EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

PT Widiant Jaya Krenindo Tbk (WIDI) fair value: what the stock is really worth

As of Oct 13, 2026: fair value of PT Widiant Jaya Krenindo Tbk IDR 6, price IDR 32, upside -79.8%, quality 42 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Industrials · ID

PW Thin data Oct 3, 2026

PT Widiant Jaya Krenindo Tbk

WIDI · JK

Weakest SetupStrongly overvalued and low quality.

Our calculation puts a fair price 80% below what the stock costs today.

Quality 42/100
Expensive Growth (revenue YoY +5.7 %/yr in IDR)
Fair value 6.45 IDR · Strongly overvalued (−79.8%)
Loss-making · -11.3% net margin (TTM)
Trails peers (0/7)
Narrow moat 15/100 · thin data
Thin data
Watch PT Widiant Jaya Krenindo Tbk for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

266.00 IDR 7.00 IDR Fair Value 6.45 IDR Jul 2023 Oct 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 3, 2026.

How to read this chart

39‑month range 7.00 IDR – 266.00 IDR · fair‑value band 4.26 IDR – 8.06 IDR · the 32.00 IDR price screens above the 6.45 IDR fair value. Dashed = 300-day average. As of Oct 3, 2026.

Follow PT Widiant Jaya Krenindo Tbk in your weekly email

Every Wednesday you see whether PT Widiant Jaya Krenindo Tbk is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

PT Widiant Jaya Krenindo Tbk provides heavy equipment rental services in Indonesia. The company is also involved in the rental of rough terrain, mobile, and loader cranes; breakers, excavators; and scissor lifts. PT Widiant Jaya Krenindo Tbk was founded in 2016 and is based in Jakarta Barat, Indonesia.

Stock analysis

PT Widiant Jaya Krenindo Tbk (WIDI) currently trades at 32.00 IDR, while our model-based Fair Value estimate is 6.45 IDR, 79.8% below the price, so the stock looks overvalued today.

Show more

Valuation

How firm this estimate is: it rests on 1 models at a data quality of 87/100, which puts the evidence level at low.

Scenario range: 4.26 IDR (bear) to 8.06 IDR (bull), the price of 32.00 IDR sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 42/100 (below-average quality), in the Industrials sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

PT Widiant Jaya Krenindo Tbk reported revenue of 16.0B IDR in FY2025 versus 7.4B IDR in FY2023, a compound +46.5%/yr. Reported net income was −1.4B IDR in FY2025.

Key figures

Market cap 51.2B IDR (≈ $2.9M) · P/S ratio 2.84 · Net margin −8.6% · Return on equity −4.0% · Return on assets (EBIT) −1.2% · Operating margin −37.9% · Revenue (TTM) 15.8B IDR · Revenue growth (YoY) −3.5%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 46 out of 100 (low confidence).

What moves the price

The share trades about 38% below its 52-week high and 60% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Industrials peers we cover trades at −13% fair-value upside, at −80%, WIDI screens richer than that median.

Fair Value models

Bear 4.26 IDR Fair Value 6.45 IDR Bull 8.06 IDR
Price 32.00 IDR · Upside -79.8%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
NCAV (Graham) 14.46 IDR 19.38 IDR 28.93 IDR 51
All 1 models by family
Asset-Based
NCAV (Graham) 14.46 IDR 19.38 IDR 28.93 IDR 51

Open the full fair value analysis →

Quality Score breakdown

Overall quality 42/100

Of which business quality 42 · Market factors (momentum, volatility) 37

Profitability 8
Margins and returns on capital today
Quality Growth 27
Are margins and returns improving?
Cashflow 48
Earnings quality: real cash, not paper profit
Fin. Strength 76
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 36
Price trend over the last 3–12 months (market factor)
52W Momentum 23
Distance to the 52-week high (market factor)
Net Issuance 80
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 18/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: only 3 usable fiscal years, at least 4 required
not computed

WIDI screens overvalued: fair value 80% below the price. Compare with United Rentals, Inc →

Compare PT Widiant Jaya Krenindo Tbk with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Rental & Leasing Services · 89 stocks

Beats the industry median on 0/6 measures
Overall it trails its industry peers.
Valuation
Quality Score 42 · Below median
Fair Value upside −79.8% · Bottom 25%
Profitability
Return on assets −2.4% · Bottom 25%
Net margin (TTM) −11.3% · Bottom 25%
Operating margin (TTM) −37.9% · Bottom 25%
Growth and dividend
Revenue growth −3.5% · Below median

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Rental & Leasing Services stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
BOC Aviation Limited 2588 HK$69.25 HK$146.08 +111% vs WIDI
Bohai Leasing Co 000415 ¥4.11 ¥8.22 +100% vs WIDI
AerCap Holdings AER $142.81 $208.22 +46% vs WIDI
Element Fleet Management Corp EFN C$21.45 C$21.49 +0% vs WIDI
Sunbelt Rentals Holdings SUNB $75.17 $65.76 −13% vs WIDI
GATX Corporation GATX $166.16 $129.05 −22% vs WIDI
Ryder System, Inc R $238.55 $151.59 −36% vs WIDI
United Rentals, Inc URI $1,056 $441.48 −58% vs WIDI
EquipmentShare.com Inc EQPT $14.76 $3.89 −74% vs WIDI
U-Haul Holding UHAL $56.22 $7.57 −87% vs WIDI

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

PT Widiant Jaya Krenindo Tbk · Fair Value
6.45 IDR −80%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "PT Widiant Jaya Krenindo Tbk Fair Value". https://www.fairvalue-calculator.com/stock/WIDI

Frequently asked questions

Is PT Widiant Jaya Krenindo Tbk (WIDI) overvalued or undervalued?
As of Oct 3, 2026, our model estimates a fair value of 6.45 IDR versus a price of 32.00 IDR, about −80% upside (overvalued).
What is the fair value of WIDI?
Our model-based fair value for PT Widiant Jaya Krenindo Tbk is 6.45 IDR (as of Oct 3, 2026), built from audited fundamentals. The current price: 32.00 IDR.
What is the quality score of WIDI?
PT Widiant Jaya Krenindo Tbk has a Quality Score of 42/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for PT Widiant Jaya Krenindo Tbk (WIDI)?
Our model-based price target is the fair value of 6.45 IDR (as of Oct 3, 2026) from 1 valuation models. Cautious scenario 4.26 IDR, optimistic scenario 8.06 IDR. It is a calculation from audited fundamentals, not an analyst target.
What is the PT Widiant Jaya Krenindo Tbk stock forecast for 2026?
Our models put fair value at 6.45 IDR, about −80% upside versus a price of 32.00 IDR (overvalued). Cautious scenario 4.26 IDR, optimistic scenario 8.06 IDR. The calculation is refreshed regularly with new filings.
What is the revenue of PT Widiant Jaya Krenindo Tbk (WIDI)?
PT Widiant Jaya Krenindo Tbk reported trailing-twelve-month revenue of about 15.8B IDR (latest available figure, as of Oct 3, 2026).
What is the intrinsic value of PT Widiant Jaya Krenindo Tbk (WIDI)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For PT Widiant Jaya Krenindo Tbk it is 6.45 IDR per share (as of Oct 3, 2026), against a price of 32.00 IDR. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is PT Widiant Jaya Krenindo Tbk stock overvalued or undervalued in 2026?
As of Oct 3, 2026, WIDI trades above its calculated fair value: price 32.00 IDR, fair value 6.45 IDR, a gap of about −80% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of WIDI?
No. The price is what the market pays today (32.00 IDR); the fair value is what the company's own numbers justify (6.45 IDR). For PT Widiant Jaya Krenindo Tbk the two are 25.55 IDR per share apart. That gap is exactly why we show both numbers side by side.
How much is PT Widiant Jaya Krenindo Tbk worth?
The market values PT Widiant Jaya Krenindo Tbk at about 51.2B IDR (market capitalisation, as of Oct 3, 2026). Per share that is 32.00 IDR; our models calculate a fair value of 6.45 IDR per share.
What do the bullish and bearish scenarios say about WIDI?
Our models span a range for PT Widiant Jaya Krenindo Tbk: cautious scenario 4.26 IDR, base 6.45 IDR, optimistic 8.06 IDR per share (as of Oct 3, 2026, price 32.00 IDR). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of PT Widiant Jaya Krenindo Tbk (WIDI)?
Balance-sheet figures for PT Widiant Jaya Krenindo Tbk (as of Oct 3, 2026): return on equity −4.0%. They feed the Quality Score of 42/100, which measures business quality independently of the share price.
How far is WIDI from its 52-week high?
PT Widiant Jaya Krenindo Tbk trades at 32.00 IDR, about 38% below its 52-week high of 52.00 IDR and 60% above the low of 20.00 IDR (as of Oct 13, 2026). Distance from the high says nothing about value: that is what the fair value of 6.45 IDR is for.
Which stocks are comparable to PT Widiant Jaya Krenindo Tbk?
From the same area (Industrials) we also value United Rentals, Inc, Sunbelt Rentals Holdings, AerCap Holdings, U-Haul Holding, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is PT Widiant Jaya Krenindo Tbk stock attractive at the current price?
The data as of Oct 3, 2026: price 32.00 IDR, calculated fair value 6.45 IDR (−80%), Quality Score 42/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of WIDI calculated?
We run PT Widiant Jaya Krenindo Tbk through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 6.45 IDR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. PT Widiant Jaya Krenindo Tbk itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of PT Widiant Jaya Krenindo Tbk (WIDI)?
The closing price on Oct 13, 2026 was 32.00 IDR. Our model-based fair value is 6.45 IDR, about −80% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with PT Widiant Jaya Krenindo Tbk right now?
The price sits above even our optimistic bull case (8.06 IDR). The favourable scenario is already priced in. Weak quality (42/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (4.26 IDR to 8.06 IDR) leaves room in how you read the outcome.

Key figures of PT Widiant Jaya Krenindo Tbk

How large is the market capitalisation of PT Widiant Jaya Krenindo Tbk (WIDI)?
The market capitalisation of PT Widiant Jaya Krenindo Tbk is 51.2B IDR (≈ $2.9M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of PT Widiant Jaya Krenindo Tbk (WIDI)?
The price-to-sales ratio of PT Widiant Jaya Krenindo Tbk is 2.84 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of PT Widiant Jaya Krenindo Tbk (WIDI)?
The net margin of PT Widiant Jaya Krenindo Tbk is −8.6% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of PT Widiant Jaya Krenindo Tbk (WIDI)?
The return on equity (ROE) of PT Widiant Jaya Krenindo Tbk is −4.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of PT Widiant Jaya Krenindo Tbk (WIDI)?
On an EBIT basis the return on assets of PT Widiant Jaya Krenindo Tbk is −1.2% (avg 3y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of PT Widiant Jaya Krenindo Tbk (WIDI)?
The operating margin of PT Widiant Jaya Krenindo Tbk is −37.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at PT Widiant Jaya Krenindo Tbk (WIDI)?
Revenue at PT Widiant Jaya Krenindo Tbk is growing −3.5% versus a year earlier. How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at PT Widiant Jaya Krenindo Tbk (WIDI)?
Earnings per share at PT Widiant Jaya Krenindo Tbk are growing +197% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed

Watch PT Widiant Jaya Krenindo Tbk in the live analysis

One click puts PT Widiant Jaya Krenindo Tbk on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.