Fair Value Calculator Fair Value Calculator
EN DE

TOS (TOS) Fair Value & Analysis

Industrials · PL · Market cap 15.5M PLN

T TOS TOS · WAR
Price3.14 PLN
Fair Value2.69 PLN
Upside-14.3%
Quality56/100
Watch TOS for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range 2.02 PLN – 3.51 PLN

Fair value as of: Jul 10, 2026

From 23 valuation models · updated yesterday

Fair value updated Jul 10, 2026 — revised from 14.71 PLN to 2.69 PLN (−81.7%) since Jun 24, 2026. Share price +5.4% over the past month.

Price vs Fair Value (12 months)

4.78 PLN 1.86 PLN Fair Value 2.69 PLN Jul 2025 Jul 2026

12‑month range 1.86 PLN – 4.78 PLN · fair‑value band 2.02 PLN – 3.51 PLN · the 3.14 PLN price screens above the 2.69 PLN fair value. As of Jul 10, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

TOS (TOS) currently trades at 3.14 PLN, while our model-based Fair Value estimate is 2.69 PLN — implying the stock looks roughly 14.3% overvalued today. We read business quality at 56/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Net debt stands at 4.8M PLN. The stock trades on a trailing P/E of 12.7. Fundamentals as of Jul 10, 2026

Our scenario range runs from 2.02 PLN (bear case) to 3.51 PLN (bull case); at 3.14 PLN, the current price sits within that range. The share trades about 34% below its 52-week high and 99% above its 52-week low. For context, the median of 10 Industrials peers we cover trades at -10% fair-value upside — at -14%, TOS screens richer than that median.

Key figures & financial health

Return on equity 1,180%
Free cash flow 3.7M PLN FY2025
P/E ratio 12.7
EPS (TTM) 0.0625 PLN
Net debt 4.8M PLN FY2022

Figures from reported company fundamentals (EODHD) · as of Jul 10, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2020 – FY2025 · reported fiscal years

TOS reported revenue of 92.9M PLN in FY2025 versus 59.7M PLN in FY2020, a compound +9.3%/yr. Reported net income was 3.4M PLN in FY2025, compounding +22.8%/yr from FY2020.

Revenue +9.3%/yr
FY20 59.7M PLN
FY21 57.4M PLN
FY22 91.7M PLN
FY23 129M PLN
FY25 92.9M PLN
Net income +22.8%/yr
FY20 1.2M PLN
FY21 1.4M PLN
FY22 2.3M PLN
FY23 1.9M PLN
FY25 3.4M PLN

Is TOS fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "TOS Fair Value". https://www.fairvalue-calculator.com/stock/TOS

Similar stocks

10 more Construction & Engineering stocks, each showing price versus our Fair Value estimate (as of Jul 10, 2026).

Stock Price Fair Value vs Fair Value
KT Submarine Co 060370 30,400 KRW 19,280 KRW -37%
Hanyang ENG Co 045100 33,150 KRW 29,859 KRW -10%
MWIDE MWIDE 3.40 PHP 2.27 PHP -33%
Airtificial Intelligence Structures, S.A AI €0.0918 €0.1400 +53%
EEIPB EEIPB 94.10 PHP 29.48 PHP -69%
EEI EEI 1.83 PHP 1.25 PHP -32%
ELQ ELQ 2.03 PLN 0.3800 PLN -81%
Hydro Lithium Inc 101670 1,206 KRW 4,363 KRW +262%
HTI HTI 1.37 PHP 2.52 PHP +84%
Samil Enterprise Co 002290 3,415 KRW 8,762 KRW +157%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is TOS (TOS) undervalued?
As of Jul 10, 2026, our model estimates a fair value of 2.69 PLN versus a price of 3.14 PLN — about −14% (overvalued). Model-based estimate, not financial advice.
What is the fair value of TOS?
Our model-based fair value for TOS is 2.69 PLN (as of Jul 10, 2026), built from audited fundamentals. The current price is 3.14 PLN.
What is the quality score of TOS?
TOS has a Quality Score of 56/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the net profit margin of TOS?
The net profit margin of TOS is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

The 25 strongest value stocks, free every month

Enter your email to get the free monthly Top-25 report of the most undervalued quality stocks from 35,000+ analysed. Unsubscribe anytime.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.