EN DE

Vibra Energia S.A. (VBBR3) Fair Value & Analysis

Consumer Cyclical · BR · Market cap R$39.1B

VE Vibra Energia S.A. VBBR3 · SA
PriceR$34.47
Fair ValueR$36.96
Upside+7.2%
Quality47/100
Watch Vibra Energia S.A. for free, get notified when fair value or trend changes. Watch for free

Strengths

Moderate debt · generates free cash flow
Ranks above peers (9/14)

Risks

!Mixed Growth
!Thin margins · 1.6% net margin
!Narrow moat 41/100
Mixed Growth
Thin margins · 1.6% net margin
Moderate debt · generates free cash flow
3.59% dividend yield
Ranks above peers (9/14)
Narrow moat 41/100
Evidence: High Range R$17.41 – R$46.20 Share as image

Fair value as of: Aug 13, 2026

From 26 valuation models · updated 7 days ago

Share price +1.5% over the past month.

Below-average quality, currently priced close to our fair value.

What matters now

  • The model range is unusually wide (R$17.41 to R$46.20). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

R$148.02 R$9.30 Fair Value R$36.96 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range R$9.30 – R$148.02 · fair‑value band R$17.41 – R$46.20 · the R$34.47 price screens below the R$36.96 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Vibra Energia S.A. (VBBR3) currently trades at R$34.47, while our model-based Fair Value estimate is R$36.96, implying the stock looks roughly 7.2% fairly valued today. The Quality Score stands at 47/100 (below-average quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Vibra Energia S.A. generated revenue of R$192B at a net margin of 1.6%. Revenue grew 7.0% year over year. It earns a return on equity of 14.0%. Net debt stands at R$19.5B. Fundamentals as of Aug 13, 2026

Our scenario range runs from R$17.41 (bear case) to R$46.20 (bull case); at R$34.47, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 94% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -11% fair-value upside, at 7%, VBBR3 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF R$16.71 R$43.91 R$92.41 80
Residual Income R$15.20 R$16.76 R$22.90 76
Rev-Margin DCF R$25.75 R$62.11 R$111.75 74
All 26 models by family
DCF Models
FCF DCF R$17.39 R$46.73 R$106.36 38
Owner Earnings R$4.07 R$22.25 R$56.14 31
5Y Revenue Exit R$25.75 R$63.84 R$118.05 39
5Y EBITDA Exit R$28.66 R$70.16 R$124.69 41
5Y P/E Exit R$13.23 R$36.66 R$64.49 38
10Y Revenue Exit R$21.24 R$57.23 R$117.54 36
10Y EBITDA Exit R$24.81 R$62.00 R$123.38 37
10Y P/E Exit R$14.36 R$36.71 R$70.38 35
Earnings-Based
Graham-Dodd R$11.42 R$62.61 R$86.86 54
Lynch FV R$17.41 R$24.88 R$32.34 50
PEG = 1.0 R$17.41 R$24.88 R$32.34 46
EPV R$26.49 R$33.35 R$39.36 59
Dividend Discount
Gordon GGM R$11.91 R$24.76 R$39.27 70
DDM Multi-Stage R$11.91 R$20.88 R$25.98 61
Multiples
P/E Multiple R$27.72 R$36.96 R$46.20 63
P/S Multiple R$21.42 R$28.56 R$35.70 58
P/B Multiple R$21.42 R$28.56 R$35.70 55
EV/EBIT R$50.18 R$71.81 R$93.44 53
EV/EBITDA R$36.60 R$53.71 R$70.82 54
EV/Revenue R$29.03 R$47.78 R$66.52 43
Asset-Based
NCAV (Graham) R$8.64 R$11.57 R$17.27 50
Growth DCF
Growth DCF R$16.71 R$43.91 R$92.41 80
Rev-Margin DCF R$25.75 R$62.11 R$111.75 74
Economic Profit
Residual Income R$15.20 R$16.76 R$22.90 76
ROIC Compounder R$31.43 R$50.52 R$71.17 72
Growth Earnings
Growth-Adj P/E R$25.95 R$37.07 R$48.20 68

Widest divergence: DCF Models (R$46.73) versus Asset-Based (R$11.57). Highest evidence: Growth DCF (80).

Notify me when VBBR3 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) R$192B
Revenue growth (YoY) +7.0%
Net margin 1.6%
Return on equity 14.0%
Free cash flow R$2.8B FY2025
P/E ratio 13.5
More key figures
Operating margin 5.4%
EPS (TTM) R$2.55
Dividend yield 3.6%
EPS growth (YoY) +161%
Net debt R$19.5B FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 47/100

Of which business quality 48 · Market factors (momentum, volatility) 82

Profitability 44
Margins and returns on capital today
Quality Growth 25
Are margins and returns improving?
Cashflow 48
Earnings quality: real cash, not paper profit
Fin. Strength 47
Balance sheet, leverage, solvency risk
Investment 47
Disciplined investing over empire-building
Low Volatility 84
Calm price path (market factor)
Momentum 70
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 77
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Vibra Energia S.A. manufactures, processes, distributes, trades in, transports, imports, and exports oil-based products, lubricants, and other fuels. It operates in Gas Station Network, B2B, and Renewable segments. The company markets petroleum-derived fuels, lubricants, vehicular natural gas, biofuels, and convenience products.

Full company description

Vibra Energia S.A. manufactures, processes, distributes, trades in, transports, imports, and exports oil-based products, lubricants, and other fuels. It operates in Gas Station Network, B2B, and Renewable segments. The company markets petroleum-derived fuels, lubricants, vehicular natural gas, biofuels, and convenience products. It also sells fuels and lubricants, and provides associated services to its consumer's market, as well as markets aviation products and services at Brazil's airport facilities. The company was incorporated in 1971 and is based in Rio de Janeiro, Brazil.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Vibra Energia S.A. reported revenue of R$189B in FY2025 versus R$130B in FY2021, a compound +9.8%/yr. Reported net income was R$2.0B in FY2025, compounding −5.4%/yr from FY2021.

Growth Quality 82/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
R$189B
Latest YoY
+9.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+18.4%
Avg. growth/yr (31Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.9%
Revenue +9.8%/yr
FY21 R$130B
FY22 R$181B
FY23 R$163B
FY24 R$172B
FY25 R$189B
Net income −5.4%/yr
FY21 R$2.5B
FY22 R$1.5B
FY23 R$4.8B
FY24 R$6.4B
FY25 R$2.0B

Watch VBBR3: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Vibra Energia S.A. Fair Value". https://www.fairvalue-calculator.com/stock/VBBR3

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Specialty Retail · 227 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 47 · Below median
Fair Value upside +6% · Above median
Return on equity (TTM) 14% · Above median
Return on assets 7% · Top 25%
Net margin (TTM) 2% · Below median
Operating margin (TTM) 5% · Above median
Revenue growth 7% · Above median
Dividend yield (TTM) 3.4% · Above median
Debt / equity 1.03× · Higher than 75% of peers

Valuation Multiples vs Specialty Retail median · lower = cheaper

P/E (TTM) 13.5× · Cheaper than median
P/B 1.90× · Pricier than median
P/S (TTM) 0.20× · Cheaper than 75% of peers
P/FCF 2.7× · Cheaper than median
EV/EBITDA 7.5× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE41 · sector 32
FUTURE35 · sector 24
PAST56 · sector 26
HEALTH49 · sector 95
DIVIDEND69 · sector 53

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Specialty Retail stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Alimentation Couche-Tard Inc ATD C$89.93 C$104.32 +16%
Casey's General Stores, Inc CASY $839.03 $398.90 -52%
Williams-Sonoma, Inc WSM $245.15 $162.63 -34%
Ulta Beauty, Inc ULTA $531.89 $475.40 -11%
DICK'S Sporting Goods, Inc DKS $202.66 $181.10 -11%
Best Buy Co BBY $83.00 $108.04 +30%
China Tourism Group 601888 ¥54.97 ¥40.40 -27%
Tractor Supply Company TSCO $36.43 $35.52 -2%
Murphy USA Inc MUSA $574.12 $423.35 -26%
Taiwan Mobile Co 3045 109.50 TWD 80.98 TWD -26%

Compare Vibra Energia S.A. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Evidence & backtest 34 years, survivorship-adjusted Financial calculators DCF, Graham, PEG and more

Frequently asked questions

Is Vibra Energia S.A. (VBBR3) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of R$36.96 versus a price of R$34.47, about +7% (fairly valued).
What is the fair value of VBBR3?
Our model-based fair value for Vibra Energia S.A. is R$36.96 (as of Aug 13, 2026), built from audited fundamentals. The current price: R$34.47.
What is the quality score of VBBR3?
Vibra Energia S.A. has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Vibra Energia S.A. (VBBR3)?
Vibra Energia S.A. reported trailing-twelve-month revenue of about R$192B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of VBBR3?
The net profit margin of Vibra Energia S.A. is about 1.6%, meaning it keeps roughly 1.6% of revenue as net income. Based on the latest reported figures.
Does Vibra Energia S.A. pay a dividend?
Vibra Energia S.A. currently shows a dividend yield of about 4.02% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Vibra Energia S.A. and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.