EN DE

XPON Technologies Group (XPN) Fair Value & Analysis

Technology · AU · Market cap A$4.9M

XT XPON Technologies Group XPN · AU
PriceA$0.0100
Fair ValueA$0.0085
Upside-15.0%
Quality34/100
Watch XPON Technologies Group for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -4.6% net margin
Negative equity (buybacks among others) · negative free cash flow
Ranks above peers (7/9)
Narrow moat 28/100
Evidence: Medium Range A$0.0085 – A$0.0094 Share as image

Fair value as of: Jul 11, 2026

From 7 valuation models · updated 30 days ago

Below-average quality, and screening another 15% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (A$0.0094). The favourable scenario is already priced in.
  • Weak quality (34/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The models converge in a tight band (A$0.0085 to A$0.0094), unusually little disagreement for a valuation.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

A$0.2450 A$0.0060 Fair Value A$0.0085 Dec 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 11, 2026.

How to read this chart

56‑month range A$0.0060 – A$0.2450 · fair‑value band A$0.0085 – A$0.0094 · the A$0.0100 price screens above the A$0.0085 fair value. Dashed = 300-day average. As of Jul 11, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

XPON Technologies Group (XPN) currently trades at A$0.0100, while our model-based Fair Value estimate is A$0.0085, implying the stock looks roughly 15.0% overvalued today. The Quality Score stands at 34/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, XPON Technologies Group generated revenue of A$11.3M at a net margin of -4.6%. Revenue grew 58.0% year over year. Net debt stands at A$1.5M. Fundamentals as of Jul 11, 2026

Our scenario range runs from A$0.0085 (bear case) to A$0.0094 (bull case); at A$0.0100, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 62% below its 52-week high and 43% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -50% fair-value upside, at -15%, XPN screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
ROIC Compounder A$0.0100 A$0.0100 A$0.0100 72
Gordon GGM A$0.0200 A$0.0300 A$0.0300 70
DDM Multi-Stage A$0.0200 A$0.0200 A$0.0300 61
All 7 models by family
Earnings-Based
EPV A$0.0100 A$0.0100 A$0.0100 59
Dividend Discount
Gordon GGM A$0.0200 A$0.0300 A$0.0300 70
DDM Multi-Stage A$0.0200 A$0.0200 A$0.0300 61
Multiples
EV/EBIT A$0.0200 A$0.0200 A$0.0300 53
EV/EBITDA A$0.0200 A$0.0200 A$0.0300 54
EV/Revenue A$0.0100 A$0.0200 A$0.0200 43
Economic Profit
ROIC Compounder A$0.0100 A$0.0100 A$0.0100 72

Widest divergence: Dividend Discount (A$0.0200) versus Earnings-Based (A$0.0100). Highest evidence: ROIC Compounder (72).

Notify me when XPN reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) A$11.3M
Revenue growth (YoY) +58.0%
Net margin -4.6%
Return on equity -705%
Free cash flow −A$1.7M FY2025
Operating margin 10.7%
More key figures
Net debt A$1.5M FY2025

Figures from reported company fundamentals · as of Jul 11, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 34/100

Of which business quality 33 · Market factors (momentum, volatility) 35

Profitability 37
Margins and returns on capital today
Quality Growth 46
Are margins and returns improving?
Cashflow 16
Earnings quality: real cash, not paper profit
Fin. Strength 23
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 46
Calm price path (market factor)
Momentum 26
Price trend over the last 3–12 months (market factor)
52W Momentum 39
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

XPON Technologies Group Limited provides software solutions to corporate and enterprises in Australia and the United Kingdom.

Full company description

XPON Technologies Group Limited provides software solutions to corporate and enterprises in Australia and the United Kingdom. It offers Wondaris, a customer data platform for marketers that centralizes customer and marketing data; Holoscribe, an extended reality platform that enables users with no specialised skills to publish XR and 360 content in various channels; Google Cloud Platform, a scalable platform that provides computing, storage, and analytics for marketing and CX; and Google Marketing Platform, an online advertising and analytics platform to manage media spend. The company also provides project consulting and manage support services; and digital transformation, first-party data strategies, marketing analytics, Al for marketing, and marketing technology optimisation. It serves its products to retail and travel, financial services, media and entertainment, and education industries. XPON Technologies Group Limited was incorporated in 2019 and is based in Brisbane, Australia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

XPON Technologies Group reported revenue of A$8.9M in FY2025 versus A$5.4M in FY2021, a compound +13.2%/yr. Reported net income was −A$1.4M in FY2025.

Growth Quality 38/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
A$8.9M
Latest YoY
−9.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−12.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+39.0%
Avg. growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+39.2%
Revenue +13.2%/yr
FY21 A$5.4M
FY22 A$13.3M
FY23 A$15.0M
FY24 A$9.9M
FY25 A$8.9M
Net income
FY21 −A$1.9M
FY22 −A$6.3M
FY23 −A$8.6M
FY24 −A$6.8M
FY25 −A$1.4M

XPN screens 15% overvalued. Compare with Microsoft Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "XPON Technologies Group Fair Value". https://www.fairvalue-calculator.com/stock/XPN

Peer Group

Software - Infrastructure · 370 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 34 · Bottom 25%
Fair Value upside −15% · Above median
Return on assets 2% · Above median
Net margin (TTM) -5% · Below median
Operating margin (TTM) 11% · Above median
Revenue growth 58% · Top 25%

Valuation Multiples vs Software - Infrastructure median · lower = cheaper

P/S (TTM) 0.31× · Cheaper than 75% of peers
EV/EBITDA 2.8× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 13 · sector 0
FUTURE 100 · sector 46
PAST 0 · sector 15
HEALTH 100 · sector 98
DIVIDEND 0 · sector 28

PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Infrastructure stocks, each showing price versus our Fair Value estimate (as of Jul 11, 2026).

Stock Price Fair Value vs Fair Value
Microsoft Corporation MSFT $384.00 $274.17 -29%
Oracle Corporation ORAC C$9.08 C$2.94 -68%
Fortinet, Inc FTNT $160.78 $44.96 -72%
Synopsys, Inc 1SNPS €354.50 €93.61 -74%
Block, Inc XYZ A$114.53 A$70.69 -38%
CoreWeave, Inc CRWV $79.94 $44.89 -44%
Range Intelligent Computing Technology Group 300442 ¥71.60 ¥34.00 -53%
Oracle Financial Services Software Limited OFSS ₹11,651 ₹5,821 -50%
360 Security Technology Inc 601360 ¥9.64 ¥5.05 -48%
One97 Communications Limited PAYTM ₹1,342 ₹181.50 -86%

Compare XPON Technologies Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is XPON Technologies Group (XPN) overvalued or undervalued?
As of Jul 11, 2026, our model estimates a fair value of A$0.0085 versus a price of A$0.0100, about −15% (overvalued).
What is the fair value of XPN?
Our model-based fair value for XPON Technologies Group is A$0.0085 (as of Jul 11, 2026), built from audited fundamentals. The current price is A$0.0100.
What is the quality score of XPN?
XPON Technologies Group has a Quality Score of 34/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of XPON Technologies Group (XPN)?
XPON Technologies Group reported trailing-twelve-month revenue of about A$11.3M (latest available figure, as of Jul 11, 2026).
What is the net profit margin of XPN?
The net profit margin of XPON Technologies Group is about -4.6%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track XPON Technologies Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.