EN DE
Data-driven stock valuation

Z Holdings Corp ADR (YAHOY) fair value: what the stock is really worth

We calculate from audited financials what Z Holdings Corp ADR is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily, free.

  1. Compare price with fair valuebelow fair value = cheap, above = expensive
  2. Check the quality50 and up solid, 75 and up strong
  3. Watch it or check another stockalert when fair value or trend changes

Consumer Cyclical · US · Market cap $17.0B · ISIN US98877X1019

At a glance

ZH Z Holdings Corp ADR logo Z Holdings Corp ADR YAHOY · US
Price$6.76
Fair Value$6.40
Upside−5.3%
Quality65/100

A solid business, currently priced close to our fair value of $6.40.

As of Sep 8, 2026, the fair value of Z Holdings Corp ADR is $6.40 per share against a price of $6.76, so the fair value sits 5% below the price. A model estimate from reported figures, not an analyst target.

✓Healthy Growth (revenue 5y +12.7 %/yr)
!Thin margins · 9.5% net margin
✓Moderate debt · generates free cash flow
·1.83% dividend yield
✓Ranks above peers (9/15)
!Moderate moat 47/100
!Evidence only medium, so the estimate is less certain
!Weak on valuation: 26 out of 100
Evidence: Medium Range $4.80 to $8.00

Fair value as of: Sep 8, 2026

From 24 valuation models · updated today

Fair value updated Sep 8, 2026, revised from $6.10 to $6.40 (+4.9%) since Sep 3, 2026. Share price +16.9% over the past month.

Watch Z Holdings Corp ADR for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • The price sits in the upper half of our model range, so the margin of safety is thin.
  • Read the verdict with care: some models are missing inputs, so the estimate scatters more than usual.

Price vs Fair Value (5 years)

$13.01 $4.17 Fair Value $6.40 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 8, 2026.

How to read this chart

60‑month range $4.17 – $13.01 · fair‑value band $4.80 – $8.00 · the $6.76 price screens above the $6.40 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 8, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Z Holdings Corp ADR (YAHOY) currently trades at $6.76, while our model-based Fair Value estimate is $6.40, implying the stock looks roughly 5.6% fairly valued today. The Quality Score stands at 65/100 (solid quality), in the Consumer Cyclical sector. Bull case: the DCF Models group reads highest at a median of $8.86 per share, and 13 of the 24 models we run sit above the $6.76 price. Bear case: the Asset-Based group reads lowest at $3.63, and 11 of the 24 models stay below the price. Evidence for this calculation is medium.

Over the trailing twelve months, Z Holdings Corp ADR generated revenue of ¥2.0T at a net margin of 9.5%. Revenue grew 10.7% year over year. It earns a return on equity of 7.9%. Net debt stands at ¥650B. Fundamentals as of Sep 8, 2026

Scenario range: $4.80 (bear) to $8.00 (bull), the price of $6.76 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target. The share trades about 13% below its 52-week high and 52% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at −51% fair-value upside, at −5%, YAHOY screens cheaper than that median.

Fair Value models

Each model values the company its own way; the fair value above is the evidence-weighted blend. Evidence (0 to 100) shows how complete a model's inputs are. How we calculate →

Model Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF $8.97 $17.98 $34.24 76
Growth DCF $8.82 $16.90 $30.95 75
EPV $3.00 $3.69 $4.30 74
All 24 models by family
DCF Models
FCF DCF $8.97 $17.98 $34.24 76
Owner Earnings $3.98 $8.57 $16.84 72
5Y Revenue Exit $4.00 $6.88 $10.65 71
5Y EBITDA Exit $6.95 $13.13 $20.95 73
5Y P/E Exit $4.93 $8.86 $13.34 69
10Y Revenue Exit $5.45 $8.82 $13.75 66
10Y EBITDA Exit $7.53 $13.47 $22.61 66
10Y P/E Exit $6.18 $10.29 $16.07 63
Earnings-Based
Graham-Dodd $1.89 $9.56 $13.20 64
Lynch FV $2.60 $3.71 $4.82 61
PEG = 1.0 $2.60 $3.71 $4.82 57
EPV $3.00 $3.69 $4.30 74
Multiples
P/E Multiple $4.58 $6.10 $7.63 63
P/S Multiple $3.12 $4.16 $5.20 58
P/B Multiple $3.54 $4.71 $5.89 55
EV/EBIT $6.51 $9.07 $11.63 66
EV/EBITDA $6.55 $9.12 $11.70 67
EV/Revenue $1.73 $2.98 $4.23 52
Asset-Based
NCAV (Graham) $2.71 $3.63 $5.42 54
Growth DCF
Growth DCF $8.82 $16.90 $30.95 75
Rev-Margin DCF $4.00 $6.91 $10.80 71
Economic Profit
Residual Income $4.17 $4.22 $4.07 71
ROIC Compounder $3.00 $3.69 $4.30 72
Growth Earnings
Growth-Adj P/E $4.03 $5.76 $7.49 67

Widest divergence: DCF Models ($8.86) versus Asset-Based ($3.63). Highest evidence: FCF DCF (76).

Notify me when YAHOY reaches fair value

Put YAHOY on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 19.9
P/S ratio 1.59 P/E × margin
EPS (TTM) $0.3400 price ÷ EPS = P/E 19.9
Dividend yield 1.8% payout 36.4%
Net margin 8.0% FY2025
Return on equity 7.9% TTM
More key figures
Profitability
Return on assets (EBIT) 2.9% avg 5y
Operating margin 10.6% TTM
Growth
Revenue (TTM) ¥2.0T TTM
Revenue growth (YoY) +10.7% 3y avg +7.0%
EPS growth (YoY) −58.5%
Balance sheet & cash flow
Free cash flow ¥420B FY2025
Net debt ¥650B FY2025 · ≈ 1.5 yrs of FCF

Figures from reported company fundamentals · as of Sep 8, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 65/100

Of which business quality 63 · Market factors (momentum, volatility) 70

Profitability 26
Margins and returns on capital today
Quality Growth 56
Are margins and returns improving?
Cashflow 89
Earnings quality: real cash, not paper profit
Fin. Strength 50
Balance sheet, leverage, solvency risk
Investment 73
Disciplined investing over empire-building
Low Volatility 81
Calm price path (market factor)
Momentum 71
Price trend over the last 3–12 months (market factor)
52W Momentum 57
Distance to the 52-week high (market factor)
Net Issuance 98
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

LY Corporation engages in the online advertising and e-commerce businesses in Japan. It operates through three segments: Media Business, Commerce Business, and Strategic Business.

Full company description

LY Corporation engages in the online advertising and e-commerce businesses in Japan. It operates through three segments: Media Business, Commerce Business, and Strategic Business. The Media Business segment offers advertising solutions, including search ads, account advertising, display advertising, and various digital content and membership services such as LINE Official Accounts, LINE promotional stamps, LINE flyers, LINE News, LINE Music, LYP Premium, and Yahoo! Email. The Commerce Business segment provides e-commerce services and platforms, including Yahoo! Shopping, ZOZOTOWN, ZOZOUSED, Lyst, ASKUL BtoB office-related product sales, LOHACO, Yahoo! Auctions, Yahoo! Flea Market, Ikyu.com, LINE Travel, and food delivery services in Thailand. The Strategic Business segment delivers payment and financial services, including PayPay (cashless payment), PayPay Card, PayPay Bank, PayPay Securities, LINE Pay, LINE Bank Taiwan, LINE Score, LINE FXJ, DOSI, LINE BITMAX, and other fintech offerings. The company was formerly known as Z Holdings Corporation and changed its name to LY Corporation in October 2023. LY Corporation was incorporated in 1996 and is headquartered in Chiyoda, Japan. LY Corporation operates as a subsidiary of A Holdings Corporation.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Z Holdings Corp ADR reported revenue of ¥1.9T in FY2025 versus ¥1.2T in FY2021, a compound +12.3%/yr. Reported net income was ¥153B in FY2025, compounding +21.6%/yr from FY2021.

Growth Quality 87/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$1.9T
Latest YoY
+5.7%
Avg. revenue growth/yr (3Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.0%
Avg. revenue growth/yr (5Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.7%
Avg. revenue growth/yr (23Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+19.6%
Value creation/yr (5Y, in JPY) ⓘEarnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year. Measured in JPY: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+9.1%
Earnings growth per share plus dividend yield: the value created per share and year.
Earnings growth per share+7.3%
Dividend yield1.8%
Trend ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.5Y 7.3% vs 10Y −1.1%, picking up
Operating margin (EBIT) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.14.5% (2020) → 16.4% (2025) · rising
Worst earnings drop39% (2019) · in USD
Revenue +12.3%/yr
FY21 ¥1.2T
FY22 ¥1.6T
FY23 ¥1.7T
FY24 ¥1.8T
FY25 ¥1.9T
Net income +21.6%/yr
FY21 ¥70.1B
FY22 ¥77.3B
FY23 ¥179B
FY24 ¥113B
FY25 ¥153B
Character of growth · EPS growth decomposed (2014-2025) −2.6 % p.a.
Revenue per share +12.2 %

of which total revenue +15.6 % · buybacks/dilution −2.9 %

EBIT margin −10.7 %
Tax rate +0.9 %
Residual (interest, one-offs) −3.7 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

Watch YAHOY, get fair value alerts →

Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Z Holdings Corp ADR · Fair Value
$6.40 −6%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Z Holdings Corp ADR Fair Value". https://www.fairvalue-calculator.com/stock/YAHOY

Peer Group

Internet Retail · 104 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Valuation
Quality Score 65 · Above median
Fair Value upside −10% · Below median
Profitability
Return on equity (TTM) 8% · Above median
Return on assets 2% · Below median
Net margin (TTM) 10% · Top 25%
Operating margin (TTM) 11% · Top 25%
Growth and dividend
Revenue growth 11% · Above median
Dividend yield (TTM) 1.8% · Below median
Balance sheet
Debt / equity 0.57× · Highest 25%

Valuation Multiples vs Internet Retail median · lower = cheaper

P/E (TTM) 19.9× · Cheaper than median
P/FCF 0.0× · Cheapest 25%
PEG 2.25× · Priciest 25%

What the price implies (reverse DCF)

The inverse question: what free-cash-flow growth must Z Holdings Corp ADR deliver for ten years so that today's price is fair in our DCF model? Same formula, same discount rate as the fair value.

Implied FCF growth, 10 years-3.7 % per year
Achieved revenue growth, 5 years+12.7 % p.a.
Sector median revenue growth+2.6 %
FCF yield on price11.03 %
Discount rate (WACC) in the models8.3 %

The price demands less growth than the company recently delivered: even a weaker business would justify the price. Ranking of the largest stocks →

Context: sector, industry, market

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE26 · sector 34
FUTURE54 · sector 52
PAST32 · sector 10
HEALTH72 · sector 94
DIVIDEND37 · sector 37

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Internet Retail stocks, each showing price versus our Fair Value estimate (as of Sep 8, 2026).

Stock Price Fair Value vs Fair Value
Amazon.com, Inc AMZN $258.51 $127.67 −51%
Alibaba Group 89988 HK$97.45 HK$48.38 −50%
PDD Holdings PDD $85.69 $225.48 +163%
MercadoLibre, Inc MELI $1,978 $798.98 −60%
DoorDash, Inc DASH $222.00 $38.64 −83%
Sea Limited SE $112.09 $52.70 −53%
JD.com, Inc 89618 ¥95.45 ¥73.98 −22%
eBay Inc EBAY $105.62 $60.13 −43%
Coupang, Inc CPNG $16.32 $2.79 −83%
Delivery Hero SE DHER €36.47 €12.71 −65%

Compare Z Holdings Corp ADR with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark

Frequently asked questions

Is Z Holdings Corp ADR (YAHOY) overvalued or undervalued?
As of Sep 8, 2026, our model estimates a fair value of $6.40 versus a price of $6.76, about −5% upside (fairly valued).
What is the fair value of YAHOY?
Our model-based fair value for Z Holdings Corp ADR is $6.40 (as of Sep 8, 2026), built from audited fundamentals. The current price: $6.76.
What is the quality score of YAHOY?
Z Holdings Corp ADR has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Z Holdings Corp ADR (YAHOY)?
Our model-based price target is the fair value of $6.40 (as of Sep 8, 2026) from 24 valuation models. Cautious scenario $4.80, optimistic scenario $8.00. It is a calculation from audited fundamentals, not an analyst target.
What is the Z Holdings Corp ADR stock forecast for 2026?
Our models put fair value at $6.40, about −5% upside versus a price of $6.76 (fairly valued). Cautious scenario $4.80, optimistic scenario $8.00. The calculation is refreshed regularly with new filings.
What is the revenue of Z Holdings Corp ADR (YAHOY)?
Z Holdings Corp ADR reported trailing-twelve-month revenue of about ¥2.0T (latest available figure, as of Sep 8, 2026).
What is the net profit margin of YAHOY?
The net profit margin of Z Holdings Corp ADR is about 9.5%, meaning it keeps roughly 9.5% of revenue as net income. Based on the latest reported figures.
Does Z Holdings Corp ADR pay a dividend?
Z Holdings Corp ADR currently shows a dividend yield of about 1.83% relative to its recent price (as of Sep 8, 2026).
What growth is priced into Z Holdings Corp ADR (YAHOY)?
For today's price to be fair in a discounted-cash-flow model, Z Holdings Corp ADR would have to grow free cash flow by -3.7 % per year for ten years (discount rate 8.3 %, then 2 % perpetual growth). Over the last 5 years revenue grew +12.7 % per year. As of Sep 8, 2026.
What discount rate (WACC) does the fair value of YAHOY use?
Our models discount Z Holdings Corp ADR at 8.3 %: a base by market capitalisation (large), damped by beta 0.58, country premium for USA. The same rate applies in all 26 models.
Free · no account needed

Watch Z Holdings Corp ADR in the live analysis

One click puts Z Holdings Corp ADR on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.