EN DE
Data-driven stock valuation

Taiwan Semiconductor Manufacturing Co. Ltd. (2330) fair value: what the stock is really worth

We calculate from audited financials what Taiwan Semiconductor Manufacturing Co. Ltd. is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily, free.

  1. Compare price with fair valuebelow fair value = cheap, above = expensive
  2. Check the quality50 and up solid, 75 and up strong
  3. Watch it or check another stockalert when fair value or trend changes

Technology · TW · Market cap 59.4T TWD (≈ $1.9T) · ISIN TW0002330008

At a glance

TS Taiwan Semiconductor Manufacturing Co. Ltd. 2330 · TW
Price2,460 TWD
Fair Value1,855 TWD
Upside−24.6%
Quality72/100

A solid business, but trading 33% above our fair value of 1,855 TWD.

As of Aug 22, 2026, the fair value of Taiwan Semiconductor Manufacturing Co. Ltd. is 1,855 TWD per share against a price of 2,460 TWD, so the fair value sits 25% below the price. A model estimate from reported figures, not an analyst target.

!Expensive Growth (revenue 5y +23.3 %/yr)
Highly profitable · 46.5% net margin
Low debt · generates free cash flow
·0.98% dividend yield
Ranks above peers (12/15)
Wide moat 98/100
!Weak on valuation: 3 out of 100
!Weak on dividend: 20 out of 100
Evidence: High Range 964.92 TWD to 2,461 TWD

Fair value as of: Aug 22, 2026

From 26 valuation models · updated 16 days ago

Share price +3.8% over the past month.

Watch Taiwan Semiconductor Manufacturing Co. Ltd. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • A high-quality business (quality 72/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • A fairly wide model range (964.92 TWD to 2,461 TWD) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

2,510 TWD 347.48 TWD Fair Value 1,855 TWD Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 22, 2026.

How to read this chart

60‑month range 347.48 TWD – 2,510 TWD · fair‑value band 964.92 TWD – 2,461 TWD · the 2,460 TWD price screens above the 1,855 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Taiwan Semiconductor Manufacturing Co. Ltd. (2330) currently trades at 2,460 TWD, while our model-based Fair Value estimate is 1,855 TWD, implying the stock looks roughly 32.6% overvalued today. The Quality Score stands at 72/100 (solid quality), in the Technology sector. Bull case: the Growth Earnings group reads highest at a median of 1,893 TWD per share, and 2 of the 26 models we run sit above the 2,460 TWD price. Bear case: the Dividend Discount group reads lowest at 309.64 TWD, and 24 of the 26 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Taiwan Semiconductor Manufacturing Co. Ltd. generated revenue of 4.1T TWD at a net margin of 46.5%. Revenue grew 35.1% year over year. It earns a return on equity of 36.2%. The balance sheet holds a net cash position of 1.7T TWD. Fundamentals as of Aug 22, 2026

Scenario range: 964.92 TWD (bear) to 2,461 TWD (bull), the price of 2,460 TWD sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target. The share trades near its 52-week high and 150% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at −63% fair-value upside, at −25%, 2330 screens cheaper than that median.

Fair Value models

Based on fiscal year 2025 figures (about 8 months old). Earnings retained since then (33.94 TWD per share) are deliberately not added.

Each model values the company its own way; the fair value above is the evidence-weighted blend. Evidence (0 to 100) shows how complete a model's inputs are. How we calculate →

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF 724.48 TWD 1,278 TWD 2,776 TWD 75
EPV 692.79 TWD 802.30 TWD 899.65 TWD 74
Growth DCF 704.63 TWD 1,436 TWD 2,713 TWD 74
All 26 models by family
DCF Models
FCF DCF 724.48 TWD 1,278 TWD 2,776 TWD 75
Owner Earnings 752.84 TWD 1,550 TWD 3,197 TWD 71
5Y Revenue Exit 637.52 TWD 1,164 TWD 1,938 TWD 70
5Y EBITDA Exit 1,202 TWD 2,437 TWD 4,151 TWD 72
5Y P/E Exit 1,220 TWD 2,489 TWD 4,078 TWD 68
10Y Revenue Exit 641.06 TWD 1,187 TWD 2,064 TWD 64
10Y EBITDA Exit 1,061 TWD 2,202 TWD 4,217 TWD 64
10Y P/E Exit 1,073 TWD 2,233 TWD 4,148 TWD 60
Earnings-Based
Graham-Dodd 450.46 TWD 2,793 TWD 3,899 TWD 63
Lynch FV 802.69 TWD 1,147 TWD 1,491 TWD 61
PEG = 1.0 802.69 TWD 1,147 TWD 1,491 TWD 57
EPV 692.79 TWD 802.30 TWD 899.65 TWD 74
Dividend Discount
Gordon GGM 173.14 TWD 378.00 TWD 636.00 TWD 65
DDM Multi-Stage 173.14 TWD 309.64 TWD 393.93 TWD 66
Multiples
P/E Multiple 1,391 TWD 1,855 TWD 2,319 TWD 63
P/S Multiple 605.90 TWD 807.86 TWD 1,010 TWD 58
P/B Multiple 844.62 TWD 1,126 TWD 1,408 TWD 55
EV/EBIT 1,416 TWD 1,864 TWD 2,311 TWD 66
EV/EBITDA 1,438 TWD 1,893 TWD 2,349 TWD 67
EV/Revenue 586.27 TWD 806.60 TWD 1,027 TWD 54
Asset-Based
NCAV (Graham) 104.49 TWD 140.02 TWD 208.99 TWD 54
Growth DCF
Growth DCF 704.63 TWD 1,436 TWD 2,713 TWD 74
Rev-Margin DCF 637.52 TWD 1,144 TWD 1,867 TWD 71
Economic Profit
Residual Income 508.38 TWD 722.82 TWD 6,841 TWD 64
ROIC Compounder 792.19 TWD 1,052 TWD 1,394 TWD 72
Growth Earnings
Growth-Adj P/E 1,325 TWD 1,893 TWD 2,461 TWD 67

Widest divergence: Growth Earnings (1,893 TWD) versus Asset-Based (140.02 TWD). Highest evidence: FCF DCF (75).

Notify me when 2330 reaches fair value

Put 2330 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 33.4
P/S ratio 15.1 P/E × margin
EPS (TTM) 73.55 TWD price ÷ EPS = P/E 33.4
Dividend yield 1.0% payout 32.6%
Net margin 45.1% FY2025
Return on equity 36.2% TTM
More key figures
Profitability
Return on assets (EBIT) 20.2% avg 5y
Operating margin 58.1% TTM
Growth
Revenue (TTM) 4.1T TWD TTM
Revenue growth (YoY) +35.1% 3y avg +18.9%
EPS growth (YoY) +58.4%
Balance sheet & cash flow
Free cash flow 1.1T TWD FY2025
Net cash 1.7T TWD FY2025

Figures from reported company fundamentals · as of Aug 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 72/100

Of which business quality 73 · Market factors (momentum, volatility) 74

Profitability 76
Margins and returns on capital today
Quality Growth 80
Are margins and returns improving?
Cashflow 69
Earnings quality: real cash, not paper profit
Fin. Strength 98
Balance sheet, leverage, solvency risk
Investment 5
Disciplined investing over empire-building
Low Volatility 52
Calm price path (market factor)
Momentum 75
Price trend over the last 3–12 months (market factor)
52W Momentum 97
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Taiwan Semiconductor Manufacturing Company Limited, together with its subsidiaries, manufactures, packages, tests, and sells integrated circuits and other semiconductor devices in Taiwan, China, Europe, the Middle East, Africa, Japan, the United States, and internationally.

Full company description

Taiwan Semiconductor Manufacturing Company Limited, together with its subsidiaries, manufactures, packages, tests, and sells integrated circuits and other semiconductor devices in Taiwan, China, Europe, the Middle East, Africa, Japan, the United States, and internationally. It provides various wafer fabrication processes, such as processes to manufacture complementary metal- oxide-semiconductor (CMOS) logic, mixed-signal, radio frequency, embedded memory, bipolar CMOS mixed-signal, and others. The company also involved in providing customer and engineering support services; manufacturing of masks; investment in technology start-up companies; research, designing, developing, manufacturing, packaging, testing, and sale of color filters; and investment activities. Its products are used in high performance computing, smartphones, Internet of things, automotive, and digital consumer electronics. Taiwan Semiconductor Manufacturing Company Limited was incorporated in 1987 and is headquartered in Hsinchu City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Taiwan Semiconductor Manufacturing Co. Ltd. reported revenue of 3.8T TWD in FY2025 versus 1.6T TWD in FY2021, a compound +24.5%/yr. Reported net income was 1.7T TWD in FY2025, compounding +30.5%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
3.8T TWD
Latest YoY
+31.6%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+18.9%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+23.3%
Avg. revenue growth/yr (28Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+17.3%
Value creation/yr (5Y, in TWD) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
≈ +28.5%
Earnings growth per share plus dividend yield: the value created per share and year.
Earnings growth per share+27.5%
Dividend yield1.0%
Trend Two data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.5Y 27.5% vs 10Y 19.0%, picking up
Operating margin (EBIT) Operating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.42.3% (2020) → 50.8% (2025) · rising
Worst earnings drop20% (2008) · in TWD
⚠ Final year 2025 sits 73% above trend (one-off), rate approximate
Revenue +24.5%/yr
FY21 1.6T TWD
FY22 2.3T TWD
FY23 2.2T TWD
FY24 2.9T TWD
FY25 3.8T TWD
Net income +30.5%/yr
FY21 592B TWD
FY22 993B TWD
FY23 838B TWD
FY24 1.2T TWD
FY25 1.7T TWD
Character of growth · EPS growth decomposed (2014-2025) +17.2 % p.a.
Revenue per share +14.8 %

of which total revenue +14.8 % · buybacks/dilution +0.0 %

EBIT margin +2.2 %
Tax rate −0.2 %
Residual (interest, one-offs) +0.2 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

2330 screens 33% overvalued. Compare with NVIDIA Corporation →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Taiwan Semiconductor Manufacturing Co. Ltd. Fair Value". https://www.fairvalue-calculator.com/stock/2330

Peer Group

Semiconductors · 325 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Valuation
Quality Score 72 · Top 25%
Fair Value upside −23% · Above median
Profitability
Return on equity (TTM) 36% · Top 25%
Return on assets 17% · Top 25%
Net margin (TTM) 47% · Top 25%
Operating margin (TTM) 58% · Top 25%
Growth and dividend
Revenue growth 35% · Above median
Dividend yield (TTM) 1.0% · Above median
Balance sheet
Debt / equity 0.17× · Above median

Valuation Multiples vs Semiconductors median · lower = cheaper

P/E (TTM) 33.4× · Cheaper than median
P/B 10.96× · Priciest 25%
P/S (TTM) 14.47× · Priciest 25%
P/FCF 1.7× · Cheaper than median
EV/EBITDA 20.1× · Cheaper than median
PEG 0.91× · Cheaper than median

What the price implies (reverse DCF)

The inverse question: what free-cash-flow growth must Taiwan Semiconductor Manufacturing Co. Ltd. deliver for ten years so that today's price is fair in our DCF model? Same formula, same discount rate as the fair value.

Implied FCF growth, 10 years+22.3 % per year
Achieved revenue growth, 5 years+23.3 % p.a.
Sector median revenue growth+8.2 %
FCF yield on price1.70 %
Discount rate (WACC) in the models9.9 %

The price demands roughly the growth the company recently delivered. Ranking of the largest stocks →

Context: sector, industry, market

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE3 · sector 0
FUTURE100 · sector 65
PAST100 · sector 25
HEALTH92 · sector 96
DIVIDEND20 · sector 18

Insider activity: 30/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Semiconductors stocks, each showing price versus our Fair Value estimate (as of Aug 22, 2026).

Stock Price Fair Value vs Fair Value
NVIDIA Corporation NVDA $230.36 $98.98 −57%
Broadcom Inc AVGO $357.90 $118.27 −67%
SK hynix Inc 000660 1,647,000 KRW 1,481,291 KRW −10%
Micron Technology, Inc MU $932.86 $148.38 −84%
Advanced Micro Devices, Inc AMD $477.57 $55.02 −88%
Intel Corporation INTC $95.80 $35.41 −63%
Texas Instruments Incorporated TXN $258.44 $78.54 −70%
Semiconductor Manufacturing International Corporation 688981 ¥121.14 ¥16.55 −86%
QUALCOMM Incorporated QCOM $168.74 $147.20 −13%
MediaTek Inc 2454 3,845 TWD 1,559 TWD −59%

Compare Taiwan Semiconductor Manufacturing Co. Ltd. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Frequently asked questions

Is Taiwan Semiconductor Manufacturing Co. Ltd. (2330) overvalued or undervalued?
As of Aug 22, 2026, our model estimates a fair value of 1,855 TWD versus a price of 2,460 TWD, about −25% upside (overvalued).
What is the fair value of 2330?
Our model-based fair value for Taiwan Semiconductor Manufacturing Co. Ltd. is 1,855 TWD (as of Aug 22, 2026), built from audited fundamentals. The current price: 2,460 TWD.
What is the quality score of 2330?
Taiwan Semiconductor Manufacturing Co. Ltd. has a Quality Score of 72/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Taiwan Semiconductor Manufacturing Co. Ltd. (2330)?
Our model-based price target is the fair value of 1,855 TWD (as of Aug 22, 2026) from 26 valuation models. Cautious scenario 964.92 TWD, optimistic scenario 2,461 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Taiwan Semiconductor Manufacturing Co. Ltd. stock forecast for 2026?
Our models put fair value at 1,855 TWD, about −25% upside versus a price of 2,460 TWD (overvalued). Cautious scenario 964.92 TWD, optimistic scenario 2,461 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Taiwan Semiconductor Manufacturing Co. Ltd. (2330)?
Taiwan Semiconductor Manufacturing Co. Ltd. reported trailing-twelve-month revenue of about 4.1T TWD (latest available figure, as of Aug 22, 2026).
What is the net profit margin of 2330?
The net profit margin of Taiwan Semiconductor Manufacturing Co. Ltd. is about 46.5%, meaning it keeps roughly 46.5% of revenue as net income. Based on the latest reported figures.
Does Taiwan Semiconductor Manufacturing Co. Ltd. pay a dividend?
Taiwan Semiconductor Manufacturing Co. Ltd. currently shows a dividend yield of about 0.98% relative to its recent price (as of Aug 22, 2026).
What growth is priced into Taiwan Semiconductor Manufacturing Co. Ltd. (2330)?
For today's price to be fair in a discounted-cash-flow model, Taiwan Semiconductor Manufacturing Co. Ltd. would have to grow free cash flow by +22.3 % per year for ten years (discount rate 9.9 %, then 2 % perpetual growth). Over the last 5 years revenue grew +23.3 % per year. As of Aug 22, 2026.
What discount rate (WACC) does the fair value of 2330 use?
Our models discount Taiwan Semiconductor Manufacturing Co. Ltd. at 9.9 %: a base by market capitalisation (mega), damped by beta 1.25, country premium for Taiwan. The same rate applies in all 26 models.
Free · no account needed

Watch Taiwan Semiconductor Manufacturing Co. Ltd. in the live analysis

One click puts Taiwan Semiconductor Manufacturing Co. Ltd. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.