EN DE

Yuanbao Inc (YB) Fair Value & Analysis

Technology · US · Market cap $682M

YI Yuanbao Inc logo Yuanbao Inc YB · US
Price$13.94
Fair Value$22.64
Upside+62.4%
Quality66/100
Watch Yuanbao Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 29.7% net margin
generates free cash flow
Ranks above peers (9/9)
Wide moat 91/100
Evidence: High Range $16.98 – $80.61 Share as image

Fair value as of: Jul 27, 2026

From 11 valuation models · updated 14 days ago

Share price −3.9% over the past month.

A solid business, screening 62% undervalued on our models.

What matters now

  • The price is below even our cautious bear case ($16.98). The market is more pessimistic than our downside scenario.
  • The model range is unusually wide ($16.98 to $80.61). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid quality (66/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (15 months)

$28.48 $11.42 Fair Value $22.64 Apr 2025 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 27, 2026.

How to read this chart

15‑month range $11.42 – $28.48 · fair‑value band $16.98 – $80.61 · the $13.94 price screens below the $22.64 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 27, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Yuanbao Inc (YB) currently trades at $13.94, while our model-based Fair Value estimate is $22.64, implying the stock looks roughly 62.4% undervalued today. The Quality Score stands at 66/100 (solid quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Yuanbao Inc generated revenue of $4.7B at a net margin of 29.7%. Revenue grew 35.6% year over year. It earns a return on equity of 47.9%. The balance sheet holds a net cash position of $853M. Fundamentals as of Jul 27, 2026

Our scenario range runs from $16.98 (bear case) to $80.61 (bull case); at $13.94, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 55% below its 52-week high and 16% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -27% fair-value upside, at 62%, YB screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $607.66 $1,031 $1,696 72
Rev-Margin DCF $396.53 $618.15 $1,087 67
P/E Multiple $393.58 $524.77 $655.96 63
All 11 models by family
DCF Models
Owner Earnings $540.41 $1,092 $2,114 31
5Y P/E Exit $497.52 $995.21 $1,659 38
10Y P/E Exit $550.37 $1,061 $1,868 35
Earnings-Based
Graham-Dodd $274.49 $1,914 $2,686 54
Lynch FV $988.99 $1,413 $1,837 50
Multiples
P/E Multiple $393.58 $524.77 $655.96 63
P/B Multiple $108.47 $144.63 $180.79 55
Asset-Based
NCAV (Graham) $51.65 $69.22 $103.31 50
Growth DCF
Growth DCF $607.66 $1,031 $1,696 72
Rev-Margin DCF $396.53 $618.15 $1,087 67
Economic Profit
Residual Income $263.96 $384.98 $3,723 61

Widest divergence: Earnings-Based ($1,413) versus Asset-Based ($69.22). Highest evidence: Growth DCF (72).

Key figures & financial health

Revenue (TTM) $4.7B
Revenue growth (YoY) +35.6%
Net margin 29.7%
Return on equity 47.9%
Free cash flow $1.5B FY2025
P/E ratio 3.5
More key figures
Operating margin 33.2%
EPS (TTM) $4.20
EPS growth (YoY) +24.4%
Net cash $853M FY2025

Figures from reported company fundamentals · as of Jul 27, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 66/100

Of which business quality 67 · Market factors (momentum, volatility) 10

Profitability 94
Margins and returns on capital today
Quality Growth 46
Are margins and returns improving?
Cashflow 86
Earnings quality: real cash, not paper profit
Fin. Strength 90
Balance sheet, leverage, solvency risk
Investment 50
Disciplined investing over empire-building
Low Volatility 3
Calm price path (market factor)
Momentum 19
Price trend over the last 3–12 months (market factor)
52W Momentum 5
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Yuanbao Inc., together with its subsidiaries, provides insurance brokerage and agency licenses services in the People's Republic of China. The company offers medical, critical illness, accident, property, and pet insurance products. Yuanbao Inc. was incorporated in 2019 and is headquartered in Beijing, the People's Republic of China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Yuanbao Inc reported revenue of $4.4B in FY2025 versus $385M in FY2021, a compound +83.5%/yr. Reported net income was $1.3B in FY2025.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$4.4B
Latest YoY
+33.1%
Avg. growth/yr (3Y)
+72.6%
Revenue +83.5%/yr
FY21 $385M
FY22 $850M
FY23 $2.0B
FY24 $3.3B
FY25 $4.4B
Net income
FY21 −$442M
FY22 $18.8M
FY23 $203M
FY24 $866M
FY25 $1.3B

Watch YB: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Yuanbao Inc Fair Value". https://www.fairvalue-calculator.com/stock/YB

Peer Group

Software - Application · 709 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 66 · Above median
Fair Value upside +62% · Top 25%
Return on equity (TTM) 48% · Top 25%
Return on assets 21% · Top 25%
Net margin (TTM) 30% · Top 25%
Operating margin (TTM) 33% · Top 25%
Revenue growth 36% · Top 25%

Valuation Multiples vs Software - Application median · lower = cheaper

P/E (TTM) 3.5× · Cheaper than 75% of peers
P/FCF 0.5× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 0
FUTURE 100 · sector 38
PAST 100 · sector 13
HEALTH 0 · sector 98
DIVIDEND 0 · sector 28

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Application stocks, each showing price versus our Fair Value estimate (as of Jul 27, 2026).

Stock Price Fair Value vs Fair Value
SAP SE SAPS C$12.69 C$16.26 +28%
Shopify Inc SHOP C$173.23 C$20.54 -88%
Uber Technologies, Inc UBER $72.67 $51.11 -30%
Salesforce, Inc CRM $170.77 $182.10 +7%
ServiceNow, Inc NOW $107.71 $33.12 -69%
Cadence Design Systems, Inc CDNS $384.17 $80.41 -79%
Snowflake Inc SNOW $271.87 $34.04 -87%
Adobe Inc ADBE $230.61 $379.48 +65%
Automatic Data Processing, Inc ADP $241.92 $177.51 -27%
Intuit Inc INTU $291.09 $258.69 -11%

Compare Yuanbao Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Yuanbao Inc (YB) overvalued or undervalued?
As of Jul 27, 2026, our model estimates a fair value of $22.64 versus a price of $13.94, about +62% (undervalued).
What is the fair value of YB?
Our model-based fair value for Yuanbao Inc is $22.64 (as of Jul 27, 2026), built from audited fundamentals. The current price is $13.94.
What is the quality score of YB?
Yuanbao Inc has a Quality Score of 66/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Yuanbao Inc (YB)?
Yuanbao Inc reported trailing-twelve-month revenue of about $4.7B (latest available figure, as of Jul 27, 2026).
What is the net profit margin of YB?
The net profit margin of Yuanbao Inc is about 29.7%, meaning it keeps roughly 29.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Yuanbao Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.