EN DE

Taiwan Semiconductor Manufacturing Company (2330) Fair Value & Analysis

Technology · TW · Market cap 59.4T TWD

TS Taiwan Semiconductor Manufacturing Company 2330 · TW
Price2,370 TWD
Fair Value1,325 TWD
Upside-44.1%
Quality74/100
Watch Taiwan Semiconductor Manufacturing Company for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Highly profitable · 46.5% net margin
Low debt · generates free cash flow
Ranks above peers (11/15)
Wide moat 98/100
Evidence: High Range 845.07 TWD – 2,090 TWD Share as image

Fair value as of: Jul 18, 2026

From 26 valuation models · updated 20 days ago

Share price −3.9% over the past month.

A solid business, but screening 44% overvalued on our models.

What matters now

  • A high-quality business (quality 74/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case (2,090 TWD). The favourable scenario is already priced in.
  • A fairly wide model range (845.07 TWD to 2,090 TWD) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

2,510 TWD 347.48 TWD Fair Value 1,325 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range 347.48 TWD – 2,510 TWD · fair‑value band 845.07 TWD – 2,090 TWD · the 2,370 TWD price screens above the 1,325 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Taiwan Semiconductor Manufacturing Company (2330) currently trades at 2,370 TWD, while our model-based Fair Value estimate is 1,325 TWD, implying the stock looks roughly 44.1% overvalued today. We read business quality at 74/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Taiwan Semiconductor Manufacturing Company generated revenue of 4.1T TWD at a net margin of 46.5%. Revenue grew 35.1% year over year. It earns a return on equity of 36.2%. The balance sheet holds a net cash position of 1.7T TWD. Fundamentals as of Jul 18, 2026

Our scenario range runs from 845.07 TWD (bear case) to 2,090 TWD (bull case); at 2,370 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 3% below its 52-week high and 141% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -62% fair-value upside, at -44%, 2330 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 704.63 TWD 1,436 TWD 2,713 TWD 80
Residual Income 508.38 TWD 722.82 TWD 6,841 TWD 76
Rev-Margin DCF 446.62 TWD 728.09 TWD 1,129 TWD 74
All 26 models by family
DCF Models
FCF DCF 724.48 TWD 1,278 TWD 2,776 TWD 38
Owner Earnings 752.84 TWD 1,550 TWD 3,197 TWD 31
5Y Revenue Exit 446.62 TWD 733.18 TWD 1,142 TWD 39
5Y EBITDA Exit 939.49 TWD 1,844 TWD 3,094 TWD 41
5Y P/E Exit 944.48 TWD 1,864 TWD 3,012 TWD 38
10Y Revenue Exit 516.68 TWD 843.93 TWD 1,343 TWD 36
10Y EBITDA Exit 874.92 TWD 1,729 TWD 3,223 TWD 37
10Y P/E Exit 878.45 TWD 1,738 TWD 3,145 TWD 35
Earnings-Based
Graham-Dodd 450.46 TWD 2,793 TWD 3,899 TWD 54
Lynch FV 802.69 TWD 1,147 TWD 1,491 TWD 50
PEG = 1.0 802.69 TWD 1,147 TWD 1,491 TWD 46
EPV 692.79 TWD 802.30 TWD 899.65 TWD 59
Dividend Discount
Gordon GGM 173.14 TWD 378.00 TWD 636.00 TWD 70
DDM Multi-Stage 173.14 TWD 309.64 TWD 393.93 TWD 61
Multiples
P/E Multiple 993.67 TWD 1,325 TWD 1,656 TWD 63
P/S Multiple 275.41 TWD 367.21 TWD 459.01 TWD 58
P/B Multiple 470.23 TWD 626.97 TWD 783.71 TWD 55
EV/EBIT 1,080 TWD 1,416 TWD 1,752 TWD 53
EV/EBITDA 1,059 TWD 1,387 TWD 1,716 TWD 54
EV/Revenue 329.23 TWD 439.39 TWD 549.55 TWD 43
Asset-Based
NCAV (Graham) 104.49 TWD 140.02 TWD 208.99 TWD 50
Growth DCF
Growth DCF 704.63 TWD 1,436 TWD 2,713 TWD 80
Rev-Margin DCF 446.62 TWD 728.09 TWD 1,129 TWD 74
Economic Profit
Residual Income 508.38 TWD 722.82 TWD 6,841 TWD 76
ROIC Compounder 792.19 TWD 1,052 TWD 1,394 TWD 72
Growth Earnings
Growth-Adj P/E 1,126 TWD 1,608 TWD 2,090 TWD 68

Widest divergence: Growth Earnings (1,608 TWD) versus Asset-Based (140.02 TWD). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 4.1T TWD
Revenue growth (YoY) +35.1%
Net margin 46.5%
Return on equity 36.2%
Free cash flow 1.1T TWD FY2025
P/E ratio 32.2
More key figures
Operating margin 58.1%
EPS (TTM) 73.55 TWD
Dividend yield 1.0%
EPS growth (YoY) +58.4%
Net cash 1.7T TWD FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 74/100

Of which business quality 73 · Market factors (momentum, volatility) 75

Profitability 76
Margins and returns on capital today
Quality Growth 80
Are margins and returns improving?
Cashflow 69
Earnings quality: real cash, not paper profit
Fin. Strength 98
Balance sheet, leverage, solvency risk
Investment 5
Disciplined investing over empire-building
Low Volatility 51
Calm price path (market factor)
Momentum 79
Price trend over the last 3–12 months (market factor)
52W Momentum 94
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Taiwan Semiconductor Manufacturing Company Limited, together with its subsidiaries, manufactures, packages, tests, and sells integrated circuits and other semiconductor devices in Taiwan, China, Europe, the Middle East, Africa, Japan, the United States, and internationally.

Full company description

Taiwan Semiconductor Manufacturing Company Limited, together with its subsidiaries, manufactures, packages, tests, and sells integrated circuits and other semiconductor devices in Taiwan, China, Europe, the Middle East, Africa, Japan, the United States, and internationally. It provides various wafer fabrication processes, such as processes to manufacture complementary metal- oxide-semiconductor (CMOS) logic, mixed-signal, radio frequency, embedded memory, bipolar CMOS mixed-signal, and others. The company also involved in providing customer and engineering support services; manufacturing of masks; investment in technology start-up companies; research, designing, developing, manufacturing, packaging, testing, and sale of color filters; and investment activities. Its products are used in high performance computing, smartphones, Internet of things, automotive, and digital consumer electronics. Taiwan Semiconductor Manufacturing Company Limited was incorporated in 1987 and is headquartered in Hsinchu City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Taiwan Semiconductor Manufacturing Company reported revenue of 3.8T TWD in FY2025 versus 1.6T TWD in FY2021, a compound +24.5%/yr. Reported net income was 1.7T TWD in FY2025, compounding +30.5%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
3.8T TWD
Latest YoY
+31.6%
Avg. growth/yr (3Y)
+18.9%
Avg. growth/yr (5Y)
+23.3%
Avg. growth/yr (28Y)
+17.3%
Revenue +24.5%/yr
FY21 1.6T TWD
FY22 2.3T TWD
FY23 2.2T TWD
FY24 2.9T TWD
FY25 3.8T TWD
Net income +30.5%/yr
FY21 592B TWD
FY22 993B TWD
FY23 838B TWD
FY24 1.2T TWD
FY25 1.7T TWD

2330 screens 44% overvalued. Compare with NVIDIA Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Taiwan Semiconductor Manufacturing Company Fair Value". https://www.fairvalue-calculator.com/stock/2330

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Semiconductors · 319 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 74 · Top 25%
Fair Value upside −44% · Above median
Return on equity (TTM) 36% · Top 25%
Return on assets 17% · Top 25%
Net margin (TTM) 47% · Top 25%
Operating margin (TTM) 58% · Top 25%
Revenue growth 35% · Top 25%
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.17× · Higher than median

Valuation Multiples vs Semiconductors median · lower = cheaper

P/E (TTM) 26.8× · Cheaper than 75% of peers
P/B 10.96× · Pricier than 75% of peers
P/S (TTM) 14.47× · Pricier than 75% of peers
P/FCF 1.7× · Cheaper than median
EV/EBITDA 20.1× · Cheaper than median
PEG 0.91× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 60
PAST 100 · sector 24
HEALTH 92 · sector 97
DIVIDEND 0 · sector 22

VALUE 0: the price sits above our fair-value range.

Insider activity: 30/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Semiconductors stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
NVIDIA Corporation NVDA $211.80 $96.91 -54%
Broadcom Inc 1AVGO €323.25 €121.25 -62%
Micron Technology, Inc ZMIC C$52.57 C$7.50 -86%
SK hynix Inc 000660 2,082,000 KRW 1,109,311 KRW -47%
Advanced Micro Devices, Inc 1AMD €464.70 €56.33 -88%
Intel Corporation INTC C$68.40 C$9.82 -86%
Texas Instruments Incorporated TXN $311.46 $59.75 -81%
MediaTek Inc 2454 3,740 TWD 1,163 TWD -69%
SK Square Co 402340 1,212,000 KRW 868,000 KRW -28%
GigaDevice Semiconductor Inc 3986 HK$917.50 HK$540.01 -41%

Compare Taiwan Semiconductor Manufacturing Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Taiwan Semiconductor Manufacturing Company (2330) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of 1,325 TWD versus a price of 2,370 TWD, about −44% (overvalued).
What is the fair value of 2330?
Our model-based fair value for Taiwan Semiconductor Manufacturing Company is 1,325 TWD (as of Jul 18, 2026), built from audited fundamentals. The current price is 2,370 TWD.
What is the quality score of 2330?
Taiwan Semiconductor Manufacturing Company has a Quality Score of 74/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Taiwan Semiconductor Manufacturing Company (2330)?
Taiwan Semiconductor Manufacturing Company reported trailing-twelve-month revenue of about 4.1T TWD (latest available figure, as of Jul 18, 2026).
What is the net profit margin of 2330?
The net profit margin of Taiwan Semiconductor Manufacturing Company is about 46.5%, meaning it keeps roughly 46.5% of revenue as net income. Based on the latest reported figures.
Does Taiwan Semiconductor Manufacturing Company pay a dividend?
Taiwan Semiconductor Manufacturing Company currently shows a dividend yield of about 1.01% relative to its recent price (as of Jul 18, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Taiwan Semiconductor Manufacturing Company and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.