EN DE

Tokai Carbon Co (TKCBY) Fair Value & Analysis

Basic Materials · US · Market cap $2.5B

TC Tokai Carbon Co logo Tokai Carbon Co TKCBY · US
Price$47.28
Fair Value$40.06
Upside-15.3%
Quality55/100
Watch Tokai Carbon Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 5.8% net margin
Low debt · generates free cash flow
1.65% dividend yield
Ranks above peers (8/11)
Narrow moat 39/100
Evidence: Medium Range $29.84 – $51.96 Share as image

Fair value as of: Jul 18, 2026

From 24 valuation models · updated 23 days ago

A solid business, but screening 15% overvalued on our models.

What matters now

  • Solid but not exceptional quality (55/100) and above fair value, neither a clear bargain nor a standout compounder.
  • Our model range runs from $29.84 (bear) to $51.96 (bull), base $40.06. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 55/100 (solid quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$64.94 $19.84 Fair Value $40.06 Jul 2017 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range $19.84 – $64.94 · fair‑value band $29.84 – $51.96 · the $47.28 price screens above the $40.06 fair value. Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Tokai Carbon Co (TKCBY) currently trades at $47.28, while our model-based Fair Value estimate is $40.06, implying the stock looks roughly 15.3% overvalued today. The Quality Score stands at 55/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Tokai Carbon Co generated revenue of $324B at a net margin of 5.8%. Revenue grew 1.7% year over year. It earns a return on equity of 6.7%. Net debt stands at $127B. Fundamentals as of Jul 18, 2026

Our scenario range runs from $29.84 (bear case) to $51.96 (bull case); at $47.28, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 101% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -58% fair-value upside, at -15%, TKCBY screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $16.48 $29.17 $48.50 80
Rev-Margin DCF $21.22 $39.69 $62.06 74
ROIC Compounder $16.03 $19.31 $22.15 72
All 24 models by family
DCF Models
FCF DCF $16.41 $29.72 $50.42 38
Owner Earnings $11.82 $22.25 $38.46 31
5Y Revenue Exit $21.22 $40.06 $64.96 39
5Y EBITDA Exit $34.96 $66.92 $105.81 41
5Y P/E Exit $21.51 $40.63 $61.53 38
10Y Revenue Exit $18.34 $35.11 $59.32 36
10Y EBITDA Exit $27.96 $53.78 $91.07 37
10Y P/E Exit $19.43 $35.51 $56.66 35
Earnings-Based
Graham-Dodd $17.16 $65.09 $88.11 54
Lynch FV $15.79 $22.56 $29.33 50
PEG = 1.0 $15.79 $22.56 $29.33 46
EPV $16.03 $19.31 $22.15 59
Multiples
P/E Multiple $32.17 $42.90 $53.62 63
P/S Multiple $32.17 $42.90 $53.62 58
P/B Multiple $32.17 $42.90 $53.62 55
EV/EBIT $29.34 $40.71 $52.08 53
EV/EBITDA $50.32 $68.68 $87.04 54
EV/Revenue $24.79 $37.46 $50.13 43
Asset-Based
NCAV (Graham) $19.09 $25.58 $38.19 50
Growth DCF
Growth DCF $16.48 $29.17 $48.50 80
Rev-Margin DCF $21.22 $39.69 $62.06 74
Economic Profit
Residual Income $30.14 $31.27 $32.18 61
ROIC Compounder $16.03 $19.31 $22.15 72
Growth Earnings
Growth-Adj P/E $25.53 $36.47 $47.41 68

Widest divergence: Multiples ($42.90) versus Economic Profit ($19.31). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $324B
Revenue growth (YoY) +1.7%
Net margin 5.8%
Return on equity 6.7%
Free cash flow $15.5B FY2025
P/E ratio 20.3
More key figures
Operating margin 7.8%
EPS (TTM) $2.33
Dividend yield 1.7%
EPS growth (YoY) -48.6%
Net debt $127B FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 55/100

Of which business quality 54 · Market factors (momentum, volatility) 83

Profitability 31
Margins and returns on capital today
Quality Growth 58
Are margins and returns improving?
Cashflow 49
Earnings quality: real cash, not paper profit
Fin. Strength 56
Balance sheet, leverage, solvency risk
Investment 62
Disciplined investing over empire-building
Low Volatility 42
Calm price path (market factor)
Momentum 100
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Tokai Carbon Co., Ltd. engages in the manufacture and sale of carbon-related products and services in Japan. It offers graphite electrodes for use in electric furnaces, such as direct current, alternating current, and refining furnaces; and carbon black, including SEAST, TOKABLACK, Aqua Black, and Thermax black varieties, which are used to reinforce the …

Full company description

Tokai Carbon Co., Ltd. engages in the manufacture and sale of carbon-related products and services in Japan. It offers graphite electrodes for use in electric furnaces, such as direct current, alternating current, and refining furnaces; and carbon black, including SEAST, TOKABLACK, Aqua Black, and Thermax black varieties, which are used to reinforce the rubber in tires, as well as used as a black pigment in various black-colored products. The company provides fine carbon products comprising special graphite products that include isotropic graphite G/HK series, extruded graphite, SiC coated carbon, C/C composite, glassy carbon, solid SiC, carbon brushes, and resin-impregnated graphite products, as well as furnace materials for silicon semiconductor, solar cell manufacturing, and other applications; and industrial furnaces and related products, which comprise silicon carbide heating elements, resistors, recryte SiC structural materials, and industrial furnaces for heat treatment of ceramics, electronic components, metals, glass, and others. In addition, it offers carbon and graphite products and solutions for various smelting applications, consisting of cathodes, furnace linings, and carbon electrodes; and friction materials, including sintered metal friction, paper friction, sliding, resin, woven, and soft mold materials to regulate power transmission in industrial and construction machinery, as well as for use in brake and clutch parts of vehicles, such as motorbikes and trains. Further, the company provides anode materials for secondary lithium-ion batteries that are used in smartphones and electric cars. The company was formerly known as Tokai Electrode Mfg. Co. Ltd. and changed its name to Tokai Carbon Co., Ltd. in 1975. Tokai Carbon Co., Ltd. was incorporated in 1918 and is headquartered in Tokyo, Japan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Tokai Carbon Co reported revenue of $339B in FY2025 versus $259B in FY2021, a compound +6.9%/yr. Reported net income was $21.1B in FY2025, compounding +6.9%/yr from FY2021.

Growth Quality 72/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$339B
Latest YoY
−3.3%
Avg. growth/yr (3Y)
−0.2%
Avg. growth/yr (5Y)
+10.9%
Avg. growth/yr (24Y)
+7.2%
Revenue +6.9%/yr
FY21 $259B
FY22 $340B
FY23 $364B
FY24 $350B
FY25 $339B
Net income +6.9%/yr
FY21 $16.1B
FY22 $22.4B
FY23 $25.5B
FY24 −$56.7B
FY25 $21.1B

TKCBY screens 15% overvalued. Compare with Linde plc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Tokai Carbon Co Fair Value". https://www.fairvalue-calculator.com/stock/TKCBY

Peer Group

Specialty Chemicals · 676 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 55 · Above median
Fair Value upside −15% · Above median
Return on equity (TTM) 7% · Above median
Return on assets 2% · Below median
Net margin (TTM) 6% · Above median
Operating margin (TTM) 8% · Above median
Revenue growth 2% · Below median
Dividend yield (TTM) 1.7% · Above median
Debt / equity 0.41× · Higher than 75% of peers

Valuation Multiples vs Specialty Chemicals median · lower = cheaper

P/E (TTM) 20.3× · Cheaper than median
P/FCF 0.2× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 13 · sector 0
FUTURE 9 · sector 19
PAST 27 · sector 23
HEALTH 80 · sector 95
DIVIDEND 33 · sector 25

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Chemicals stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
Linde plc LIN $489.98 $222.03 -55%
Nan Ya Plastics Corporation 1303 181.50 TWD 255.83 TWD +41%
Wanhua Chemical Group 600309 ¥70.04 ¥68.03 -3%
Novozymes A/S NSISB kr 428.20 kr 179.66 -58%
Asian Paints Limited ASIANPAINT ₹2,689 ₹668.81 -75%
Solar Industries India Limited SOLARINDS ₹18,236 ₹2,793 -85%
Pidilite Industries Limited PIDILITIND ₹1,560 ₹351.84 -77%
PT Chandra Asri Pacific Tbk TPIA 1,805 IDR 2,888 IDR +60%
Linde India Limited LINDEINDIA ₹7,115 ₹757.93 -89%
Berger Paints India Limited BERGEPAINT ₹493.70 ₹164.29 -67%

Compare Tokai Carbon Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Tokai Carbon Co (TKCBY) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of $40.06 versus a price of $47.28, about −15% (overvalued).
What is the fair value of TKCBY?
Our model-based fair value for Tokai Carbon Co is $40.06 (as of Jul 18, 2026), built from audited fundamentals. The current price is $47.28.
What is the quality score of TKCBY?
Tokai Carbon Co has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Tokai Carbon Co (TKCBY)?
Tokai Carbon Co reported trailing-twelve-month revenue of about $324B (latest available figure, as of Jul 18, 2026).
What is the net profit margin of TKCBY?
The net profit margin of Tokai Carbon Co is about 5.8%, meaning it keeps roughly 5.8% of revenue as net income. Based on the latest reported figures.
Does Tokai Carbon Co pay a dividend?
Tokai Carbon Co currently shows a dividend yield of about 1.65% relative to its recent price (as of Jul 18, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Tokai Carbon Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.