EN DE

Titania Holding (TITA-B) Fair Value & Analysis

Real Estate · SE · Market cap 596M SEK (≈ $62.4M) · ISIN SE0017132129

What is Titania Holding really worth?

TH Titania Holding TITA-B · ST
Pricekr 8.10
Fair Valuekr 9.17
Upside+13.2%
Quality34/100

Below-average quality, trading 12% below our fair value of kr 9.17.

Watch Titania Holding for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Ranks above peers (7/11)

Risks

!Weak Growth (revenue 5y +8.7 %/yr)
!Moderate debt · negative free cash flow
!Moderate moat 60/100
!Evidence only low, so the estimate is less certain
Evidence: Low Range kr 6.87 – kr 11.46

Fair value as of: Aug 13, 2026

From 6 valuation models · updated 22 days ago

Share price +5.2% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.

Price vs Fair Value (5 years)

kr 24.00 kr 3.17 Fair Value kr 9.17 Dec 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

57‑month range kr 3.17 – kr 24.00 · fair‑value band kr 6.87 – kr 11.46 · the kr 8.10 price screens below the kr 9.17 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Titania Holding (TITA-B) currently trades at kr 8.10, while our model-based Fair Value estimate is kr 9.17, implying the stock looks roughly 11.7% undervalued today. The Quality Score stands at 34/100 (below-average quality), in the Real Estate sector. Bull case: the Economic Profit group reads highest at a median of kr 54.54 per share, and 6 of the 6 models we run sit above the kr 8.10 price. Bear case: the Dividend Discount group reads lowest at kr 8.27, and 0 of the 6 models stay below the price. Evidence for this calculation is low.

Trailing-twelve-month revenue stands at 100M SEK. Revenue grew 46.4% year over year. It earns a return on equity of 18.7%. Net debt stands at 3.0B SEK. Fundamentals as of Aug 13, 2026

Our scenario range runs from kr 6.87 (bear case) to kr 11.46 (bull case); at kr 8.10, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 30% below its 52-week high and 14% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at −19% fair-value upside, at 13%, TITA-B screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly kr 2.44 per share, which is 26.6 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM kr 5.53 kr 9.96 kr 13.71 68
DDM Multi-Stage kr 5.53 kr 8.27 kr 10.64 67
Residual Income kr 37.36 kr 54.54 kr 359.59 64
All 6 models by family
Dividend Discount
Gordon GGM kr 5.53 kr 9.96 kr 13.71 68
DDM Multi-Stage kr 5.53 kr 8.27 kr 10.64 67
Multiples
P/S Multiple kr 6.87 kr 9.17 kr 11.46 58
P/B Multiple kr 33.87 kr 45.16 kr 56.45 55
Asset-Based
NCAV (Graham) kr 11.29 kr 15.13 kr 22.58 54
Economic Profit
Residual Income kr 37.36 kr 54.54 kr 359.59 64

Widest divergence: Economic Profit (kr 54.54) versus Dividend Discount (kr 8.27). Highest evidence: Gordon GGM (68).

Notify me when TITA-B reaches fair value

Put TITA-B on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 2.0 as of Jul 19, 2026
P/S ratio 8.87 P/E × margin
EPS (TTM) kr 3.60 price ÷ EPS = P/E 2.0
Dividend yield 7.6% payout 17.1%
Net margin 275% TTM
Return on equity 18.7% TTM
More key figures
Profitability
Return on assets (EBIT) 27.1% avg 5y
Operating margin 29.7% TTM
Growth
Revenue (TTM) 100M SEK TTM
Revenue growth (YoY) +46.4% 3y avg −21.8%
EPS growth (YoY) −76.4%
Balance sheet & cash flow
Free cash flow −145M SEK FY2025
Net debt 3.0B SEK FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 34/100

Of which business quality 31 · Market factors (momentum, volatility) 38

Profitability 50
Margins and returns on capital today
Quality Growth 36
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 14
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 37
Calm price path (market factor)
Momentum 41
Price trend over the last 3–12 months (market factor)
52W Momentum 33
Distance to the 52-week high (market factor)
Net Issuance 66
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Titania Holding AB (publ), together with its subsidiaries, engages in the development, production, and management of real estate properties in Sweden. It operates through Completed Projects, and Projects in Progress segment.

Full company description

Titania Holding AB (publ), together with its subsidiaries, engages in the development, production, and management of real estate properties in Sweden. It operates through Completed Projects, and Projects in Progress segment. The company develops and leases housing and condominiums; operates as a general contractor; owns and manages investment properties; and builds and sells developed properties. It also provides land acquisition; project management, procurement of subcontracts, monitoring of construction, and ongoing dialogue with subcontractors; and property maintenance, technical management, financial management, and leasing services. Titania Holding AB (publ) was founded in 2005 and is headquartered in Stockholm, Sweden.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Titania Holding reported revenue of 99.1M SEK in FY2025 versus 174M SEK in FY2021, a compound −13.2%/yr. Reported net income was 440M SEK in FY2025, compounding +31.5%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
99.1M SEK
Latest YoY
+34.8%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−21.8%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.7%
Avg. revenue growth/yr (8Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−16.0%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+29.1% (21.5 + 7.6)
Revenue −13.2%/yr
FY21 174M SEK
FY22 208M SEK
FY23 64.5M SEK
FY24 73.5M SEK
FY25 99.1M SEK
Net income +31.5%/yr
FY21 147M SEK
FY22 −172M SEK
FY23 −29.7M SEK
FY24 350M SEK
FY25 440M SEK

Watch TITA-B: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Titania Holding Fair Value". https://www.fairvalue-calculator.com/stock/TITA-B

Peer Group

Real Estate - Development · 566 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 34 · Bottom 25%
Fair Value upside +13% · Above median
Return on equity (TTM) 19% · Top 25%
Return on assets 0% · Below median
Operating margin (TTM) 30% · Top 25%
Revenue growth 46% · Top 25%
Dividend yield (TTM) 7.6% · Top 25%
Debt / equity 1.33× · Higher than 75% of peers

Valuation Multiples vs Real Estate - Development median · lower = cheaper

P/E (TTM) 2.0× · Cheaper than 75% of peers
P/S (TTM) 0.62× · Cheaper than median
EV/EBITDA 70.6× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE51 · sector 45
FUTURE100 · sector 0
PAST75 · sector 11
HEALTH33 · sector 85
DIVIDEND100 · sector 54

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Sun Hung Kai Properties Limited 80016 HK$109.70 HK$88.93 −19%
China Resources Land Limited 1109 HK$35.24 HK$72.16 +105%
Vinhomes Joint Stock Company VHM 71,700 VND 109,431 VND +53%
CK Asset Holdings 1113 HK$47.34 HK$68.85 +45%
Hongkong Land Holdings H78 $8.20 $1.52 −81%
DLF Limited DLF ₹667.10 ₹170.24 −74%
China Overseas Land & Investment Limited 0688 HK$13.76 HK$22.92 +67%
Macrotech Developers Limited LODHA ₹1,244 ₹583.42 −53%
Sino Land Company 0083 HK$10.33 HK$6.99 −32%
PT Pantai Indah Kapuk Dua Tbk, PANI 5,925 IDR 1,325 IDR −78%

Compare Titania Holding with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Titania Holding (TITA-B) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of kr 9.17 versus a price of kr 8.10, about +13% upside (undervalued).
What is the fair value of TITA-B?
Our model-based fair value for Titania Holding is kr 9.17 (as of Aug 13, 2026), built from audited fundamentals. The current price: kr 8.10.
What is the quality score of TITA-B?
Titania Holding has a Quality Score of 34/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Titania Holding (TITA-B)?
Titania Holding reported trailing-twelve-month revenue of about 100M SEK (latest available figure, as of Aug 13, 2026).
Does Titania Holding pay a dividend?
Titania Holding currently shows a dividend yield of about 7.61% relative to its recent price (as of Aug 13, 2026).
Free · no account needed

Watch Titania Holding in the live analysis

One click puts Titania Holding on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.