Unimot S.A (UNT) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Unimot S.A PLN 79.15, price PLN 155, upside -49.0%, quality 51 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Unimot S.A for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 27.76 PLN – 200.00 PLN · fair‑value band 79.15 PLN – 81.24 PLN · the 155.20 PLN price screens above the 79.15 PLN fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Unimot in your weekly email
Every Wednesday you see whether Unimot is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Unimot S.A., an independent fuel importer, engages in the wholesale and distribution of diesel oil and other liquid fuels in Poland and internationally. The company distributes liquefied petroleum gas, natural gas, biofuels, electricity, bitumen products, and aviation and marine fuels, as well as propane-butane.
Show more
Unimot S.A., an independent fuel importer, engages in the wholesale and distribution of diesel oil and other liquid fuels in Poland and internationally. The company distributes liquefied petroleum gas, natural gas, biofuels, electricity, bitumen products, and aviation and marine fuels, as well as propane-butane. It also engages in fuel storage; distribution of utilities, water and sewage management, leases, and infrastructure management; operation of fuel station network; production and sale of photovoltaic modules; construction and development of natural gas distribution network; receiving and treating wastewater, water distribution, and heat production; sale of hard coal; production of asphalt products; and provision of fleet card, gas station loyalty application, and transportation and freight services. It serves business customers. The company was founded in 1992 and is headquartered in Zawadzkie, Poland.
Stock analysis
Unimot S.A (UNT) currently trades at 155.20 PLN, while our model-based Fair Value estimate is 79.15 PLN, implying the stock looks roughly 96.1% overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 645.52 PLN per share, and 13 of the 26 models we run sit above the 155.20 PLN price.
Bear case: the Multiples group reads lowest at 26.86 PLN, and 13 of the 26 models stay below the price. Evidence for this calculation is medium.
Scenario range: 79.15 PLN (bear) to 81.24 PLN (bull), the price of 155.20 PLN sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 51/100 (solid quality), in the Consumer Cyclical sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Unimot S.A reported revenue of 14.8B PLN in FY2025 versus 8.2B PLN in FY2021, a compound +15.9%/yr. Reported net income was 10.0M PLN in FY2025, compounding −39.8%/yr from FY2021.
Key figures
Market cap 1.3B PLN (≈ $331M) · P/E ratio 6.3 · EPS (TTM) 24.61 PLN · Dividend yield 3.9% · Net margin 0.1% · Return on equity 15.8% · Return on assets (EBIT) 12.8% · Operating margin 7.2%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).
What moves the price
The share trades about 22% below its 52-week high and 31% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at 4% fair-value upside, at −49%, UNT screens richer than that median.
Fair Value models
Bear 79.15 PLNFair Value 79.15 PLNBull 81.24 PLN
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (13.66 PLN per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.90/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+5.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+25.2%
Start year 2020 (pandemic). Over 10 years: +26.9% a year
Revenue growth 14 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+47.0%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−26.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year−30.2%
Dividend (yield on the price)3.9%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−30% vs −6%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.1% → 1%
Start year 2020 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−9.0%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Poland: IMF forecast 3.1% a year to 2030, 4.6% from 2016 to 2025) that is about −11.7% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Retail · 229 stocks
Beats the industry median on 9/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score51 · Below median
Fair Value upside−49% · Bottom 25%
Profitability
Return on equity (TTM)16% · Above median
Return on assets5% · Above median
Net margin (TTM)1% · Below median
Operating margin (TTM)7% · Above median
Growth and dividend
Revenue growth1% · Below median
Dividend yield (TTM)3.9% · Above median
Balance sheet
Debt / equity0.02× · Below median
Valuation Multiplesvs Specialty Retail median · lower = cheaper
P/E (TTM)6.3× · Cheapest 25%
P/B0.31× · Cheapest 25%
P/S (TTM)0.02× · Cheapest 25%
P/FCF1.3× · Cheaper than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 45
FUTURE (revenue growth)7· sector 25
PAST (return on equity)63· sector 27
HEALTH (low debt)99· sector 94
DIVIDEND (yield)77· sector 64
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Unimot S.A Fair Value". https://www.fairvalue-calculator.com/stock/UNT
Frequently asked questions
Is Unimot S.A (UNT) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 79.15 PLN versus a price of 155.20 PLN, about −49% upside (overvalued).
What is the fair value of UNT?
Our model-based fair value for Unimot S.A is 79.15 PLN (as of Sep 24, 2026), built from audited fundamentals. The current price: 155.20 PLN.
What is the quality score of UNT?
Unimot S.A has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Unimot S.A (UNT)?
Our model-based price target is the fair value of 79.15 PLN (as of Sep 24, 2026) from 26 valuation models. Cautious scenario 79.15 PLN, optimistic scenario 81.24 PLN. It is a calculation from audited fundamentals, not an analyst target.
What is the Unimot S.A stock forecast for 2026?
Our models put fair value at 79.15 PLN, about −49% upside versus a price of 155.20 PLN (overvalued). Cautious scenario 79.15 PLN, optimistic scenario 81.24 PLN. The calculation is refreshed regularly with new filings.
What is the revenue of Unimot S.A (UNT)?
Unimot S.A reported trailing-twelve-month revenue of about 14.9B PLN (latest available figure, as of Sep 24, 2026).
Does Unimot S.A pay a dividend?
Unimot S.A currently shows a dividend yield of about 3.87% relative to its recent price (as of Sep 24, 2026).
What growth is priced into Unimot S.A (UNT)?
For today's price to be fair in a discounted-cash-flow model, Unimot S.A would have to grow free cash flow by -9.0 % per year for five years (discount rate 10.6 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +25.2 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of UNT use?
Our models discount Unimot S.A at 10.6 %: a base by market capitalisation (small), damped by beta 0.47, country premium for Poland. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Unimot S.A that is -9.0 % per year a year over ten years, using the same discount rate (10.6 %) and the same formula as our fair value.
How much growth has Unimot S.A (UNT) delivered so far?
Over the past 5 years revenue at Unimot S.A grew +25.2 % a year. The price currently implies -9.0 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Unimot S.A (UNT) growing?
The median revenue growth in the sector is +0.7 % a year. That is the yardstick for the growth priced into Unimot S.A (-9.0 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Unimot S.A (UNT)?
The free-cash-flow yield on the price is 20.13 %: that much free cash flow Unimot S.A produces per unit of market value. When it exceeds the discount rate of our models (10.6 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Unimot S.A (UNT)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Unimot S.A it is 79.15 PLN per share (as of Sep 24, 2026), against a price of 155.20 PLN. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is Unimot S.A stock overvalued or undervalued in 2026?
As of Sep 24, 2026, UNT trades above its calculated fair value: price 155.20 PLN, fair value 79.15 PLN, a gap of about −49% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of UNT?
No. The price is what the market pays today (155.20 PLN); the fair value is what the company's own numbers justify (79.15 PLN). For Unimot S.A the two are 76.05 PLN per share apart. That gap is exactly why we show both numbers side by side.
How much is Unimot S.A worth?
The market values Unimot S.A at about 1.3B PLN (market capitalisation, as of Sep 24, 2026). Per share that is 155.20 PLN; our models calculate a fair value of 79.15 PLN per share.
What do the bullish and bearish scenarios say about UNT?
Our models span a range for Unimot S.A: cautious scenario 79.15 PLN, base 79.15 PLN, optimistic 81.24 PLN per share (as of Sep 24, 2026, price 155.20 PLN). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of UNT?
Unimot S.A trades at a price-to-earnings ratio of 6.3 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 79.15 PLN is built from several models across several years. Other multiples: P/B 0.3, P/S 0.0.
How solid is the balance sheet of Unimot S.A (UNT)?
Balance-sheet figures for Unimot S.A (as of Sep 24, 2026): return on equity 15.8%, debt of 0.02 per unit of equity. They feed the Quality Score of 51/100, which measures business quality independently of the share price.
How far is UNT from its 52-week high?
Unimot S.A trades at 155.20 PLN, about 22% below its 52-week high of 200.00 PLN and 31% above the low of 118.87 PLN (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 79.15 PLN is for.
Which stocks are comparable to Unimot S.A?
From the same area (Consumer Cyclical) we also value Alimentation Couche-Tard Inc, Casey's General Stores, Inc, Williams-Sonoma, Inc, Ulta Beauty, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Unimot S.A stock attractive at the current price?
The data as of Sep 24, 2026: price 155.20 PLN, calculated fair value 79.15 PLN (−49%), Quality Score 51/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of UNT calculated?
We run Unimot S.A through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 79.15 PLN, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. Unimot S.A itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Unimot S.A (UNT)?
The closing price on Sep 24, 2026 was 155.20 PLN. Our model-based fair value is 79.15 PLN, about −49% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Unimot S.A right now?
The price sits above even our optimistic bull case (81.24 PLN). The favourable scenario is already priced in. Solid but not exceptional quality (51/100) and above fair value, neither a clear bargain nor a standout compounder. The models converge in a tight band (79.15 PLN to 81.24 PLN), unusually little disagreement for a valuation.
Where does the earnings growth of Unimot S.A (UNT) come from?
Earnings per share at Unimot S.A grew +25.8 % a year from 2015 to 2025. Broken into its drivers: revenue per share +21.1 %, EBIT margin +3.8 %, tax rate +1.2 %, residual (interest, one-offs) −1.2 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Unimot S.A
How large is the market capitalisation of Unimot S.A (UNT)?
The market capitalisation of Unimot S.A is 1.3B PLN (≈ $331M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What are the earnings per share of Unimot S.A (UNT)?
Earnings per share at Unimot S.A are 24.61 PLN (price ÷ EPS = P/E 6.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Unimot S.A (UNT)?
The dividend yield of Unimot S.A is 3.9% (payout 24.4%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Unimot S.A (UNT)?
The net margin of Unimot S.A is 0.1% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Unimot S.A (UNT)?
The return on equity (ROE) of Unimot S.A is 15.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Unimot S.A (UNT)?
On an EBIT basis the return on assets of Unimot S.A is 12.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Unimot S.A (UNT)?
The operating margin of Unimot S.A is 7.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Unimot S.A (UNT)?
Revenue at Unimot S.A is growing +1.4% versus a year earlier (3y avg +3.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Unimot S.A (UNT)?
Earnings per share at Unimot S.A are growing −79.6% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Unimot S.A (UNT) carry?
The net debt of Unimot S.A is 404M PLN (fiscal year 2025, ≈ 1.6 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Unimot S.A in the live analysis
One click puts Unimot S.A on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
