Vitec Software Group AB (publ) (VIT-B) fair value: what the stock is really worth
As of Oct 21, 2026: fair value (intrinsic value) of Vitec Software Group AB (publ) stock SEK 369, price SEK 313, upside +17.9%, quality 56 out of 100. Rating: undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 13, 2026.
How to read this chart
60‑month range kr 213.40 – kr 628.85 · fair‑value band kr 258.42 – kr 479.93 · the kr 313.00 price screens below the kr 369.18 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Oct 13, 2026.
Follow Vitec Software Group AB (publ) in your weekly email
Every Wednesday you see whether Vitec Software Group AB (publ) is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Vitec Software Group AB (publ) develops and delivers vertical software solutions in Sweden, Denmark, Finland, Norway, the Netherlands, the United States, and internationally.
Show moreShow less
The company offers software for laundry and textile rental; greenhouses, industry, and renewable energy; lubricants; taxi; welfare and healthcare; banking and finance; car dismantling; automotive, transportation and machinery; media agency; pharmacy; blue light operations; car dealers and repair shops; electricity traders and network owners of electricity and district heating networks; real estate; insurance; and hairdressing and beauty salon services.
It also provides software for hotel and hospitality; education; religious communities and preschools; skills development and transition; real estate agent; digital cultural heritage and collections; grocery store; property and facility management; trade and manufacturing; waste and resource processing; and bond markets, as well as municipal culture and leisure administration and visitor facilities.
Vitec Software Group AB (publ) was incorporated in 1985 and is headquartered in Umeå, Sweden.
Stock analysis
Vitec Software Group AB (publ) (VIT-B) currently trades at kr 313.00, while our model-based Fair Value estimate is kr 369.18, implying the stock looks roughly 15.2% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of kr 537.46 per share, and 15 of the 22 models we run sit above the kr 313.00 price.
Bear case: the Economic Profit group reads lowest at kr 88.29, and 7 of the 22 models stay below the price. Data coverage for this calculation is high.
Scenario range: kr 258.42 (bear) to kr 479.93 (bull), the price of kr 313.00 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 56/100 (solid quality), in the Technology sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Vitec Software Group AB (publ) reported revenue of 3.6B SEK in FY2025 versus 1.6B SEK in FY2021, a compound +23.3%/yr. Reported net income was 435M SEK in FY2025, compounding +20.4%/yr from FY2021.
Key figures
Market cap 12.4B SEK (≈ $1.3B) Small · P/E ratio 23.5 · P/S ratio 3.25 · EPS (TTM) kr 11.70 · Dividend yield 1.2% · Net margin 12.1% · Return on equity 9.5% · Return on assets (EBIT) 6.9%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 56 out of 100 (low confidence).
What moves the price
The share trades about 12% below its 52-week high and 47% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Technology peers we cover trades at 10% fair-value upside, at 18%, VIT-B screens cheaper than that median.
Fair Value models
Bearkr 258.42Fair Value kr 369.18Bullkr 479.93
Price kr 313.00 · Upside +17.9%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (kr 6.48 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.95/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+9.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+22.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+22.6%
Start year 2020 (pandemic). Over 10 years: +19.4% a year
Revenue growth 17 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+21.3%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+18.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year+17.6%
Dividend (yield on the price)1.2%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.17.6% vs 17.2%, steady
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.17% → 20%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
Price in line with expectations
The price assumes less growth than the company has delivered so far and about what analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+4.7%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+4.4%
Yearly sales growth analysts expect, extended to five years.
After inflation (Sweden: IMF forecast 2.0% a year to 2030, 2.9% from 2016 to 2025) that is about +2.7% a year for the price and +2.3% for the forecasts.
Compare Vitec Software Group AB (publ) with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Software - Application · 649 stocks
Beats the industry median on 9/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score56 · Below median
Fair Value upside+17.9% · Above median
Profitability
Return on equity (12 months)9.5% · Above median
Return on assets4.2% · Above median
Net margin (12 months)12.1% · Above median
Operating margin (12 months)23.6% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)16.9% · Above median
Dividend yield (12 months)1.2% · Below median
Balance sheet
Debt / equity0.56× · Highest 25%
Valuation Multiplesvs Software - Application median · lower = cheaper
P/E (12 months)23.5× · Cheaper than median
P/B2.57× · book value is mostly goodwill ⓘGoodwill and other intangible assets are larger than the equity. The book value mainly reflects prices paid for past acquisitions, so we do not rank this P/B against the peer group.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Vitec Software Group AB (publ) Fair Value". https://www.fairvalue-calculator.com/stock/VIT-B
Frequently asked questions
Is Vitec Software Group AB (publ) (VIT-B) overvalued or undervalued?
As of Oct 13, 2026, our model estimates a fair value of kr 369.18 versus a price of kr 313.00, about +18% upside (undervalued).
What is the fair value of VIT-B?
Our model-based fair value for Vitec Software Group AB (publ) is kr 369.18 (as of Oct 13, 2026), built from audited fundamentals. The current price: kr 313.00.
What is the quality score of VIT-B?
Vitec Software Group AB (publ) has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Vitec Software Group AB (publ) (VIT-B)?
Our model-based price target is the fair value of kr 369.18 (as of Oct 13, 2026) from 22 valuation models. Cautious scenario kr 258.42, optimistic scenario kr 479.93. It is a calculation from audited fundamentals, not an analyst target.
What is the Vitec Software Group AB (publ) stock forecast for 2026?
Our models put fair value at kr 369.18, about +18% upside versus a price of kr 313.00 (undervalued). Cautious scenario kr 258.42, optimistic scenario kr 479.93. The calculation is refreshed regularly with new filings.
What is the revenue of Vitec Software Group AB (publ) (VIT-B)?
Vitec Software Group AB (publ) reported trailing-twelve-month revenue of about 3.8B SEK (latest available figure, as of Oct 13, 2026).
Does Vitec Software Group AB (publ) pay a dividend?
Vitec Software Group AB (publ) currently shows a dividend yield of 1.18% relative to its recent price (as of Oct 13, 2026).
What growth is priced into Vitec Software Group AB (publ) (VIT-B)?
For today's price to be fair in a discounted-cash-flow model, Vitec Software Group AB (publ) would have to grow free cash flow by +4.7 % per year for five years (discount rate 10.6 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +22.6 % per year. As of Oct 13, 2026.
What discount rate (WACC) does the fair value of VIT-B use?
Our models discount Vitec Software Group AB (publ) at 10.6 %: a base by market capitalisation (small), damped by beta 0.85, country premium for Sweden. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Vitec Software Group AB (publ) that is +4.7 % per year a year over ten years, using the same discount rate (10.6 %) and the same formula as our fair value.
How much growth has Vitec Software Group AB (publ) (VIT-B) delivered so far?
Over the past 5 years revenue at Vitec Software Group AB (publ) grew +22.6 % a year. The price currently implies +4.7 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Vitec Software Group AB (publ) (VIT-B) growing?
The median revenue growth in the sector is +10.7 % a year. That is the yardstick for the growth priced into Vitec Software Group AB (publ) (+4.7 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Vitec Software Group AB (publ) (VIT-B)?
The free-cash-flow yield on the price is 8.71 %: that much free cash flow Vitec Software Group AB (publ) produces per unit of market value. When it exceeds the discount rate of our models (10.6 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Vitec Software Group AB (publ) (VIT-B)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Vitec Software Group AB (publ) it is kr 369.18 per share (as of Oct 13, 2026), against a price of kr 313.00. It is the blended result of 22 valuation models (cash flow, earnings, asset, dividend).
Is Vitec Software Group AB (publ) stock overvalued or undervalued in 2026?
As of Oct 13, 2026, VIT-B trades below its calculated fair value: price kr 313.00, fair value kr 369.18, a gap of about +18% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of VIT-B?
No. The price is what the market pays today (kr 313.00); the fair value is what the company's own numbers justify (kr 369.18). For Vitec Software Group AB (publ) the two are kr 56.18 per share apart. That gap is exactly why we show both numbers side by side.
How much is Vitec Software Group AB (publ) worth?
The market values Vitec Software Group AB (publ) at about 12.4B SEK (market capitalisation, as of Oct 13, 2026). Per share that is kr 313.00; our models calculate a fair value of kr 369.18 per share.
What do the bullish and bearish scenarios say about VIT-B?
Our models span a range for Vitec Software Group AB (publ): cautious scenario kr 258.42, base kr 369.18, optimistic kr 479.93 per share (as of Oct 13, 2026, price kr 313.00). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of VIT-B?
Vitec Software Group AB (publ) trades at a price-to-earnings ratio of 23.5 (as of Oct 13, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of kr 369.18 is built from several models across several years. Other multiples: P/B 2.6, P/S 3.2, EV/EBITDA 13.1.
How solid is the balance sheet of Vitec Software Group AB (publ) (VIT-B)?
Balance-sheet figures for Vitec Software Group AB (publ) (as of Oct 13, 2026): return on equity 9.5%, debt of 0.56 per unit of equity. They feed the Quality Score of 56/100, which measures business quality independently of the share price.
How far is VIT-B from its 52-week high?
Vitec Software Group AB (publ) trades at kr 313.00, about 12% below its 52-week high of kr 354.73 and 47% above the low of kr 213.40 (as of Oct 21, 2026). Distance from the high says nothing about value: that is what the fair value of kr 369.18 is for.
Which stocks are comparable to Vitec Software Group AB (publ)?
From the same area (Technology) we also value SAP SE, Shopify Inc, Salesforce, Inc, ServiceNow, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Vitec Software Group AB (publ) stock attractive at the current price?
The data as of Oct 13, 2026: price kr 313.00, calculated fair value kr 369.18 (+18%), Quality Score 56/100, from 22 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of VIT-B calculated?
We run Vitec Software Group AB (publ) through 22 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of kr 369.18, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.6 % above its aggregate fair value. Vitec Software Group AB (publ) currently trades 15 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Vitec Software Group AB (publ) (VIT-B)?
The closing price on Oct 21, 2026 was kr 313.00. Our model-based fair value is kr 369.18, about +18% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Vitec Software Group AB (publ) right now?
A fairly wide model range (kr 258.42 to kr 479.93) leaves room in how you read the outcome. The price sits in the lower half of our model range, the side with the larger margin of safety. The data supports the verdict: every model runs on fully documented inputs.
Where does the earnings growth of Vitec Software Group AB (publ) (VIT-B) come from?
Earnings per share at Vitec Software Group AB (publ) grew +18.7 % a year from 2014 to 2025. Broken into its drivers: revenue per share +17.3 %, EBIT margin +4.0 %, tax rate −0.7 %, residual (interest, one-offs) −2.0 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Vitec Software Group AB (publ)
How large is the market capitalisation of Vitec Software Group AB (publ) (VIT-B)?
The market capitalisation of Vitec Software Group AB (publ) is 12.4B SEK (≈ $1.3B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Vitec Software Group AB (publ) (VIT-B)?
The price-to-sales ratio of Vitec Software Group AB (publ) is 3.25 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Vitec Software Group AB (publ) (VIT-B)?
Earnings per share at Vitec Software Group AB (publ) are kr 11.70 (price ÷ EPS = P/E 23.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Vitec Software Group AB (publ) (VIT-B)?
The dividend yield of Vitec Software Group AB (publ) is 1.2% (payout 31.5%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Vitec Software Group AB (publ) (VIT-B)?
The net margin of Vitec Software Group AB (publ) is 12.1% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Vitec Software Group AB (publ) (VIT-B)?
The return on equity (ROE) of Vitec Software Group AB (publ) is 9.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Vitec Software Group AB (publ) (VIT-B)?
On an EBIT basis the return on assets of Vitec Software Group AB (publ) is 6.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Vitec Software Group AB (publ) (VIT-B)?
The operating margin of Vitec Software Group AB (publ) is 23.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Vitec Software Group AB (publ) (VIT-B)?
Revenue at Vitec Software Group AB (publ) is growing +16.9% versus a year earlier (3y avg +22.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Vitec Software Group AB (publ) (VIT-B)?
Earnings per share at Vitec Software Group AB (publ) are growing +13.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Vitec Software Group AB (publ) (VIT-B) carry?
The net debt of Vitec Software Group AB (publ) is 2.5B SEK (fiscal year 2025, ≈ 2.3 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Vitec Software Group AB (publ) in the live analysis
One click puts Vitec Software Group AB (publ) on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 28,000+ stock screener.
Broad data
Oct 13, 2026