EN DE

TVS Supply Chain Solutions Limited (TVSSCS) Fair Value & Analysis

Industrials · IN · Market cap ₹60.2B

TS TVS Supply Chain Solutions Limited TVSSCS · NSE
Price₹121.48
Fair Value₹51.93
Upside-57.3%
Quality50/100
Watch TVS Supply Chain Solutions Limited for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 1.0% net margin
Low debt · generates free cash flow
Trails peers (4/14)
Narrow moat 24/100
Evidence: High Range ₹33.03 – ₹68.00 Share as image

Fair value as of: Aug 13, 2026

From 26 valuation models · updated 4 days ago

Share price −10.4% over the past month.

A solid business, but screening 57% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (₹68.00). The favourable scenario is already priced in.
  • Solid but not exceptional quality (50/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (₹33.03 to ₹68.00) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (3 years)

₹245.35 ₹90.97 Fair Value ₹51.93 Aug 2023 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

36‑month range ₹90.97 – ₹245.35 · fair‑value band ₹33.03 – ₹68.00 · the ₹121.48 price screens above the ₹51.93 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

TVS Supply Chain Solutions Limited (TVSSCS) currently trades at ₹121.48, while our model-based Fair Value estimate is ₹51.93, implying the stock looks roughly 57.3% overvalued today. The Quality Score stands at 50/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, TVS Supply Chain Solutions Limited generated revenue of ₹110B at a net margin of 1.0%. Revenue grew 21.3% year over year. It earns a return on equity of 6.0%. Net debt stands at ₹20.3B. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹33.03 (bear case) to ₹68.00 (bull case); at ₹121.48, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 15% below its 52-week high and 34% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at 26% fair-value upside, at -57%, TVSSCS screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹125.04 ₹192.57 ₹299.31 80
Residual Income ₹35.74 ₹36.34 ₹35.84 76
Rev-Margin DCF ₹84.55 ₹121.17 ₹165.10 74
All 26 models by family
DCF Models
FCF DCF ₹123.86 ₹192.35 ₹300.72 38
Owner Earnings ₹122.03 ₹189.37 ₹295.93 31
5Y Revenue Exit ₹84.55 ₹120.38 ₹165.57 39
5Y EBITDA Exit ₹159.23 ₹263.87 ₹388.83 41
5Y P/E Exit ₹75.43 ₹102.85 ₹131.37 38
10Y Revenue Exit ₹95.85 ₹132.59 ₹181.67 36
10Y EBITDA Exit ₹145.62 ₹233.69 ₹356.42 37
10Y P/E Exit ₹91.63 ₹120.24 ₹154.90 35
Earnings-Based
Graham-Dodd ₹17.61 ₹62.10 ₹83.56 54
Lynch FV ₹14.52 ₹20.75 ₹26.97 50
PEG = 1.0 ₹14.52 ₹20.75 ₹26.97 46
EPV ₹57.53 ₹64.83 ₹71.21 59
Dividend Discount
Gordon GGM ₹1.00 ₹2.08 ₹3.30 70
DDM Multi-Stage ₹1.00 ₹1.75 ₹2.18 61
Multiples
P/E Multiple ₹40.80 ₹54.40 ₹68.00 63
P/S Multiple ₹33.03 ₹44.04 ₹55.04 58
P/B Multiple ₹33.03 ₹44.04 ₹55.04 55
EV/EBIT ₹87.24 ₹111.74 ₹136.23 53
EV/EBITDA ₹196.01 ₹256.76 ₹317.51 54
EV/Revenue ₹66.20 ₹88.68 ₹111.16 43
Asset-Based
NCAV (Graham) ₹23.05 ₹30.88 ₹46.09 50
Growth DCF
Growth DCF ₹125.04 ₹192.57 ₹299.31 80
Rev-Margin DCF ₹84.55 ₹121.17 ₹165.10 74
Economic Profit
Residual Income ₹35.74 ₹36.34 ₹35.84 76
ROIC Compounder ₹60.69 ₹75.12 ₹93.86 72
Growth Earnings
Growth-Adj P/E ₹28.13 ₹40.18 ₹52.24 68

Widest divergence: DCF Models (₹132.59) versus Dividend Discount (₹1.75). Highest evidence: Growth DCF (80).

Notify me when TVSSCS reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹110B
Revenue growth (YoY) +21.3%
Net margin 1.0%
Return on equity 6.0%
Free cash flow ₹4.1B FY2026
P/E ratio 46.9
More key figures
Operating margin 2.8%
EPS (TTM) ₹2.59
EPS growth (YoY) +71.4%
Net debt ₹20.3B FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 50/100

Of which business quality 51 · Market factors (momentum, volatility) 46

Profitability 41
Margins and returns on capital today
Quality Growth 50
Are margins and returns improving?
Cashflow 51
Earnings quality: real cash, not paper profit
Fin. Strength 42
Balance sheet, leverage, solvency risk
Investment 57
Disciplined investing over empire-building
Low Volatility 58
Calm price path (market factor)
Momentum 41
Price trend over the last 3–12 months (market factor)
52W Momentum 42
Distance to the 52-week high (market factor)
Net Issuance 79
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

TVS Supply Chain Solutions Limited provides integrated supply chain solutions in India. The company operates through two segments: Integrated Supply Chain Solutions (ISCS) and Network Solutions (NS).

Full company description

TVS Supply Chain Solutions Limited provides integrated supply chain solutions in India. The company operates through two segments: Integrated Supply Chain Solutions (ISCS) and Network Solutions (NS). The ISCS segment consists of sourcing and procurement, integrated transportation, logistics operation centers, in-plant logistics operations, finished goods, aftermarket fulfillment, and supply chain consulting services. The NS segment includes global forwarding solutions, which manages end-to-end freight forwarding and distribution services through ocean, air and land, warehousing and at port storage, and value-added services, as well as integrated final mile solutions comprising closed loop logistics and support, including spares logistics, break-fix, refurbishment and engineering support, and courier and consignment management services. It serves automotive, industrial, consumer, tech, infra, rail, utilities, and healthcare sectors. The company was formerly known as TVS Logistics Services Limited and changed its name to TVS Supply Chain Solutions Limited in November 2019. TVS Supply Chain Solutions Limited was incorporated in 2004 and is headquartered in Chennai, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

TVS Supply Chain Solutions Limited reported revenue of ₹110B in FY2026 versus ₹92.5B in FY2022, a compound +4.4%/yr. Reported net income was ₹1.1B in FY2026.

Growth Quality 75/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
₹110B
Latest YoY
+10.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.7%
Avg. growth/yr (7Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.2%
Revenue +4.4%/yr
FY22 ₹92.5B
FY23 ₹99.7B
FY24 ₹92.0B
FY25 ₹100.0B
FY26 ₹110B
Net income
FY22 −₹491M
FY23 ₹398M
FY24 −₹1.0B
FY25 −₹136M
FY26 ₹1.1B

TVSSCS screens 57% overvalued. Compare with United Parcel Service, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "TVS Supply Chain Solutions Limited Fair Value". https://www.fairvalue-calculator.com/stock/TVSSCS

Peer Group

Integrated Freight & Logistics · 214 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 50 · Below median
Fair Value upside −57% · Bottom 25%
Return on equity (TTM) 6% · Below median
Return on assets 2% · Below median
Net margin (TTM) 1% · Below median
Operating margin (TTM) 3% · Below median
Revenue growth 21% · Top 25%
Dividend yield (TTM) 0.1% · Bottom 25%
Debt / equity 0.06× · Lower than median

Valuation Multiples vs Integrated Freight & Logistics median · lower = cheaper

P/E (TTM) 46.9× · Pricier than 75% of peers
P/B 2.96× · Pricier than 75% of peers
P/S (TTM) 0.55× · Pricier than median
P/FCF 0.2× · Cheaper than 75% of peers
EV/EBITDA 6.6× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 41
FUTURE 100 · sector 8
PAST 24 · sector 26
HEALTH 97 · sector 94
DIVIDEND 2 · sector 63

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Integrated Freight & Logistics stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
United Parcel Service, Inc UPS $103.91 $103.34 -1%
FedEx Corporation FDX $326.77 $347.68 +6%
Deutsche Post AG DHL €55.32 €53.18 -4%
DSV A/S DSV kr 1,380 kr 712.57 -48%
J.B. Hunt Transport Services, Inc JBHT $275.96 $133.80 -52%
S.F. Holding 002352 ¥32.96 ¥48.64 +48%
ZTO Express (Cayman) Inc 2057 HK$178.20 HK$224.41 +26%
Hyundai Glovis Co 086280 199,700 KRW 468,982 KRW +135%
YTO Express Group 600233 ¥18.48 ¥26.51 +43%
JD Logistics, Inc 2618 HK$14.17 HK$21.45 +51%

Compare TVS Supply Chain Solutions Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is TVS Supply Chain Solutions Limited (TVSSCS) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹51.93 versus a price of ₹121.48, about −57% (overvalued).
What is the fair value of TVSSCS?
Our model-based fair value for TVS Supply Chain Solutions Limited is ₹51.93 (as of Aug 13, 2026), built from audited fundamentals. The current price is ₹121.48.
What is the quality score of TVSSCS?
TVS Supply Chain Solutions Limited has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of TVS Supply Chain Solutions Limited (TVSSCS)?
TVS Supply Chain Solutions Limited reported trailing-twelve-month revenue of about ₹110B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of TVSSCS?
The net profit margin of TVS Supply Chain Solutions Limited is about 1.0%, meaning it keeps roughly 1.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track TVS Supply Chain Solutions Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.