EN DE

PT Widiant Jaya Krenindo Tbk (WIDI) Fair Value & Analysis

Industrials · ID · Market cap 43.2B IDR (≈ $4.3M)

PW PT Widiant Jaya Krenindo Tbk WIDI · JK
Price26.00 IDR
Fair Value6.45 IDR
Upside-75.2%
Quality36/100
Watch PT Widiant Jaya Krenindo Tbk for free, get notified when fair value or trend changes. Watch for free

Risks

!Trades 303% ABOVE our fair value of 6.45 IDR
!Expensive Growth (revenue YoY +5.7 %/yr)
!Loss-making · -11.3% net margin
!Trails peers (0/7)
Expensive Growth (revenue YoY +5.7 %/yr)
Loss-making · -11.3% net margin
Trails peers (0/7)
Narrow moat 15/100
Evidence: Low Range 4.26 IDR – 8.06 IDR Share as image

Fair value as of: Aug 30, 2026

From 1 valuation models · updated today

Below-average quality, and trading another 303% above our fair value.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Track PT Widiant Jaya Krenindo Tbk and get told automatically when its fair value or trend turns, plus fair value for all 35,000+ stocks. 14 days of Pro free, no card. Track it free

What matters now

  • The price sits above even our optimistic bull case (8.06 IDR). The favourable scenario is already priced in.
  • Weak quality (36/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range (4.26 IDR to 8.06 IDR) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (3 years)

266.00 IDR 7.00 IDR Fair Value 6.45 IDR Jul 2023 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 30, 2026.

How to read this chart

38‑month range 7.00 IDR – 266.00 IDR · fair‑value band 4.26 IDR – 8.06 IDR · the 26.00 IDR price screens above the 6.45 IDR fair value. Dashed = 300-day average. As of Aug 30, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Widiant Jaya Krenindo Tbk (WIDI) currently trades at 26.00 IDR, while our model-based Fair Value estimate is 6.45 IDR, implying the stock looks roughly 75.2% overvalued today. The Quality Score stands at 36/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, PT Widiant Jaya Krenindo Tbk generated revenue of 16.0B IDR at a net margin of -8.6%. Revenue grew 9.1% year over year. It earns a return on equity of -2.9%. Fundamentals as of Aug 30, 2026

Our scenario range runs from 4.26 IDR (bear case) to 8.06 IDR (bull case); at 26.00 IDR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 62% below its 52-week high and 53% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -22% fair-value upside, at -75%, WIDI screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) 14.46 IDR 19.38 IDR 28.93 IDR 50
All 1 models by family
Asset-Based
NCAV (Graham) 14.46 IDR 19.38 IDR 28.93 IDR 50

Notify me when WIDI reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 2.74 TTM
Net margin -8.6% FY2025
Return on equity -4.0% TTM
Return on assets (EBIT) -1.2% avg 3y
Operating margin -37.9% TTM
Revenue (TTM) 15.8B IDR TTM
More key figures
Growth
Revenue growth (YoY) -3.5%
EPS growth (YoY) +197%

Figures from reported company fundamentals · as of Aug 30, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 36/100

Of which business quality 42 · Market factors (momentum, volatility) 24

Profitability 8
Margins and returns on capital today
Quality Growth 27
Are margins and returns improving?
Cashflow 48
Earnings quality: real cash, not paper profit
Fin. Strength 76
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 16
Price trend over the last 3–12 months (market factor)
52W Momentum 8
Distance to the 52-week high (market factor)
Net Issuance 80
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

PT Widiant Jaya Krenindo Tbk provides heavy equipment rental services in Indonesia. The company is also involved in the rental of rough terrain, mobile, and loader cranes; breakers, excavators; and scissor lifts. PT Widiant Jaya Krenindo Tbk was founded in 2016 and is based in Jakarta Barat, Indonesia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2023 – FY2025 · reported fiscal years

PT Widiant Jaya Krenindo Tbk reported revenue of 16.0B IDR in FY2025 versus 7.4B IDR in FY2023, a compound +46.5%/yr. Reported net income was −1.4B IDR in FY2025.

Growth Quality 18/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
16.0B IDR
Latest YoY
+5.7%
Value creation/yr We only publish this rate when it is defensible. Reason: only 3 usable fiscal years, at least 4 required
not computed
Revenue +46.5%/yr
FY23 7.4B IDR
FY24 15.1B IDR
FY25 16.0B IDR
Net income
FY23 −1.3B IDR
FY24 500M IDR
FY25 −1.4B IDR

WIDI screens 75% overvalued. Compare with United Rentals, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PT Widiant Jaya Krenindo Tbk Fair Value". https://www.fairvalue-calculator.com/stock/WIDI

Peer Group

Rental & Leasing Services · 97 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 42 · Below median
Fair Value upside −75% · Bottom 25%
Return on assets -2% · Bottom 25%
Net margin (TTM) -11% · Bottom 25%
Operating margin (TTM) -38% · Bottom 25%
Revenue growth -4% · Below median

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Rental & Leasing Services stocks, each showing price versus our Fair Value estimate (as of Aug 30, 2026).

Stock Price Fair Value vs Fair Value
United Rentals, Inc URI $1,058 $449.86 -57%
Sunbelt Rentals Holdings SUNB $84.80 $65.76 -22%
AerCap Holdings AER $149.83 $301.51 +101%
U-Haul Holding UHAL $68.41 $7.21 -89%
Ryder System, Inc R $249.64 $109.71 -56%
Ayvens AYV €11.36 €25.90 +128%
Element Fleet Management Corp EFN C$27.92 C$20.86 -25%
BOC Aviation Limited 2588 HK$74.40 HK$18.61 -75%
GATX Corporation GATX $178.49 $140.90 -21%
Avis Budget Group CAR $139.58 $158.11 +13%

Compare PT Widiant Jaya Krenindo Tbk with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Fama-French 3-Factor Model Calculator Run the Fama-French 3-factor model in seconds: expected return from the market, size and value factors - free, with formula, betas and an example. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is PT Widiant Jaya Krenindo Tbk (WIDI) overvalued or undervalued?
As of Aug 30, 2026, our model estimates a fair value of 6.45 IDR versus a price of 26.00 IDR, about −75% (overvalued).
What is the fair value of WIDI?
Our model-based fair value for PT Widiant Jaya Krenindo Tbk is 6.45 IDR (as of Aug 30, 2026), built from audited fundamentals. The current price: 26.00 IDR.
What is the quality score of WIDI?
PT Widiant Jaya Krenindo Tbk has a Quality Score of 36/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PT Widiant Jaya Krenindo Tbk (WIDI)?
PT Widiant Jaya Krenindo Tbk reported trailing-twelve-month revenue of about 16.0B IDR (latest available figure, as of Aug 30, 2026).
What is the net profit margin of WIDI?
The net profit margin of PT Widiant Jaya Krenindo Tbk is about -8.6%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

Free · no account needed

Watch PT Widiant Jaya Krenindo Tbk in the live analysis

One click puts PT Widiant Jaya Krenindo Tbk on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.