EN DE

TransUnion (TRU) Fair Value & Analysis

Financial Services · US · Market cap $14.5B

T TransUnion logo TransUnion TRU · US
Price$79.20
Fair Value$39.54
Upside-50.1%
Quality55/100
Watch TransUnion for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 14.9% net margin
Moderate debt · generates free cash flow
0.47% dividend yield
Mixed vs. peers (7/15)
Wide moat 67/100
Evidence: High Range $19.57 – $62.00 Share as image

Fair value as of: Jul 12, 2026

From 26 valuation models · updated 26 days ago

Fair value updated Jul 12, 2026, revised from $39.40 to $39.54 (+0.4%) since Jun 25, 2026. Share price +0.5% over the past month.

A solid business, but screening 50% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($62.00). The favourable scenario is already priced in.
  • The model range is unusually wide ($19.57 to $62.00). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (55/100) and above fair value, neither a clear bargain nor a standout compounder.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$121.52 $42.63 Fair Value $39.54 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 12, 2026.

How to read this chart

60‑month range $42.63 – $121.52 · fair‑value band $19.57 – $62.00 · the $79.20 price screens above the $39.54 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 12, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

TransUnion (TRU) currently trades at $79.20, while our model-based Fair Value estimate is $39.54, implying the stock looks roughly 50.1% overvalued today. We read business quality at 55/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, TransUnion generated revenue of $4.7B at a net margin of 14.9%. Revenue grew 13.7% year over year. It earns a return on equity of 15.3%. Net debt stands at $4.3B. Fundamentals as of Jul 12, 2026

Our scenario range runs from $19.57 (bear case) to $62.00 (bull case); at $79.20, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 20% below its 52-week high and 23% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -53% fair-value upside, at -50%, TRU screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $21.95 $52.33 $102.77 80
Residual Income $20.34 $22.77 $39.31 76
Rev-Margin DCF $19.77 $48.86 $85.58 74
All 26 models by family
DCF Models
FCF DCF $22.04 $54.47 $109.38 38
Owner Earnings $24.81 $59.33 $117.78 31
5Y Revenue Exit $19.77 $49.48 $89.31 39
5Y EBITDA Exit $37.70 $85.69 $145.37 41
5Y P/E Exit $14.87 $39.58 $67.13 38
10Y Revenue Exit $18.82 $47.09 $89.29 36
10Y EBITDA Exit $31.96 $73.32 $135.30 37
10Y P/E Exit $16.95 $39.92 $71.08 35
Earnings-Based
Graham-Dodd $16.06 $69.29 $94.71 54
Lynch FV $17.77 $25.39 $33.01 50
PEG = 1.0 $17.77 $25.39 $33.01 46
EPV $12.80 $18.44 $23.37 59
Dividend Discount
Gordon GGM $4.31 $8.96 $14.22 70
DDM Multi-Stage $4.31 $7.56 $9.41 61
Multiples
P/E Multiple $35.43 $47.24 $59.05 63
P/S Multiple $30.12 $40.15 $50.19 58
P/B Multiple $30.12 $40.15 $50.19 55
EV/EBIT $39.04 $59.06 $79.08 53
EV/EBITDA $51.42 $75.57 $99.72 54
EV/Revenue $19.46 $36.82 $54.17 43
Asset-Based
NCAV (Graham) $11.51 $15.43 $23.02 50
Growth DCF
Growth DCF $21.95 $52.33 $102.77 80
Rev-Margin DCF $19.77 $48.86 $85.58 74
Economic Profit
Residual Income $20.34 $22.77 $39.31 76
ROIC Compounder $12.80 $18.44 $23.86 72
Growth Earnings
Growth-Adj P/E $28.87 $41.24 $53.61 68

Widest divergence: DCF Models ($49.48) versus Dividend Discount ($7.56). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $4.7B
Revenue growth (YoY) +13.7%
Net margin 14.9%
Return on equity 15.3%
Free cash flow $662M FY2025
P/E ratio 19.6
More key figures
Operating margin 19.7%
EPS (TTM) $3.61
Dividend yield 0.5%
EPS growth (YoY) +172%
Net debt $4.3B FY2025

Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 55/100

Of which business quality 59 · Market factors (momentum, volatility) 36

Profitability 39
Margins and returns on capital today
Quality Growth 60
Are margins and returns improving?
Cashflow 74
Earnings quality: real cash, not paper profit
Fin. Strength 36
Balance sheet, leverage, solvency risk
Investment 87
Disciplined investing over empire-building
Low Volatility 30
Calm price path (market factor)
Momentum 43
Price trend over the last 3–12 months (market factor)
52W Momentum 32
Distance to the 52-week high (market factor)
Net Issuance 79
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

TransUnion operates as a global consumer credit reporting agency that provides risk and information solutions. The company operates in two segments, U.S. Markets and International. The U.S.

Full company description

TransUnion operates as a global consumer credit reporting agency that provides risk and information solutions. The company operates in two segments, U.S. Markets and International. The U.S. Markets segment provides credit reporting, credit marketing, analytics and consulting, identity verification, and authentication and debt recovery solutions for financial services industry; and onboarding and transaction processing products, scoring and analytic products, marketing solutions, fraud and identity management solutions, and customer retention solutions, as well select market-specific solutions for insurance, technology, retail and e-commerce, telecommunications, media, tenant and employment screening, collections, and public sectors. It also offers credit reports, scores, and freezes credit monitoring, identity protection and resolution, and financial management for consumers, as well as helps businesses respond to data breach events through its own websites, as well as channels. The International segment offers credit reports, analytics, technology solutions, and other value-added risk management services; consumer services, which helps consumers to manage their personal finances; credit bureaus; and consumer and business credit reporting, insurance and auto information solutions, and commercial credit information services. This segment serves customers in financial services, retail credit, insurance, automotive, collections, public sector, and communications industries through direct and indirect channels. The company was formerly known as TransUnion Holding Company, Inc. and changed its name to TransUnion in March 2015. TransUnion was founded in 1968 and is headquartered in Chicago, Illinois.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

TransUnion reported revenue of $4.6B in FY2025 versus $3.0B in FY2021, a compound +11.5%/yr. Reported net income was $455M in FY2025, compounding −24.3%/yr from FY2021.

Growth Quality 97/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$4.6B
Latest YoY
+9.4%
Avg. growth/yr (3Y)
+7.2%
Avg. growth/yr (5Y)
+12.6%
Avg. growth/yr (13Y)
+11.3%
Revenue +11.5%/yr
FY21 $3.0B
FY22 $3.7B
FY23 $3.8B
FY24 $4.2B
FY25 $4.6B
Net income −24.3%/yr
FY21 $1.4B
FY22 $266M
FY23 −$206M
FY24 $284M
FY25 $455M

TRU screens 50% overvalued. Compare with S&P Global Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "TransUnion Fair Value". https://www.fairvalue-calculator.com/stock/TRU

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Financial Data & Stock Exchanges · 55 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 54 · Bottom 25%
Fair Value upside −50% · Above median
Return on equity (TTM) 15% · Below median
Return on assets 5% · Below median
Net margin (TTM) 15% · Below median
Operating margin (TTM) 20% · Below median
Revenue growth 14% · Above median
Dividend yield (TTM) 0.5% · Bottom 25%
Debt / equity 1.11× · Higher than 75% of peers

Valuation Multiples vs Financial Data & Stock Exchanges median · lower = cheaper

P/E (TTM) 20.8× · Cheaper than median
P/B 3.26× · Cheaper than median
P/S (TTM) 3.06× · Cheaper than median
P/FCF 21.9× · Pricier than 75% of peers
EV/EBITDA 12.8× · Cheaper than median
PEG 0.92× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 69 · sector 69
PAST 61 · sector 77
HEALTH 45 · sector 95
DIVIDEND 9 · sector 32

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Financial Data & Stock Exchanges stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
S&P Global Inc SPGI $450.84 $196.36 -56%
CME Group CME $245.05 $145.51 -41%
Moody's Corporation MCO $504.46 $194.82 -61%
Intercontinental Exchange, Inc ICE $139.65 $75.95 -46%
Deutsche Börse AG DB1 €260.90 €142.42 -45%
Nasdaq, Inc NDAQ $88.08 $41.12 -53%
MSCI Inc MSCI $604.71 $214.91 -64%
Coinbase Global, Inc COIN $160.49 $57.05 -64%
Cboe Global Markets, Inc CBOE $273.41 $136.64 -50%
Hithink RoyalFlush Information Network Co 300033 ¥215.56 ¥55.36 -74%

Compare TransUnion with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is TransUnion (TRU) overvalued or undervalued?
As of Jul 12, 2026, our model estimates a fair value of $39.54 versus a price of $79.20, about −50% (overvalued).
What is the fair value of TRU?
Our model-based fair value for TransUnion is $39.54 (as of Jul 12, 2026), built from audited fundamentals. The current price is $79.20.
What is the quality score of TRU?
TransUnion has a Quality Score of 55/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of TransUnion (TRU)?
TransUnion reported trailing-twelve-month revenue of about $4.7B (latest available figure, as of Jul 12, 2026).
What is the net profit margin of TRU?
The net profit margin of TransUnion is about 14.9%, meaning it keeps roughly 14.9% of revenue as net income. Based on the latest reported figures.
Does TransUnion pay a dividend?
TransUnion currently shows a dividend yield of about 0.50% relative to its recent price (as of Jul 12, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track TransUnion and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.