EN DE

XPeng Inc (XPEV) Fair Value & Analysis

Consumer Cyclical · US · Market cap $11.9B

XI XPeng Inc logo XPeng Inc XPEV · US
Price$12.13
Fair Value$9.21
Upside-24.1%
Quality59/100
Watch XPeng Inc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -3.1% net margin
Low debt · generates free cash flow
Trails peers (3/11)
Narrow moat 17/100
Evidence: Low Range $5.60 – $12.83 Share as image

Fair value as of: Jul 25, 2026

From 7 valuation models · updated 16 days ago

Fair value updated Jul 25, 2026, revised from $9.19 to $9.21 (+0.2%) since Jun 25, 2026. Share price −8.6% over the past month.

A solid business, but screening 24% overvalued on our models.

What matters now

  • Solid but not exceptional quality (59/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($5.60 to $12.83) leaves room in how you read the outcome.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$55.00 $6.41 Fair Value $9.21 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 25, 2026.

How to read this chart

60‑month range $6.41 – $55.00 · fair‑value band $5.60 – $12.83 · the $12.13 price screens above the $9.21 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 25, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

XPeng Inc (XPEV) currently trades at $12.13, while our model-based Fair Value estimate is $9.21, implying the stock looks roughly 24.1% overvalued today. The Quality Score stands at 59/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, XPeng Inc generated revenue of $73.9B at a net margin of -3.1%. Revenue declined 17.6% year over year. It earns a return on equity of -7.6%. Net debt stands at $2.2B. Fundamentals as of Jul 25, 2026

Our scenario range runs from $5.60 (bear case) to $12.83 (bull case); at $12.13, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 57% below its 52-week high and 1% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 25% fair-value upside, at -24%, XPEV screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $113.04 $211.03 $371.61 80
Rev-Margin DCF $96.46 $159.66 $292.12 74
NCAV (Graham) $19.43 $26.04 $38.86 50
All 7 models by family
DCF Models
FCF DCF $119.32 $180.00 $373.20 38
5Y Revenue Exit $88.78 $141.25 $250.85 39
10Y Revenue Exit $96.42 $189.63 $247.06 36
Multiples
EV/Revenue $70.73 $95.24 $119.76 43
Asset-Based
NCAV (Graham) $19.43 $26.04 $38.86 50
Growth DCF
Growth DCF $113.04 $211.03 $371.61 80
Rev-Margin DCF $96.46 $159.66 $292.12 74

Widest divergence: DCF Models ($180.00) versus Asset-Based ($26.04). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $73.9B
Revenue growth (YoY) -17.6%
Net margin -3.1%
Return on equity -7.6%
Free cash flow $4.9B FY2025
Operating margin -14.8%
More key figures
EPS (TTM) $-0.3500
EPS growth (YoY) -10.2%
Net debt $2.2B FY2025

Figures from reported company fundamentals · as of Jul 25, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 59/100

Of which business quality 57 · Market factors (momentum, volatility) 13

Profitability 20
Margins and returns on capital today
Quality Growth 99
Are margins and returns improving?
Cashflow 42
Earnings quality: real cash, not paper profit
Fin. Strength 42
Balance sheet, leverage, solvency risk
Investment 74
Disciplined investing over empire-building
Low Volatility 32
Calm price path (market factor)
Momentum 8
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

XPeng Inc. designs, develops, manufactures, and markets smart electric vehicles (EVs) in the People's Republic of China.

Full company description

XPeng Inc. designs, develops, manufactures, and markets smart electric vehicles (EVs) in the People's Republic of China. The company offers P7 and P7i, a four-door sports sedan; G9, a smart EV and a mid- to large-sized sport utility vehicle (SUV); G7 for families and individual consumers seeking advanced technology and comfort; G6, a smart EV and a coupe SUV; X9, Smart EV and a large seven-seater multi-purpose vehicle (MPV); MONA M03, an all-electric hatchback coupe; Next P7, an all-new coupe sports sedan; and P7+, smart EV of XPeng series. It also provides XOS Tianji, smart in-car operating system; Powertrain; and SEPA 2.0, a smart electric platform architecture. In addition, the company offers various services, including services embedded in a sales contract, supercharging, maintenance, technical support, technical research and development, and second-hand vehicle sales services; and insurance technology support, and automotive loan referral and auto financing services. XPeng Inc. was founded in 2015 and is headquartered in Guangzhou, the People's Republic of China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

XPeng Inc reported revenue of $74.6B in FY2025 versus $21.0B in FY2021, a compound +37.3%/yr. Reported net income was −$1.1B in FY2025.

Growth Quality 62/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$74.6B
Latest YoY
+82.6%
Avg. growth/yr (3Y)
+40.6%
Avg. growth/yr (5Y)
+66.4%
Avg. growth/yr (7Y)
+259.0%
Revenue +37.3%/yr
FY21 $21.0B
FY22 $26.9B
FY23 $30.7B
FY24 $40.9B
FY25 $74.6B
Net income
FY21 −$4.9B
FY22 −$9.1B
FY23 −$10.4B
FY24 −$5.8B
FY25 −$1.1B

XPEV screens 24% overvalued. Compare with Toyota Motor Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "XPeng Inc Fair Value". https://www.fairvalue-calculator.com/stock/XPEV

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Auto Manufacturers · 119 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 59 · Top 25%
Fair Value upside −24% · Below median
Return on assets -2% · Bottom 25%
Net margin (TTM) -3% · Bottom 25%
Operating margin (TTM) -15% · Bottom 25%
Revenue growth -18% · Bottom 25%
Debt / equity 0.22× · Higher than median

Valuation Multiples vs Auto Manufacturers median · lower = cheaper

P/B 0.39× · Cheaper than 75% of peers
P/S (TTM) 0.16× · Cheaper than 75% of peers
P/FCF 2.4× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 1 · sector 28
FUTURE 0 · sector 33
PAST 0 · sector 19
HEALTH 89 · sector 94
DIVIDEND 0 · sector 44

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Auto Manufacturers stocks, each showing price versus our Fair Value estimate (as of Jul 25, 2026).

Stock Price Fair Value vs Fair Value
Toyota Motor Corporation TM $179.76 $224.63 +25%
BYD Company 81211 HK$80.55 HK$50.85 -37%
Hyundai Motor Company 005380 425,000 KRW 616,918 KRW +45%
General Motors Company GM $77.72 $56.93 -27%
Bayerische Motoren Werke Aktiengesellschaft BMWM5N 1,909 MXN 2,944 MXN +54%
Ferrari N.V RACE $376.64 $228.05 -39%
Ford Motor Company F C$11.86 C$4.00 -66%
Mercedes-Benz Group BENZ C$20.44 C$35.15 +72%
Volkswagen AG VOW 2,149 CZK 7,191 CZK +235%
Maruti Suzuki India Limited MARUTI ₹13,803 ₹8,236 -40%

Compare XPeng Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is XPeng Inc (XPEV) overvalued or undervalued?
As of Jul 25, 2026, our model estimates a fair value of $9.21 versus a price of $12.13, about −24% (overvalued).
What is the fair value of XPEV?
Our model-based fair value for XPeng Inc is $9.21 (as of Jul 25, 2026), built from audited fundamentals. The current price is $12.13.
What is the quality score of XPEV?
XPeng Inc has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of XPeng Inc (XPEV)?
XPeng Inc reported trailing-twelve-month revenue of about $73.9B (latest available figure, as of Jul 25, 2026).
What is the net profit margin of XPEV?
The net profit margin of XPeng Inc is about -3.1%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track XPeng Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.