Pet Acquisition LLC (WOOF) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of Pet Acquisition LLC $2.51, price $2.31, upside +8.7%, quality 47 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Pet Acquisition LLC for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.
How to read this chart
60‑month range $1.50 – $25.69 · the $2.31 price screens below the $2.51 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 2 fiscal years are left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 23, 2026.
Follow Pet Acquisition LLC in your weekly email
Every Wednesday you see whether Pet Acquisition LLC is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Petco Health and Wellness Company, Inc., operates as a pet specialty retailer, focuses on enhancing the lives of pets, pet parents, and its Petco partners in the United States, Mexico, Puerto Rico, and Chile. The company provides veterinary care, grooming, and training services; and pet care supplies and companion animals.
Show more
Petco Health and Wellness Company, Inc., operates as a pet specialty retailer, focuses on enhancing the lives of pets, pet parents, and its Petco partners in the United States, Mexico, Puerto Rico, and Chile. The company provides veterinary care, grooming, and training services; and pet care supplies and companion animals. It also offers a range of consumables, supplies, and services through its petco.com website and mobile app. In addition, the company treats whole pet, including their physical, mental, and social well-being. It offers its products under the WholeHearted, Reddy, So Phresh, and Well & Good brand names. Petco Health and Wellness Company, Inc. was founded in 1965 and is headquartered in San Diego, California.
Stock analysis
Pet Acquisition LLC (WOOF) currently trades at $2.31, while our model-based Fair Value estimate is $2.51, implying the stock looks roughly 8.0% fairly valued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of $6.52 per share, and 13 of the 22 models we run sit above the $2.31 price.
Bear case: the Earnings-Based group reads lowest at $0.2900, and 9 of the 22 models stay below the price. Evidence for this calculation is medium.
Quality & growth
The Quality Score stands at 47/100 (below-average quality), in the Consumer Cyclical sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Pet Acquisition LLC reported revenue of $6.0B in FY2026 versus $5.8B in FY2022, a compound +0.7%/yr. Reported net income was $9.1M in FY2026, compounding −51.5%/yr from FY2022.
Key figures
Market cap $740M · P/E ratio 129.5 · P/S ratio 0.20 · EPS (TTM) $0.0200 · Net margin 0.2% · Return on equity 0.5% · Return on assets (EBIT) −2.4% · Operating margin 1.6%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 28 out of 100 (medium confidence).
What moves the price
The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat.
The share trades about 41% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −1% fair-value upside, at 9%, WOOF screens cheaper than that median.
Fair Value models
Bear $2.51Fair Value $2.51Bull $2.51
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2026 figures (about 8 months old). Earnings retained since then ($0.0129 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.47/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−2.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.9%
Start year 2021 (pandemic). Over 10 years: +10.8% a year
Revenue growth 23 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.0%
’14
’15
’16
’17
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: adjusted.
−41.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year−41.6%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−45% vs −36%, slowing
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.4% → 2%
Start year 2021 (pandemic)
Growth Forecast
Price in line with expectations
The price assumes about as much growth as the company has delivered so far and about what analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+3.4%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+1.4%
Yearly sales growth analysts expect, extended to five years.
After inflation (USA: IMF forecast 2.4% a year to 2030, 3.1% from 2016 to 2025) that is about +1.0% a year for the price and −1.0% for the forecasts.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Retail · 230 stocks
Beats the industry median on 2/12 measures
Overall it trails its industry peers.
Valuation
Quality Score47 · Below median
Fair Value upside+9% · Below median
Profitability
Return on equity (TTM)0% · Below median
Return on assets2% · Below median
Net margin (TTM)0% · Below median
Operating margin (TTM)2% · Below median
Growth and dividend
Revenue growth0% · Below median
Balance sheet
Debt / equity1.28× · Highest 25%
Valuation Multiplesvs Specialty Retail median · lower = cheaper
P/E (TTM)129.5× · Priciest 25%
P/B0.64× · book value is mostly goodwill ⓘGoodwill and other intangible assets are larger than the equity. The book value mainly reflects prices paid for past acquisitions, so we do not rank this P/B against the peer group.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Pet Acquisition LLC (WOOF) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of $2.51 versus a price of $2.31, about +9% upside (fairly valued).
What is the fair value of WOOF?
Our model-based fair value for Pet Acquisition LLC is $2.51 (as of Sep 23, 2026), built from audited fundamentals. The current price: $2.31.
What is the quality score of WOOF?
Pet Acquisition LLC has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Pet Acquisition LLC (WOOF)?
Our model-based price target is the fair value of $2.51 (as of Sep 23, 2026) from 22 valuation models. It is a calculation from audited fundamentals, not an analyst target.
What is the Pet Acquisition LLC stock forecast for 2026?
Our models put fair value at $2.51, about +9% upside versus a price of $2.31 (fairly valued). The calculation is refreshed regularly with new filings.
What is the revenue of Pet Acquisition LLC (WOOF)?
Pet Acquisition LLC reported trailing-twelve-month revenue of about $6.0B (latest available figure, as of Sep 23, 2026).
What growth is priced into Pet Acquisition LLC (WOOF)?
For today's price to be fair in a discounted-cash-flow model, Pet Acquisition LLC would have to grow free cash flow by +3.4 % per year for five years (discount rate 12.7 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +3.9 % per year. As of Sep 23, 2026.
What discount rate (WACC) does the fair value of WOOF use?
Our models discount Pet Acquisition LLC at 12.7 %: a base by market capitalisation (small), damped by beta 1.53, country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Pet Acquisition LLC that is +3.4 % per year a year over ten years, using the same discount rate (12.7 %) and the same formula as our fair value.
How much growth has Pet Acquisition LLC (WOOF) delivered so far?
Over the past 5 years revenue at Pet Acquisition LLC grew +3.9 % a year. The price currently implies +3.4 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Pet Acquisition LLC (WOOF) growing?
The median revenue growth in the sector is +2.6 % a year. That is the yardstick for the growth priced into Pet Acquisition LLC (+3.4 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Pet Acquisition LLC (WOOF)?
The free-cash-flow yield on the price is 28.28 %: that much free cash flow Pet Acquisition LLC produces per unit of market value. When it exceeds the discount rate of our models (12.7 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Pet Acquisition LLC (WOOF)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Pet Acquisition LLC it is $2.51 per share (as of Sep 23, 2026), against a price of $2.31. It is the blended result of 22 valuation models (cash flow, earnings, asset, dividend).
Is Pet Acquisition LLC stock overvalued or undervalued in 2026?
As of Sep 23, 2026, WOOF trades below its calculated fair value: price $2.31, fair value $2.51, a gap of about +9% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of WOOF?
No. The price is what the market pays today ($2.31); the fair value is what the company's own numbers justify ($2.51). For Pet Acquisition LLC the two are $0.2000 per share apart. That gap is exactly why we show both numbers side by side.
How much is Pet Acquisition LLC worth?
The market values Pet Acquisition LLC at about $740M (market capitalisation, as of Sep 23, 2026). Per share that is $2.31; our models calculate a fair value of $2.51 per share.
What is the P/E ratio of WOOF?
Pet Acquisition LLC trades at a price-to-earnings ratio of 129.5 (as of Sep 23, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $2.51 is built from several models across several years. Other multiples: P/B 0.6, P/S 0.1, EV/EBITDA 6.0.
How solid is the balance sheet of Pet Acquisition LLC (WOOF)?
Balance-sheet figures for Pet Acquisition LLC (as of Sep 23, 2026): return on equity 0.5%, debt of 1.28 per unit of equity. They feed the Quality Score of 47/100, which measures business quality independently of the share price.
How far is WOOF from its 52-week high?
Pet Acquisition LLC trades at $2.31, about 41% below its 52-week high of $3.91 and at the low of $2.31 (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of $2.51 is for.
Which stocks are comparable to Pet Acquisition LLC?
From the same area (Consumer Cyclical) we also value Alimentation Couche-Tard Inc, Casey's General Stores, Inc, Williams-Sonoma, Inc, Ulta Beauty, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Pet Acquisition LLC stock attractive at the current price?
The data as of Sep 23, 2026: price $2.31, calculated fair value $2.51 (+9%), Quality Score 47/100, from 22 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of WOOF calculated?
We run Pet Acquisition LLC through 22 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $2.51, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. Pet Acquisition LLC currently trades 9 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Pet Acquisition LLC (WOOF)?
The closing price on Sep 23, 2026 was $2.31. Our model-based fair value is $2.51, about +9% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Pet Acquisition LLC right now?
The price is below even our cautious bear case ($2.51). The market is more pessimistic than our downside scenario. The price sits close to our fair value, market and models broadly agree here, little valuation tension.
Key figures of Pet Acquisition LLC
How large is the market capitalisation of Pet Acquisition LLC (WOOF)?
The market capitalisation of Pet Acquisition LLC is $740M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Pet Acquisition LLC (WOOF)?
The price-to-sales ratio of Pet Acquisition LLC is 0.20 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Pet Acquisition LLC (WOOF)?
Earnings per share at Pet Acquisition LLC are $0.0200 (price ÷ EPS = P/E 129.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Pet Acquisition LLC (WOOF)?
The net margin of Pet Acquisition LLC is 0.2% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Pet Acquisition LLC (WOOF)?
The return on equity (ROE) of Pet Acquisition LLC is 0.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Pet Acquisition LLC (WOOF)?
On an EBIT basis the return on assets of Pet Acquisition LLC is −2.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Pet Acquisition LLC (WOOF)?
The operating margin of Pet Acquisition LLC is 1.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Pet Acquisition LLC (WOOF)?
Revenue at Pet Acquisition LLC is growing +0.2% versus a year earlier (3y avg −0.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Pet Acquisition LLC (WOOF)?
Earnings per share at Pet Acquisition LLC are growing +9.4% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Pet Acquisition LLC (WOOF) carry?
The net debt of Pet Acquisition LLC is $2.6B (fiscal year 2026, ≈ 13.9 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Pet Acquisition LLC in the live analysis
One click puts Pet Acquisition LLC on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Some data
Sep 23, 2026