EN DE

Terex Corporation (TEX) Fair Value & Analysis

Industrials · US · Market cap $7.7B

TC Terex Corporation logo Terex Corporation TEX · US
Price$67.73
Fair Value$30.91
Upside-54.4%
Quality51/100
Watch Terex Corporation for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 1.9% net margin
Moderate debt · generates free cash flow
1.05% dividend yield
Trails peers (1/15)
Narrow moat 27/100
Evidence: High Range $15.49 – $50.79 Share as image

Fair value as of: Jul 12, 2026

From 26 valuation models · updated 28 days ago

Fair value updated Jul 12, 2026, revised from $30.55 to $30.91 (+1.2%) since Jun 24, 2026. Share price +5.4% over the past month.

A solid business, but screening 54% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($50.79). The favourable scenario is already priced in.
  • The model range is unusually wide ($15.49 to $50.79). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (51/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$74.58 $26.01 Fair Value $30.91 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 12, 2026.

How to read this chart

60‑month range $26.01 – $74.58 · fair‑value band $15.49 – $50.79 · the $67.73 price screens above the $30.91 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 12, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Terex Corporation (TEX) currently trades at $67.73, while our model-based Fair Value estimate is $30.91, implying the stock looks roughly 54.4% overvalued today. The Quality Score stands at 51/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Terex Corporation generated revenue of $5.9B at a net margin of 1.9%. Revenue grew 41.1% year over year. It earns a return on equity of 3.2%. Net debt stands at $2.0B. Fundamentals as of Jul 12, 2026

Our scenario range runs from $15.49 (bear case) to $50.79 (bull case); at $67.73, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat. The share trades about 5% below its 52-week high and 63% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at 12% fair-value upside, at -54%, TEX screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $15.27 $29.79 $49.88 80
Residual Income $16.08 $17.97 $29.34 76
Rev-Margin DCF $18.36 $40.05 $65.17 74
All 26 models by family
DCF Models
FCF DCF $14.90 $31.51 $56.09 38
Owner Earnings $9.08 $22.55 $42.47 31
5Y Revenue Exit $18.36 $40.18 $68.20 39
5Y EBITDA Exit $26.05 $54.67 $88.30 41
5Y P/E Exit $12.61 $29.35 $46.90 38
10Y Revenue Exit $15.64 $35.00 $61.34 36
10Y EBITDA Exit $21.56 $44.88 $76.43 37
10Y P/E Exit $13.16 $27.63 $45.34 35
Earnings-Based
Graham-Dodd $13.16 $42.45 $56.66 54
Lynch FV $9.44 $13.49 $17.53 50
PEG = 1.0 $9.44 $13.49 $17.53 46
EPV $16.34 $21.42 $25.80 59
Dividend Discount
Gordon GGM $3.46 $6.89 $10.44 70
DDM Multi-Stage $3.46 $5.71 $7.28 61
Multiples
P/E Multiple $30.47 $40.63 $50.79 63
P/S Multiple $24.67 $32.89 $41.12 58
P/B Multiple $24.67 $32.89 $41.12 55
EV/EBIT $37.21 $54.89 $72.56 53
EV/EBITDA $38.22 $56.24 $74.25 54
EV/Revenue $22.03 $38.25 $54.47 43
Asset-Based
NCAV (Graham) $9.17 $12.29 $18.34 50
Growth DCF
Growth DCF $15.27 $29.79 $49.88 80
Rev-Margin DCF $18.36 $40.05 $65.17 74
Economic Profit
Residual Income $16.08 $17.97 $29.34 76
ROIC Compounder $16.34 $23.25 $32.91 72
Growth Earnings
Growth-Adj P/E $25.52 $36.45 $47.39 68

Widest divergence: Multiples ($38.25) versus Dividend Discount ($5.71). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $5.9B
Revenue growth (YoY) +41.1%
Net margin 1.9%
Return on equity 3.2%
Free cash flow $322M FY2025
P/E ratio 32.9
More key figures
Operating margin -3.9%
EPS (TTM) $2.05
Dividend yield 1.1%
EPS growth (YoY) -25.2%
Net debt $2.0B FY2025

Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 51/100

Of which business quality 54 · Market factors (momentum, volatility) 55

Profitability 40
Margins and returns on capital today
Quality Growth 39
Are margins and returns improving?
Cashflow 59
Earnings quality: real cash, not paper profit
Fin. Strength 52
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 23
Calm price path (market factor)
Momentum 62
Price trend over the last 3–12 months (market factor)
52W Momentum 78
Distance to the 52-week high (market factor)
Net Issuance 99
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Terex Corporation manufactures industrial equipment for materials processing machinery, waste and recycling solutions, mobile elevating work platforms, and equipment for the electric utility industry worldwide.

Full company description

Terex Corporation manufactures industrial equipment for materials processing machinery, waste and recycling solutions, mobile elevating work platforms, and equipment for the electric utility industry worldwide. The MP segment offers crushers, washing systems, screens, trommels, apron feeders, material handlers, pick and carry cranes, wood processing, biomass and recycling equipment, concrete mixer trucks and concrete pavers, conveyors, and replacement parts under the Terex, Powerscreen, Fuchs, EvoQuip, Canica, Cedarapids, CBI, Simplicity, Franna, Terex Ecotec, Finlay, ProAll, ZenRobotics, Terex Washing Systems, Terex MPS, Terex Jaques, Advance, Bid-Well, MDS, MARCO, MAGNA, Green-Tec, and Terex Recycling Systems brands. Its products are used in construction, infrastructure, and recycling projects; quarrying, mining, and material handling applications; maintenance applications to lift equipment or material; and landscaping and biomass production industries. The Aerials segment provides aerial work platform equipment, and telehandlers under the Terex and Genie brands; and portable material lifts, portable aerial work platforms, trailer-mounted articulating booms, self-propelled articulating and telescopic booms, and scissor lifts for construction and maintenance of industrial, commercial, institutional, and residential buildings and facilities, commercial operations, and tree trimming and various infrastructure projects. The ES segments offers refuse collection bodies, hydraulic cart lifters, automated carry cans, utility equipment, compaction, balers, recycling equipment, diggers derricks, transmission and distribution lines, construction and foundation drilling applications, insulated aerial devices, and cameras under the Heil, Marathon, 3rd Eye, Soft-Pak, Connected Collections, Parts Central, Curotto-Can, and Bayne Thinline brands; and waste hauler software solutions. The company was founded in 1933 and is based in Norwalk, Connecticut.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Terex Corporation reported revenue of $5.4B in FY2025 versus $3.9B in FY2021, a compound +8.7%/yr. Reported net income was $221M in FY2025, compounding +0.0%/yr from FY2021.

Growth Quality 81/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$5.4B
Latest YoY
+5.7%
Avg. growth/yr (3Y)
+7.1%
Avg. growth/yr (5Y)
+12.0%
Avg. growth/yr (39Y)
+14.0%
Revenue +8.7%/yr
FY21 $3.9B
FY22 $4.4B
FY23 $5.2B
FY24 $5.1B
FY25 $5.4B
Net income +0.0%/yr
FY21 $221M
FY22 $300M
FY23 $518M
FY24 $335M
FY25 $221M

TEX screens 54% overvalued. Compare with Caterpillar Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Terex Corporation Fair Value". https://www.fairvalue-calculator.com/stock/TEX

Peer Group

Farm & Heavy Construction Machinery · 148 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 51 · Below median
Fair Value upside −54% · Bottom 25%
Return on equity (TTM) 3% · Below median
Return on assets 3% · Below median
Net margin (TTM) 2% · Bottom 25%
Operating margin (TTM) -4% · Bottom 25%
Revenue growth 41% · Top 25%
Dividend yield (TTM) 1.1% · Below median
Debt / equity 1.23× · Higher than 75% of peers

Valuation Multiples vs Farm & Heavy Construction Machinery median · lower = cheaper

P/E (TTM) 32.9× · Pricier than 75% of peers
P/B 3.68× · Pricier than 75% of peers
P/S (TTM) 1.30× · Pricier than median
P/FCF 23.9× · Pricier than 75% of peers
EV/EBITDA 18.4× · Pricier than 75% of peers
PEG 1.83× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 22
FUTURE 100 · sector 30
PAST 13 · sector 32
HEALTH 38 · sector 93
DIVIDEND 21 · sector 40

VALUE 0: the price sits above our fair-value range.

Insider activity: 46/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Farm & Heavy Construction Machinery stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
Caterpillar Inc CAT $952.41 $307.83 -68%
Deere & Company DE $597.24 $187.86 -69%
AB Volvo (publ), VOLVA kr 336.60 kr 288.08 -14%
PACCAR Inc PCAR $126.20 $94.80 -25%
Epiroc AB EPIA kr 251.90 kr 144.14 -43%
Exor N.V EXO €69.40 €219.41 +216%
Sany Heavy Industry Co 600031 ¥18.65 ¥20.84 +12%
XCMG Construction Machinery Co 000425 ¥8.39 ¥11.79 +41%
Sinotruk (Hong Kong) Limited 3808 HK$41.00 HK$53.51 +31%
Yutong Bus Co 600066 ¥32.29 ¥42.00 +30%

Compare Terex Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Terex Corporation (TEX) overvalued or undervalued?
As of Jul 12, 2026, our model estimates a fair value of $30.91 versus a price of $67.73, about −54% (overvalued).
What is the fair value of TEX?
Our model-based fair value for Terex Corporation is $30.91 (as of Jul 12, 2026), built from audited fundamentals. The current price is $67.73.
What is the quality score of TEX?
Terex Corporation has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Terex Corporation (TEX)?
Terex Corporation reported trailing-twelve-month revenue of about $5.9B (latest available figure, as of Jul 12, 2026).
What is the net profit margin of TEX?
The net profit margin of Terex Corporation is about 1.9%, meaning it keeps roughly 1.9% of revenue as net income. Based on the latest reported figures.
Does Terex Corporation pay a dividend?
Terex Corporation currently shows a dividend yield of about 1.09% relative to its recent price (as of Jul 12, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Terex Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.