EN DE

United Microelectronics (UMC) Fair Value & Analysis

Technology · US · Market cap $46.9B · ISIN US9108734057

What is United Microelectronics really worth?

UM United Microelectronics logo United Microelectronics UMC · US
Price$19.86
Fair Value$21.88
Upside+10.2%
Quality65/100

A solid business, trading 9% below our fair value of $21.88.

Watch United Microelectronics for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Highly profitable · 20.8% net margin
Low debt · generates free cash flow
Ranks above peers (9/12)

Risks

!Weak Growth (revenue 5y +6.1 %/yr)
!Moderate moat 56/100
!Evidence only medium, so the estimate is less certain
!Weak on future: 28 out of 100

For context

·2.23% dividend yield
Evidence: Medium Range $15.06 – $29.67

Fair value as of: Aug 20, 2026

From 25 valuation models · updated 15 days ago

Fair value updated Aug 20, 2026, revised from $21.89 to $21.88 (−0.1%) since Aug 13, 2026. Share price −3.7% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • A fairly wide model range ($15.06 to $29.67) leaves room in how you read the outcome.
  • The price sits in the lower half of our model range, the side with the larger margin of safety.
  • Read the verdict with care: some models are missing inputs, so the estimate scatters more than usual.

Price vs Fair Value (5 years)

$27.53 $4.37 Fair Value $21.88 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 20, 2026.

How to read this chart

60‑month range $4.37 – $27.53 · fair‑value band $15.06 – $29.67 · the $19.86 price screens below the $21.88 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

United Microelectronics (UMC) currently trades at $19.86, while our model-based Fair Value estimate is $21.88, implying the stock looks roughly 9.2% undervalued today. The Quality Score stands at 65/100 (solid quality), in the Technology sector. Bull case: the Dividend Discount group reads highest at a median of $199.38 per share, and 25 of the 25 models we run sit above the $19.86 price. Bear case: the Asset-Based group reads lowest at $101.40, and 0 of the 25 models stay below the price. Evidence for this calculation is medium.

Over the trailing twelve months, United Microelectronics generated revenue of $241B at a net margin of 20.8%. Revenue grew 5.5% year over year. It earns a return on equity of 12.5%. The balance sheet holds a net cash position of $50.9B. Fundamentals as of Aug 20, 2026

Our scenario range runs from $15.06 (bear case) to $29.67 (bull case); at $19.86, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 16% below its 52-week high and 203% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at −59% fair-value upside, at 10%, UMC screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF best evidence $251.46 $356.57 $508.58 81
Growth DCF $257.51 $354.21 $487.54 79
Owner Earnings $255.28 $362.18 $516.76 77
All 25 models by family
DCF Models
FCF DCF best evidence $251.46 $356.57 $508.58 81
Owner Earnings $255.28 $362.18 $516.76 77
5Y Revenue Exit $203.15 $287.21 $390.29 73
5Y EBITDA Exit $420.27 $677.39 $968.90 75
5Y P/E Exit $303.41 $467.38 $632.59 71
10Y Revenue Exit $214.42 $293.38 $390.91 67
10Y EBITDA Exit $355.30 $558.57 $816.56 68
10Y P/E Exit $281.97 $415.83 $569.16 64
Earnings-Based
Graham-Dodd $113.05 $282.84 $367.02 65
PEG = 1.0 $51.79 $73.98 $96.17 57
EPV $162.03 $184.70 $204.54 74
Dividend Discount
Gordon GGM $131.66 $247.55 $408.30 66
DDM Multi-Stage $131.66 $199.38 $272.86 66
Multiples
P/E Multiple $349.12 $465.49 $581.86 63
P/S Multiple $211.96 $282.62 $353.27 58
P/B Multiple $211.96 $282.62 $353.27 55
EV/EBIT $341.28 $446.37 $551.45 66
EV/EBITDA $583.03 $768.69 $954.36 67
EV/Revenue $185.40 $253.71 $322.01 54
Asset-Based
NCAV (Graham) $75.67 $101.40 $151.35 54
Growth DCF
Growth DCF $257.51 $354.21 $487.54 79
Rev-Margin DCF $203.15 $289.89 $384.89 73
Economic Profit
Residual Income $137.50 $154.99 $231.70 75
ROIC Compounder $163.95 $196.42 $234.75 72
Growth Earnings
Growth-Adj P/E $263.93 $377.04 $490.15 67

Widest divergence: Growth Earnings ($377.04) versus Asset-Based ($101.40). Highest evidence: FCF DCF (81).

Notify me when UMC reaches fair value

Put UMC on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 32.0
P/S ratio 5.63 P/E × margin
EPS (TTM) $0.6200 price ÷ EPS = P/E 32.0
Dividend yield 2.2% payout 71.4%
Net margin 17.6% FY2025
Return on equity 12.5% TTM
More key figures
Profitability
Return on assets (EBIT) 11.7% avg 5y
Operating margin 18.5% TTM
Growth
Revenue (TTM) $241B TTM
Revenue growth (YoY) +5.5% 3y avg −5.2%
EPS growth (YoY) +108%
Balance sheet & cash flow
Free cash flow $52.4B FY2025
Net cash $50.9B FY2025

Figures from reported company fundamentals · as of Aug 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 65/100

Of which business quality 65 · Market factors (momentum, volatility) 62

Profitability 43
Margins and returns on capital today
Quality Growth 43
Are margins and returns improving?
Cashflow 80
Earnings quality: real cash, not paper profit
Fin. Strength 76
Balance sheet, leverage, solvency risk
Investment 52
Disciplined investing over empire-building
Low Volatility 8
Calm price path (market factor)
Momentum 82
Price trend over the last 3–12 months (market factor)
52W Momentum 89
Distance to the 52-week high (market factor)
Net Issuance 90
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

United Microelectronics Corporation operates as a semiconductor wafer foundry in Taiwan, China, Hong Kong, Japan, Korea, the United States, Europe, and internationally. It manufactures and sells integrated circuits.

Full company description

United Microelectronics Corporation operates as a semiconductor wafer foundry in Taiwan, China, Hong Kong, Japan, Korea, the United States, Europe, and internationally. It manufactures and sells integrated circuits. The company offers circuit design; mask tooling; wafer fabrication; and assembly and testing services for communication devices, consumer electronics, computer, and other applications. It also provides venture capital and marketing support; consulting and planning; energy technical; solar engineering integrated design; research and development services; and insurance services. United Microelectronics Corporation was incorporated in 1980 and is headquartered in Hsinchu City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

United Microelectronics reported revenue of $238B in FY2025 versus $213B in FY2021, a compound +2.8%/yr. Reported net income was $41.7B in FY2025, compounding −5.0%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$238B
Latest YoY
+2.3%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−5.2%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.1%
Avg. revenue growth/yr (26Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.7%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+15.0% (12.8 + 2.2)
Revenue +2.8%/yr
FY21 $213B
FY22 $279B
FY23 $223B
FY24 $232B
FY25 $238B
Net income −5.0%/yr
FY21 $51.2B
FY22 $89.5B
FY23 $59.7B
FY24 $47.2B
FY25 $41.7B
Character of growth · EPS growth decomposed (2014-2025) +18.7 % p.a.
Revenue per share +5.8 %

of which total revenue +5.4 % · buybacks/dilution +0.4 %

EBIT margin +15.1 %
Tax rate −0.3 %
Residual (interest, one-offs) −2.2 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

Watch UMC: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "United Microelectronics Fair Value". https://www.fairvalue-calculator.com/stock/UMC

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Semiconductors · 329 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 65 · Above median
Fair Value upside +10% · Top 25%
Return on equity (TTM) 13% · Above median
Return on assets 5% · Above median
Net margin (TTM) 21% · Top 25%
Operating margin (TTM) 18% · Top 25%
Revenue growth 6% · Below median
Dividend yield (TTM) 2.2% · Top 25%
Debt / equity 0.12× · Higher than median

Valuation Multiples vs Semiconductors median · lower = cheaper

P/E (TTM) 32.0× · Cheaper than median
P/FCF 0.9× · Cheaper than median
PEG 1.62× · Pricier than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE47 · sector 0
FUTURE28 · sector 65
PAST50 · sector 24
HEALTH94 · sector 96
DIVIDEND45 · sector 18

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Semiconductors stocks, each showing price versus our Fair Value estimate (as of Aug 20, 2026).

Stock Price Fair Value vs Fair Value
NVIDIA Corporation NVDA $227.98 $98.98 −57%
Taiwan Semiconductor Manufacturing Company TSM $427.30 $296.10 −31%
Broadcom Inc AVGO $371.54 $118.27 −68%
SK hynix Inc 000660 1,730,000 KRW 1,481,291 KRW −14%
Micron Technology, Inc MU $932.86 $148.38 −84%
Advanced Micro Devices, Inc AMD $476.67 $55.02 −88%
Intel Corporation INTC $92.09 $35.41 −62%
Texas Instruments Incorporated TXN $266.54 $78.54 −71%
QUALCOMM Incorporated QCOM $164.78 $147.20 −11%
MediaTek Inc 2454 3,845 TWD 1,559 TWD −59%

Compare United Microelectronics with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is United Microelectronics (UMC) overvalued or undervalued?
As of Aug 20, 2026, our model estimates a fair value of $21.88 versus a price of $19.86, about +10% upside (undervalued).
What is the fair value of UMC?
Our model-based fair value for United Microelectronics is $21.88 (as of Aug 20, 2026), built from audited fundamentals. The current price: $19.86.
What is the quality score of UMC?
United Microelectronics has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of United Microelectronics (UMC)?
United Microelectronics reported trailing-twelve-month revenue of about $241B (latest available figure, as of Aug 20, 2026).
What is the net profit margin of UMC?
The net profit margin of United Microelectronics is about 20.8%, meaning it keeps roughly 20.8% of revenue as net income. Based on the latest reported figures.
Does United Microelectronics pay a dividend?
United Microelectronics currently shows a dividend yield of about 2.23% relative to its recent price (as of Aug 20, 2026).
Free · no account needed

Watch United Microelectronics in the live analysis

One click puts United Microelectronics on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.