Fair Value Calculator Fair Value Calculator
EN DE

Tirupati Forge Limited (TIRUPATIFL) Fair Value & Analysis

Industrials · IN · Market cap ₹8.2B

TF Tirupati Forge Limited TIRUPATIFL · NSE
Price₹66.82
Fair Value₹9.05
Upside-86.5%
Quality47/100
Watch Tirupati Forge Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range ₹6.79 – ₹11.66

Fair value as of: Jul 3, 2026

From 14 valuation models · updated today

Share price +46.1% over the past month.

Price vs Fair Value (12 months)

₹69.52 ₹31.34 Fair Value ₹9.05 Jul 2025 Jul 2026

12‑month range ₹31.34 – ₹69.52 · fair‑value band ₹6.79 – ₹11.66 · the ₹66.82 price screens above the ₹9.05 fair value. As of Jul 3, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Tirupati Forge Limited (TIRUPATIFL) currently trades at ₹66.82, while our model-based Fair Value estimate is ₹9.05 — implying the stock looks roughly 86.5% overvalued today. We read business quality at 47/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Over the trailing twelve months, Tirupati Forge Limited generated revenue of ₹1.6B at a net margin of 3.9%. Revenue grew 52.4% year over year. It earns a return on equity of 5.2%. Net debt stands at ₹350M. Fundamentals as of Jul 3, 2026

Key figures & financial health

Revenue (TTM) ₹1.6B
Revenue growth (YoY) +52.4%
Net margin 3.9%
Return on equity 5.2%
Free cash flow −₹627M FY2026
P/E ratio 138.0
More key figures
Operating margin 4.2%
EPS (TTM) ₹0.5000
EPS growth (YoY) +9.1%
Net debt ₹350M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 3, 2026. TTM = trailing twelve months.

About the company

Tirupati Forge Limited produces and sells carbon steel forged flanges, forged, and other automotive components in India. The company provides slip-on, weld-neck, blind, lap-joint, threaded, din, and socket weld flanges; and elbow, tee, cross, coupling, half coupling, cap, plug, bushing, union, hex, nipple, and swag nipple forged pipe fittings. It also offers forged auto parts, gears, hammer unions, and seamless rolled rings. The company offers its products under the Tirupati brand name. In addition, it exports its products to the United States, Europe, Africa, Canada, and Malaysia. The company serves automotive, aerospace, renewables, defence, engineering, and agriculture sectors. Tirupati Forge Limited was incorporated in 2012 and is based in Rajkot, India.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Tirupati Forge Limited reported revenue of ₹1.6B in FY2026 versus ₹790M in FY2022, a compound +19.8%/yr. Reported net income was ₹63.0M in FY2026, compounding +0.3%/yr from FY2022.

Revenue +19.8%/yr
FY22 ₹790M
FY23 ₹911M
FY24 ₹1.1B
FY25 ₹1.1B
FY26 ₹1.6B
Net income +0.3%/yr
FY22 ₹62.2M
FY23 ₹94.3M
FY24 ₹66.4M
FY25 ₹78.6M
FY26 ₹63.0M

Is TIRUPATIFL fairly valued? → Check now

Similar stocks

6 more Metal Fabrication stocks, each showing price versus our Fair Value estimate (as of Jul 3, 2026).

Stock Price Fair Value vs Fair Value
ATI Inc ATI $183.37 $31.42 -83%
Carpenter Technology Corporation CRS $587.77 $102.92 -82%
Mueller Industries, Inc MLI $132.44 $125.26 -5%
Aurubis AG NDA €195.80 €109.66 -44%
Commercial Metals Company CMC $76.27 $33.96 -55%
China International Marine Containers (Group) Co 000039 ¥8.98 ¥12.75 +42%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Tirupati Forge Limited (TIRUPATIFL) undervalued?
As of Jul 3, 2026, our model estimates a fair value of ₹9.05 versus a price of ₹66.82 — about −86% (overvalued). Model-based estimate, not financial advice.
What is the fair value of TIRUPATIFL?
Our model-based fair value for Tirupati Forge Limited is ₹9.05 (as of Jul 3, 2026), built from audited fundamentals. The current price is ₹66.82.
What is the quality score of TIRUPATIFL?
Tirupati Forge Limited has a Quality Score of 47/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Tirupati Forge Limited (TIRUPATIFL)?
Tirupati Forge Limited reported trailing-twelve-month revenue of about ₹1.6B (latest available figure, as of Jul 3, 2026).
What is the net profit margin of TIRUPATIFL?
The net profit margin of Tirupati Forge Limited is about 3.9%, meaning it keeps roughly 3.9% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.