Tokyo Tatemono Co (TYTMF) Fair Value & Analysis
Real Estate · US · Market cap $4.8B
Tokyo Tatemono Co
TYTMF · US
Fair value as of: Jul 27, 2026
From 7 valuation models · updated 14 days ago
Fair value updated Jul 27, 2026, revised from $29.80 to $29.32 (−1.6%) since Jun 26, 2026. Share price −10.2% over the past month.
Below-average quality, screening 40% undervalued on our models.
What matters now
- The large discount to fair value meets weak quality (41/100). That raises the risk this is a value trap rather than a bargain.
- The price is below even our cautious bear case ($22.08). The market is more pessimistic than our downside scenario.
- As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year. As of Jul 27, 2026.
How to read this chart
60‑month range $6.07 – $23.29 · fair‑value band $22.08 – $36.79 · the $20.91 price screens below the $29.32 fair value. As of Jul 27, 2026.
Analysis
Tokyo Tatemono Co (TYTMF) currently trades at $20.91, while our model-based Fair Value estimate is $29.32, implying the stock looks roughly 40.2% undervalued today. The Quality Score stands at 41/100 (below-average quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.
Over the trailing twelve months, Tokyo Tatemono Co generated revenue of $447B at a net margin of 11.3%. Revenue declined 22.1% year over year. It earns a return on equity of 8.9%. Net debt stands at $1.2T. Fundamentals as of Jul 27, 2026
Our scenario range runs from $22.08 (bear case) to $36.79 (bull case); at $20.91, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 10% below its 52-week high and 27% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -2% fair-value upside, at 40%, TYTMF screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 7 models by family
Widest divergence: Multiples ($4,807) versus Asset-Based ($1,909). Highest evidence: Residual Income (61).
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 27, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 38 · Market factors (momentum, volatility) 60
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Tokyo Tatemono Co., Ltd. operates as a real estate company in Japan. It operates through Building Business, Housing Business, Asset Services Business, and Other Business segments.
Full company description
Tokyo Tatemono Co., Ltd. operates as a real estate company in Japan. It operates through Building Business, Housing Business, Asset Services Business, and Other Business segments. The company engages in the development, leasing, and management of office buildings, retail facilities, and others; development, sales, leasing, and management of condominiums and detached houses; sale/purchase, brokerage, and consulting for real estate; parking lot development and management; leisure business; logistics facilities development; asset management business; overseas business; and real estate appraisal activities. Tokyo Tatemono Co., Ltd. was incorporated in 1896 and is headquartered in Chuo, Japan.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Tokyo Tatemono Co reported revenue of $475B in FY2025 versus $340B in FY2021, a compound +8.7%/yr. Reported net income was $58.9B in FY2025, compounding +13.9%/yr from FY2021.
Watch TYTMF: get an alert when its fair value changes →
Peer Group
Real Estate Services · 521 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Real Estate Services median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Real Estate Services stocks, each showing price versus our Fair Value estimate (as of Jul 27, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Vingroup Joint Stock Company VIC | 223,000 VND | 25,731 VND | -88% |
| KE Holdings 2423 | HK$44.76 | HK$18.03 | -60% |
| Swire Properties Limited 1972 | HK$23.90 | HK$18.75 | -22% |
| Plaza S.A MALLPLAZA | 3,725 CLP | 5,571 CLP | +50% |
| SAGAA SAGAA | kr 170.00 | kr 75.55 | -56% |
| Cencosud Shopping S.A CENCOMALLS | 2,324 CLP | 2,976 CLP | +28% |
| PT Sarana Menara Nusantara Tbk. owns and TOWR | 372.00 IDR | 1,208 IDR | +225% |
| PT Metropolitan Kentjana Tbk MKPI | 20,975 IDR | 19,160 IDR | -9% |
| PT Bangun Kosambi Sukses Tbk, CBDK | 3,530 IDR | 3,464 IDR | -2% |
| IRSA Inversiones y Representaciones Sociedad Anónima, IRSA | 2,495 ARS | 3,998 ARS | +60% |
Compare Tokyo Tatemono Co with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Real Estate stocks →
Frequently asked questions
Is Tokyo Tatemono Co (TYTMF) overvalued or undervalued?
What is the fair value of TYTMF?
What is the quality score of TYTMF?
What is the revenue of Tokyo Tatemono Co (TYTMF)?
What is the net profit margin of TYTMF?
Does Tokyo Tatemono Co pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Tokyo Tatemono Co and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.