EN DE

VerifyMe, Inc (VRME) Fair Value & Analysis

Industrials · US · Market cap $8.1M

VI VerifyMe, Inc logo VerifyMe, Inc VRME · US
Price$0.6975
Fair Value$0.3655
Upside-47.6%
Quality31/100
Watch VerifyMe, Inc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -36.6% net margin
Low debt · negative free cash flow
Trails peers (2/10)
Narrow moat 8/100
Evidence: Low Range $0.2465 – $0.4590 Share as image

Fair value as of: Jul 22, 2026

From 1 valuation models · updated 19 days ago

Share price +7.3% over the past month.

Below-average quality, and screening another 48% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($0.4590). The favourable scenario is already priced in.
  • Weak quality (31/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range ($0.2465 to $0.4590) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$4.36 $0.5897 Fair Value $0.3655 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range $0.5897 – $4.36 · fair‑value band $0.2465 – $0.4590 · the $0.6975 price screens above the $0.3655 fair value. Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

VerifyMe, Inc (VRME) currently trades at $0.6975, while our model-based Fair Value estimate is $0.3655, implying the stock looks roughly 47.6% overvalued today. The Quality Score stands at 31/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, VerifyMe, Inc generated revenue of $13.7M at a net margin of -36.6%. Revenue declined 60.2% year over year. It earns a return on equity of -40.1%. The balance sheet holds a net cash position of $3.6M. Fundamentals as of Jul 22, 2026

Our scenario range runs from $0.2465 (bear case) to $0.4590 (bull case); at $0.6975, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 54% below its 52-week high and 18% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at 10% fair-value upside, at -48%, VRME screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) $0.4200 $0.5600 $0.8400 50
All 1 models by family
Asset-Based
NCAV (Graham) $0.4200 $0.5600 $0.8400 50

Notify me when VRME reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $13.7M
Revenue growth (YoY) -60.2%
Net margin -36.6%
Return on equity -40.1%
Free cash flow −$130K FY2025
Operating margin -43.3%
More key figures
EPS (TTM) $-0.3900
EPS growth (YoY) -97.4%
Net cash $3.6M FY2025

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 31/100

Of which business quality 36 · Market factors (momentum, volatility) 22

Profitability 34
Margins and returns on capital today
Quality Growth 4
Are margins and returns improving?
Cashflow 13
Earnings quality: real cash, not paper profit
Fin. Strength 73
Balance sheet, leverage, solvency risk
Investment 95
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 13
Price trend over the last 3–12 months (market factor)
52W Momentum 6
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

VerifyMe, Inc. offers brand protection and precision logistics solutions. The company offers predictive analytics for optimizing delivery of time and temperature sensitive perishable products.

Full company description

VerifyMe, Inc. offers brand protection and precision logistics solutions. The company offers predictive analytics for optimizing delivery of time and temperature sensitive perishable products. It also operates PeriTrack customer dashboard, an integrated web portal tool that gives its customers an in-depth look at their shipping activities based on real-time data. In addition, it provides service center, pre-transit, post-delivery, and weather/traffic services; and anti-counterfeit and brand protection services. The company was formerly known as LaserLock Technologies, Inc. and changed its name to VerifyMe, Inc. in July 2015. VerifyMe, Inc. was incorporated in 1999 and is headquartered in Lake Mary, Florida.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

VerifyMe, Inc reported revenue of $16.4M in FY2025 versus $867K in FY2021, a compound +108.5%/yr. Reported net income was −$4.9M in FY2025.

Growth Quality 30/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$16.4M
Latest YoY
−32.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−5.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+116.7%
Avg. growth/yr (24Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+35.2%
Revenue +108.5%/yr
FY21 $867K
FY22 $19.6M
FY23 $25.3M
FY24 $24.2M
FY25 $16.4M
Net income
FY21 $3.6M
FY22 −$14.4M
FY23 −$3.4M
FY24 −$3.8M
FY25 −$4.9M

VRME screens 48% overvalued. Compare with ASSA ABLOY AB →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "VerifyMe, Inc Fair Value". https://www.fairvalue-calculator.com/stock/VRME

Peer Group

Security & Protection Services · 114 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 36 · Bottom 25%
Fair Value upside −48% · Bottom 25%
Return on assets -6% · Bottom 25%
Net margin (TTM) -37% · Bottom 25%
Operating margin (TTM) -43% · Bottom 25%
Revenue growth -60% · Bottom 25%
Debt / equity 0.13× · Higher than median

Valuation Multiples vs Security & Protection Services median · lower = cheaper

P/B 0.74× · Cheaper than median
P/S (TTM) 0.59× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 19
FUTURE 0 · sector 39
PAST 0 · sector 20
HEALTH 93 · sector 99
DIVIDEND 0 · sector 49

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Security & Protection Services stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
ASSA ABLOY AB ASSAB kr 348.40 kr 269.97 -23%
Verisure plc VSURE €10.26 €12.40 +21%
Allegion plc ALLE $137.24 $127.80 -7%
Securitas AB SECUB kr 162.10 kr 186.34 +15%
Zhejiang Dahua Technology Co 002236 ¥16.57 ¥23.58 +42%
MSA Safety Incorporated MSA $169.00 $118.51 -30%
ADT Inc ADT $7.06 $17.10 +142%
The Brink's Company BCO $104.24 $101.84 -2%
Brady Corporation BRC $90.16 $73.43 -19%
The GEO Group GEO $29.46 $32.36 +10%

Compare VerifyMe, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is VerifyMe, Inc (VRME) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of $0.3655 versus a price of $0.6975, about −48% (overvalued).
What is the fair value of VRME?
Our model-based fair value for VerifyMe, Inc is $0.3655 (as of Jul 22, 2026), built from audited fundamentals. The current price is $0.6975.
What is the quality score of VRME?
VerifyMe, Inc has a Quality Score of 31/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of VerifyMe, Inc (VRME)?
VerifyMe, Inc reported trailing-twelve-month revenue of about $13.7M (latest available figure, as of Jul 22, 2026).
What is the net profit margin of VRME?
The net profit margin of VerifyMe, Inc is about -36.6%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track VerifyMe, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.