EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Team17 Group plc (TSVNF) fair value: what the stock is really worth

As of Sep 18, 2026: fair value of Team17 Group plc $2.35, price $4.03, upside -41.7%, quality 66 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? Yes
  3. Add to watchlist

Communication Services · US

TG Team17 Group plc logo Some data Sep 23, 2026

Team17 Group plc

TSVNF · US

Stretched ValuationStrong overvaluation with only moderate quality.

!Fair value $2.35 · Strongly overvalued (−42%)
✓Quality 66/100
!Expensive Growth (revenue 5y +14.9 %/yr)
✓Highly profitable · 31.4% net margin (TTM)
!Low debt · negative free cash flow
·0.60% dividend yield
!Mixed vs. peers (5/12)
✓Wide moat 79/100
!Evidence only medium, so the estimate is less certain
!Weak on dividend: 12 out of 100
Watch Team17 Group plc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

$9.73 $0.0001 Fair Value $2.35 Mar 2020 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.

How to read this chart

60‑month range $0.0001 – $9.73 · fair‑value band $2.19 – $2.64 · the $4.03 price screens above the $2.35 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 23, 2026.

Follow Team17 Group in your weekly email

Every Wednesday you see whether Team17 Group is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

everplay group plc, together with its subsidiaries, develops and publishes independent video games for digital and physical market in the United Kingdom. The company operates through three segments: Games Label, Simulation, and Edutainment.

Show more

everplay group plc, together with its subsidiaries, develops and publishes independent video games for digital and physical market in the United Kingdom. The company operates through three segments: Games Label, Simulation, and Edutainment. It also develops and publishes working simulation games for the digital and physical market; and educational entertainment apps for children. The company was formerly known as Team17 Group plc and changed its name to everplay group plc in February 2025. everplay group plc was incorporated in 2018 and is based in Wakefield, the United Kingdom.

Stock analysis

Team17 Group plc (TSVNF) currently trades at $4.03, while our model-based Fair Value estimate is $2.35, implying the stock looks roughly 71.5% overvalued today.

Show more

Valuation

Bull case: the Growth Earnings group reads highest at a median of $4.88 per share, and 4 of the 15 models we run sit above the $4.03 price.

Bear case: the Asset-Based group reads lowest at $1.35, and 11 of the 15 models stay below the price. Evidence for this calculation is medium.

Scenario range: $2.19 (bear) to $2.64 (bull), the price of $4.03 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 66/100 (solid quality), in the Communication Services sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

Team17 Group plc reported revenue of £166M in FY2025 versus £90.5M in FY2021, a compound +16.4%/yr. Reported net income was £27.2M in FY2025, compounding +3.5%/yr from FY2021.

Key figures

Market cap $581M · P/S ratio 2.97 · EPS (TTM) $−0.0300 · Dividend yield 0.6% · Net margin 16.4% · Return on equity 17.6% · Return on assets (EBIT) 10.7% · Operating margin 82.0%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).

What moves the price

The share trades at its 52-week high and 19% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Communication Services peers we cover trades at 50% fair-value upside, at −42%, TSVNF screens richer than that median.

Fair Value models

Bear $2.19 Fair Value $2.35 Bull $2.64
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
Residual Income $1.64 $1.76 $1.98 76
EPV $1.77 $2.00 $2.20 74
Owner Earnings $0.9000 $1.70 $3.12 73
All 15 models by family
DCF Models
Owner Earnings $0.9000 $1.70 $3.12 73
Earnings-Based
Graham-Dodd $1.29 $8.14 $11.38 63
Lynch FV $2.35 $3.36 $4.37 61
PEG = 1.0 $2.35 $3.36 $4.37 57
EPV $1.77 $2.00 $2.20 74
Multiples
P/E Multiple $3.12 $4.16 $5.20 63
P/S Multiple $2.41 $3.21 $4.02 58
P/B Multiple $2.41 $3.21 $4.02 55
EV/EBIT $2.99 $3.96 $4.94 66
EV/EBITDA $4.12 $5.47 $6.83 67
EV/Revenue $2.28 $3.23 $4.18 54
Asset-Based
NCAV (Graham) $1.01 $1.35 $2.02 54
Economic Profit
Residual Income $1.64 $1.76 $1.98 76
ROIC Compounder $1.77 $2.00 $2.45 72
Growth Earnings
Growth-Adj P/E $3.41 $4.88 $6.34 67

Open the full fair value analysis →

Notify me when TSVNF reaches fair value

Put TSVNF on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 66/100

Of which business quality 62 · Market factors (momentum, volatility) 70

Profitability 48
Margins and returns on capital today
Quality Growth 53
Are margins and returns improving?
Cashflow 43
Earnings quality: real cash, not paper profit
Fin. Strength 88
Balance sheet, leverage, solvency risk
Investment 58
Disciplined investing over empire-building
Low Volatility 82
Calm price path (market factor)
Momentum 57
Price trend over the last 3–12 months (market factor)
52W Momentum 78
Distance to the 52-week high (market factor)
Net Issuance 83
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 56/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
−0.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+14.9%
Start year 2020 (pandemic)
Revenue growth 9 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+32.2%
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+2.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year+1.7%
Dividend (yield on the price)0.6%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.32% → 21%

TSVNF screens 71% overvalued. Compare with Konami Group →

Compare Team17 Group plc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electronic Gaming & Multimedia · 148 stocks

Beats the industry median on 5/12 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 66 · Above median
Fair Value upside −42% · Below median
Profitability
Return on equity (TTM) 18% · Top 25%
Return on assets 11% · Top 25%
Net margin (TTM) 31% · Top 25%
Operating margin (TTM) 82% · Top 25%
Growth and dividend
Revenue growth −3% · Below median
Dividend yield (TTM) 0.6% · Bottom 25%
Balance sheet
Debt / equity 0.14× · Above median

Valuation Multiplesvs Electronic Gaming & Multimedia median · lower = cheaper

P/B 2.00× · Pricier than median
P/S (TTM) 3.52× · Priciest 25%
EV/EBITDA 8.5× · Pricier than median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 47
FUTURE (revenue growth)0 · sector 8
PAST (return on equity)70 · sector 18
HEALTH (low debt)93 · sector 99
DIVIDEND (yield)12 · sector 52

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Electronic Gaming & Multimedia stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Konami Group KNM £210.55 £65.48 −69%
NetEase, Inc NTES $118.76 $254.19 +114%
Take-Two Interactive Software, Inc TTWO $205.53 $75.97 −63%
Roblox Corporation RBLX $49.87 $46.00 −8%
Zhejiang Century Huatong Group 002602 ¥14.62 ¥27.63 +89%
KRAFTON, Inc 259960 198,000 KRW 395,557 KRW +100%
Giant Network Group 002558 ¥24.33 ¥31.97 +31%
International Games System Co 3293 729.00 TWD 1,094 TWD +50%
CD Projekt S.A CDR 249.30 PLN 274.23 PLN +10%
37 Interactive Entertainment Network Technology Group 002555 ¥17.83 ¥38.44 +116%

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Team17 Group plc · Fair Value
$2.35 −71%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Team17 Group plc Fair Value". https://www.fairvalue-calculator.com/stock/TSVNF

Frequently asked questions

Is Team17 Group plc (TSVNF) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of $2.35 versus a price of $4.03, about −42% upside (overvalued).
What is the fair value of TSVNF?
Our model-based fair value for Team17 Group plc is $2.35 (as of Sep 23, 2026), built from audited fundamentals. The current price: $4.03.
What is the quality score of TSVNF?
Team17 Group plc has a Quality Score of 66/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Team17 Group plc (TSVNF)?
Our model-based price target is the fair value of $2.35 (as of Sep 23, 2026) from 15 valuation models. Cautious scenario $2.19, optimistic scenario $2.64. It is a calculation from audited fundamentals, not an analyst target.
What is the Team17 Group plc stock forecast for 2026?
Our models put fair value at $2.35, about −42% upside versus a price of $4.03 (overvalued). Cautious scenario $2.19, optimistic scenario $2.64. The calculation is refreshed regularly with new filings.
What is the revenue of Team17 Group plc (TSVNF)?
Team17 Group plc reported trailing-twelve-month revenue of about £165M (latest available figure, as of Sep 23, 2026).
Does Team17 Group plc pay a dividend?
Team17 Group plc currently shows a dividend yield of about 0.60% relative to its recent price (as of Sep 23, 2026).
What is the intrinsic value of Team17 Group plc (TSVNF)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Team17 Group plc it is $2.35 per share (as of Sep 23, 2026), against a price of $4.03. It is the blended result of 15 valuation models (cash flow, earnings, asset, dividend).
Is Team17 Group plc stock overvalued or undervalued in 2026?
As of Sep 23, 2026, TSVNF trades above its calculated fair value: price $4.03, fair value $2.35, a gap of about −42% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of TSVNF?
No. The price is what the market pays today ($4.03); the fair value is what the company's own numbers justify ($2.35). For Team17 Group plc the two are $1.68 per share apart. That gap is exactly why we show both numbers side by side.
How much is Team17 Group plc worth?
The market values Team17 Group plc at about $581M (market capitalisation, as of Sep 23, 2026). Per share that is $4.03; our models calculate a fair value of $2.35 per share.
What do the bullish and bearish scenarios say about TSVNF?
Our models span a range for Team17 Group plc: cautious scenario $2.19, base $2.35, optimistic $2.64 per share (as of Sep 23, 2026, price $4.03). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Team17 Group plc (TSVNF)?
Balance-sheet figures for Team17 Group plc (as of Sep 23, 2026): return on equity 17.6%, debt of 0.14 per unit of equity. They feed the Quality Score of 66/100, which measures business quality independently of the share price.
How far is TSVNF from its 52-week high?
Team17 Group plc trades at $4.03, at its 52-week high of $4.03 and 19% above the low of $3.37 (as of Sep 18, 2026). Distance from the high says nothing about value: that is what the fair value of $2.35 is for.
Which stocks are comparable to Team17 Group plc?
From the same area (Communication Services) we also value Konami Group, NetEase, Inc, Take-Two Interactive Software, Inc, Roblox Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Team17 Group plc stock attractive at the current price?
The data as of Sep 23, 2026: price $4.03, calculated fair value $2.35 (−42%), Quality Score 66/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of TSVNF calculated?
We run Team17 Group plc through 15 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $2.35, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. Team17 Group plc itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Team17 Group plc (TSVNF)?
The closing price on Sep 18, 2026 was $4.03. Our model-based fair value is $2.35, about −42% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Team17 Group plc right now?
The price sits above even our optimistic bull case ($2.64). The favourable scenario is already priced in. Solid but not exceptional quality (66/100) and above fair value, neither a clear bargain nor a standout compounder.

Key figures of Team17 Group plc

How large is the market capitalisation of Team17 Group plc (TSVNF)?
The market capitalisation of Team17 Group plc is $581M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Team17 Group plc (TSVNF)?
The price-to-sales ratio of Team17 Group plc is 2.97 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Team17 Group plc (TSVNF)?
Earnings per share at Team17 Group plc are $−0.0300. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Team17 Group plc (TSVNF)?
The dividend yield of Team17 Group plc is 0.6%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Team17 Group plc (TSVNF)?
The net margin of Team17 Group plc is 16.4% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Team17 Group plc (TSVNF)?
The return on equity (ROE) of Team17 Group plc is 17.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Team17 Group plc (TSVNF)?
On an EBIT basis the return on assets of Team17 Group plc is 10.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Team17 Group plc (TSVNF)?
The operating margin of Team17 Group plc is 82.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Team17 Group plc (TSVNF)?
Revenue at Team17 Group plc is growing −3.3% versus a year earlier (3y avg +5.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Team17 Group plc (TSVNF)?
Earnings per share at Team17 Group plc are growing +46.6% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Team17 Group plc (TSVNF) generate?
The free cash flow of Team17 Group plc is −£4.0M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
Free · no account needed

Watch Team17 Group plc in the live analysis

One click puts Team17 Group plc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.