Fair Value Calculator Fair Value Calculator
EN DE

Wynn Resorts, Limited (W1YN34) Fair Value & Analysis

Consumer Cyclical · BR · Market cap R$54.0B

WR Wynn Resorts, Limited W1YN34 · SA
PriceR$260.00
Fair ValueR$28.62
Upside-89.0%
Quality51/100
Watch Wynn Resorts, Limited for free, get notified when fair value or trend changes. Watch for free
Evidence: Medium Range R$18.07 – R$47.16

Fair value as of: Jun 24, 2026

From 24 valuation models · updated 23 days ago

Fair value updated Jun 24, 2026, revised from R$25.81 to R$28.62 (+10.9%) since Jun 23, 2026.

Price vs Fair Value (12 months)

R$341.66 R$238.68 Fair Value R$28.62 Jul 2025 Jul 2026

12‑month range R$238.68 – R$341.66 · fair‑value band R$18.07 – R$47.16 · the R$260.00 price screens above the R$28.62 fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Wynn Resorts, Limited (W1YN34) currently trades at R$260.00, while our model-based Fair Value estimate is R$28.62, implying the stock looks roughly 89.0% overvalued today. We read business quality at 51/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Wynn Resorts, Limited generated revenue of R$7.3B at a net margin of 5.1%. Revenue grew 9.2% year over year. Net debt stands at R$9.1B. The stock trades on a trailing P/E of 29.4. Fundamentals as of Jun 24, 2026

Our scenario range runs from R$18.07 (bear case) to R$47.16 (bull case); at R$260.00, the current price sits above that range. The share trades about 24% below its 52-week high and 9% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 28% fair-value upside, at -89%, W1YN34 screens richer than that median.

Key figures & financial health

Revenue (TTM) R$7.3B
Revenue growth (YoY) +9.2%
Net margin 5.1%
Free cash flow R$692M FY2025
P/E ratio 29.4
Operating margin 15.3%
More key figures
EPS (TTM) R$8.84
Dividend yield 0.4%
EPS growth (YoY) +50.9%
Net debt R$9.1B FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

Wynn Resorts, Limited designs, develops, and operates integrated resorts. It operates in four segments: Wynn Palace, Wynn Macau, Las Vegas Operations, and Encore Boston Harbor. The Wynn Palace segment operates casino space, private gaming salons, and sky casinos; a luxury hotel tower with suites and villas, as well as a health club, spa, salon, and pool; food and beverage outlets; retail space; meeting and convention space; and a performance lake, an immersive entertainment center, Western and Asian art displays, and a gondola ride. Its Wynn Macau segment operates casino space, private gaming salons, sky casinos, and a poker room; luxury hotel towers with health clubs, spas, a salon, and a pool; food and beverage outlets; retail space; meeting and convention space; a performance lake; and a rotunda show featuring Chinese zodiac-inspired ceilings. The Las Vegas Operations segment operates casino space, private gaming salons, a sky casino, a poker room, and a race and sports book; a …

Revenue & earnings trend

FY2022 – FY2025 · reported fiscal years

Wynn Resorts, Limited reported revenue of R$7.1B in FY2025 versus R$3.8B in FY2022, a compound +23.9%/yr. Reported net income was R$327M in FY2025.

Revenue +23.9%/yr
FY22 R$3.8B
FY23 R$6.5B
FY24 R$7.1B
FY25 R$7.1B
Net income
FY22 −R$424M
FY23 R$730M
FY24 R$501M
FY25 R$327M

Is W1YN34 fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Wynn Resorts, Limited Fair Value". https://www.fairvalue-calculator.com/stock/W1YN34

Similar stocks

10 more Resorts & Casinos stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Wynn Resorts, Limited (W1YN34) undervalued?
As of Jun 24, 2026, our model estimates a fair value of R$28.62 versus a price of R$260.00, about −89% (overvalued). Model-based estimate, not financial advice.
What is the fair value of W1YN34?
Our model-based fair value for Wynn Resorts, Limited is R$28.62 (as of Jun 24, 2026), built from audited fundamentals. The current price is R$260.00.
What is the quality score of W1YN34?
Wynn Resorts, Limited has a Quality Score of 51/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Wynn Resorts, Limited (W1YN34)?
Wynn Resorts, Limited reported trailing-twelve-month revenue of about R$7.3B (latest available figure, as of Jun 24, 2026).
What is the net profit margin of W1YN34?
The net profit margin of Wynn Resorts, Limited is about 5.1%, meaning it keeps roughly 5.1% of revenue as net income. Based on the latest reported figures.
Does Wynn Resorts, Limited pay a dividend?
Wynn Resorts, Limited currently shows a dividend yield of about 0.38% relative to its recent price (as of Jun 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Unlock the full Wynn Resorts, Limited analysis, and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.