EN DE

Uzin Utz SE (UZU) Fair Value & Analysis

Basic Materials · DE · Market cap €305M

UU Uzin Utz SE UZU · XETRA
Price€60.60
Fair Value€77.44
Upside+27.8%
Quality61/100
Watch Uzin Utz SE for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 5.2% net margin
Low debt · generates free cash flow
Ranks above peers (11/14)
Narrow moat 43/100
Evidence: High Range €46.99 – €111.42 Share as image

Fair value as of: Jul 16, 2026

From 26 valuation models · updated 25 days ago

Fair value updated Jul 16, 2026, revised from €76.94 to €77.44 (+0.6%) since Jun 24, 2026. Share price −4.1% over the past month.

A solid business, screening 28% undervalued on our models.

What matters now

  • Solid quality (61/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (€46.99 to €111.42) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€81.25 €36.20 Fair Value €77.44 Nov 2020 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range €36.20 – €81.25 · fair‑value band €46.99 – €111.42 · the €60.60 price screens below the €77.44 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Uzin Utz SE (UZU) currently trades at €60.60, while our model-based Fair Value estimate is €77.44, implying the stock looks roughly 27.8% undervalued today. The Quality Score stands at 61/100 (solid quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Uzin Utz SE generated revenue of €506M at a net margin of 5.2%. Revenue grew 8.5% year over year. It earns a return on equity of 9.2%. Net debt stands at €35.3M. Fundamentals as of Jul 16, 2026

Our scenario range runs from €46.99 (bear case) to €111.42 (bull case); at €60.60, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 29% below its 52-week high and 7% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -58% fair-value upside, at 28%, UZU screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF €26.31 €35.62 €47.27 80
Residual Income €46.94 €50.08 €55.21 76
Rev-Margin DCF €52.68 €88.72 €129.90 74
All 26 models by family
DCF Models
FCF DCF €26.17 €36.91 €51.26 38
Owner Earnings €52.01 €74.38 €104.27 31
5Y Revenue Exit €52.68 €89.42 €136.99 39
5Y EBITDA Exit €60.06 €103.25 €154.07 41
5Y P/E Exit €47.36 €79.46 €113.30 38
10Y Revenue Exit €39.52 €68.45 €108.26 36
10Y EBITDA Exit €45.66 €77.23 €120.18 37
10Y P/E Exit €38.25 €62.13 €91.73 35
Earnings-Based
Graham-Dodd €35.65 €112.07 €149.20 54
Lynch FV €24.52 €35.03 €45.53 50
PEG = 1.0 €24.52 €35.03 €45.53 46
EPV €48.59 €54.89 €60.15 59
Dividend Discount
Gordon GGM €14.76 €26.60 €36.62 70
DDM Multi-Stage €14.76 €23.06 €28.41 61
Multiples
P/E Multiple €66.85 €89.14 €111.42 63
P/S Multiple €66.85 €89.14 €111.42 58
P/B Multiple €66.85 €89.14 €111.42 55
EV/EBIT €85.10 €112.69 €140.29 53
EV/EBITDA €93.09 €123.35 €153.61 54
EV/Revenue €74.06 €104.81 €135.56 43
Asset-Based
NCAV (Graham) €29.13 €39.03 €58.25 50
Growth DCF
Growth DCF €26.31 €35.62 €47.27 80
Rev-Margin DCF €52.68 €88.72 €129.90 74
Economic Profit
Residual Income €46.94 €50.08 €55.21 76
ROIC Compounder €48.59 €54.89 €61.79 72
Growth Earnings
Growth-Adj P/E €56.87 €81.24 €105.61 68

Widest divergence: Multiples (€89.14) versus Dividend Discount (€23.06). Highest evidence: Growth DCF (80).

Notify me when UZU reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) €506M
Revenue growth (YoY) +8.5%
Net margin 5.2%
Return on equity 9.2%
Free cash flow €12.8M FY2025
P/E ratio 11.5
More key figures
Operating margin 8.3%
EPS (TTM) €5.24
EPS growth (YoY) -27.0%
Net debt €35.3M FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 61/100

Of which business quality 61 · Market factors (momentum, volatility) 38

Profitability 60
Margins and returns on capital today
Quality Growth 46
Are margins and returns improving?
Cashflow 29
Earnings quality: real cash, not paper profit
Fin. Strength 79
Balance sheet, leverage, solvency risk
Investment 80
Disciplined investing over empire-building
Low Volatility 61
Calm price path (market factor)
Momentum 29
Price trend over the last 3–12 months (market factor)
52W Momentum 28
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Uzin Utz SE develops, manufactures, and sells construction chemical product systems in Germany, the United States, Netherlands, and internationally. It operates through Germany- Machines and Tools; Germany- Surface Care and Finishing; USA; Netherlands; Western Europe; Southern/Eastern Europe; and All Other segments.

Full company description

Uzin Utz SE develops, manufactures, and sells construction chemical product systems in Germany, the United States, Netherlands, and internationally. It operates through Germany- Machines and Tools; Germany- Surface Care and Finishing; USA; Netherlands; Western Europe; Southern/Eastern Europe; and All Other segments. The company offers laying systems for floors, parquet, tiles, and natural stone products. It also provides product systems for installation of floor coverings; surface care and finishing products; machines and special tools products; high-performance dry adhesives; and cleaning and maintenance products, as well as floor-related services. In addition, the company engages in the leasing of business premises; laying flooring system products for resin floors; and production of installation systems and machines and tools. It markets its products under the UZIN, WOLFF, PALLMANN, Arturo, codex and Pajarito brand names. Uzin Utz SE was founded in 1911 and is headquartered in Ulm, Germany.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Uzin Utz SE reported revenue of €505M in FY2025 versus €440M in FY2021, a compound +3.5%/yr. Reported net income was €26.4M in FY2025, compounding −5.3%/yr from FY2021.

Growth Quality 56/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
€505M
Latest YoY
+6.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.7%
Avg. growth/yr (18Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.4%
Revenue +3.5%/yr
FY21 €440M
FY22 €487M
FY23 €479M
FY24 €476M
FY25 €505M
Net income −5.3%/yr
FY21 €32.9M
FY22 €25.3M
FY23 €22.6M
FY24 €29.4M
FY25 €26.4M
Character of growth · EPS growth decomposed (2014-2025) +7.4 % p.a.
Revenue per share +7.5 pp

of which total revenue +7.5 pp · buybacks/dilution +0.0 pp

EBIT margin +0.7 pp
Tax rate −0.1 pp
Residual (interest, one-offs) −0.8 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch UZU: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Uzin Utz SE Fair Value". https://www.fairvalue-calculator.com/stock/UZU

Peer Group

Specialty Chemicals · 673 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 61 · Top 25%
Fair Value upside +28% · Top 25%
Return on equity (TTM) 9% · Above median
Return on assets 6% · Top 25%
Net margin (TTM) 5% · Above median
Operating margin (TTM) 8% · Above median
Revenue growth 9% · Above median
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.11× · Higher than median

Valuation Multiples vs Specialty Chemicals median · lower = cheaper

P/E (TTM) 11.5× · Cheaper than 75% of peers
P/B 1.20× · Cheaper than median
P/S (TTM) 0.70× · Cheaper than median
P/FCF 27.5× · Pricier than 75% of peers
EV/EBITDA 6.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 70 · sector 0
FUTURE 43 · sector 19
PAST 37 · sector 23
HEALTH 94 · sector 95
DIVIDEND 0 · sector 25

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Chemicals stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Linde plc LIN $489.98 $222.03 -55%
Nan Ya Plastics Corporation 1303 181.50 TWD 255.83 TWD +41%
Wanhua Chemical Group 600309 ¥70.04 ¥68.03 -3%
Novozymes A/S NSISB kr 428.20 kr 179.66 -58%
Asian Paints Limited ASIANPAINT ₹2,689 ₹668.81 -75%
Solar Industries India Limited SOLARINDS ₹18,236 ₹2,793 -85%
Pidilite Industries Limited PIDILITIND ₹1,560 ₹351.84 -77%
PT Chandra Asri Pacific Tbk TPIA 1,805 IDR 2,888 IDR +60%
Linde India Limited LINDEINDIA ₹7,115 ₹757.93 -89%
Berger Paints India Limited BERGEPAINT ₹493.70 ₹164.29 -67%

Compare Uzin Utz SE with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Uzin Utz SE (UZU) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of €77.44 versus a price of €60.60, about +28% (undervalued).
What is the fair value of UZU?
Our model-based fair value for Uzin Utz SE is €77.44 (as of Jul 16, 2026), built from audited fundamentals. The current price is €60.60.
What is the quality score of UZU?
Uzin Utz SE has a Quality Score of 61/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Uzin Utz SE (UZU)?
Uzin Utz SE reported trailing-twelve-month revenue of about €506M (latest available figure, as of Jul 16, 2026).
What is the net profit margin of UZU?
The net profit margin of Uzin Utz SE is about 5.2%, meaning it keeps roughly 5.2% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Uzin Utz SE and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.