EN DE

Ziff Davis, Inc (ZD) Fair Value & Analysis

Communication Services · US · Market cap $1.8B

ZD Ziff Davis, Inc logo Ziff Davis, Inc ZD · US
Price$53.87
Fair Value$31.11
Upside-42.3%
Quality64/100
Watch Ziff Davis, Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 3.1% net margin
Low debt · generates free cash flow
Mixed vs. peers (6/14)
Narrow moat 29/100
Evidence: High Range $19.28 – $33.24 Share as image

Fair value as of: Jul 25, 2026

From 24 valuation models · updated 16 days ago

Share price +3.6% over the past month.

A solid business, but screening 42% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($33.24). The favourable scenario is already priced in.
  • Solid but not exceptional quality (64/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$132.98 $26.51 Fair Value $31.11 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 25, 2026.

How to read this chart

60‑month range $26.51 – $132.98 · fair‑value band $19.28 – $33.24 · the $53.87 price screens above the $31.11 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 25, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Ziff Davis, Inc (ZD) currently trades at $53.87, while our model-based Fair Value estimate is $31.11, implying the stock looks roughly 42.3% overvalued today. The Quality Score stands at 64/100 (solid quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Ziff Davis, Inc generated revenue of $1.4B at a net margin of 3.1%. Revenue declined 1.9% year over year. It earns a return on equity of 2.1%. Net debt stands at $285M. Fundamentals as of Jul 25, 2026

Our scenario range runs from $19.28 (bear case) to $33.24 (bull case); at $53.87, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat. The share trades near its 52-week high and 140% above its 52-week low, currently above its 200-day average. For context, the median of 10 Communication Services peers we cover trades at -1% fair-value upside, at -42%, ZD screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $80.89 $135.32 $215.89 80
Rev-Margin DCF $59.76 $101.02 $156.02 74
ROIC Compounder $35.75 $41.04 $45.45 72
All 24 models by family
DCF Models
FCF DCF $82.82 $146.41 $247.69 38
Owner Earnings $43.76 $78.40 $133.58 31
5Y Revenue Exit $59.76 $101.57 $157.86 39
5Y EBITDA Exit $95.27 $176.83 $281.14 41
5Y P/E Exit $39.41 $58.44 $79.08 38
10Y Revenue Exit $65.95 $107.09 $169.72 36
10Y EBITDA Exit $89.23 $158.28 $266.56 37
10Y P/E Exit $54.96 $77.75 $107.82 35
Earnings-Based
Graham-Dodd $8.74 $44.65 $61.69 54
Lynch FV $12.16 $17.37 $22.58 50
PEG = 1.0 $12.16 $17.37 $22.58 46
EPV $35.75 $41.04 $45.45 59
Multiples
P/E Multiple $19.28 $25.71 $32.14 63
P/S Multiple $16.39 $21.85 $27.32 58
P/B Multiple $16.39 $21.85 $27.32 55
EV/EBIT $71.73 $96.64 $121.56 53
EV/EBITDA $111.50 $149.67 $187.84 54
EV/Revenue $47.37 $68.96 $90.55 43
Asset-Based
NCAV (Graham) $23.80 $31.90 $47.61 50
Growth DCF
Growth DCF $80.89 $135.32 $215.89 80
Rev-Margin DCF $59.76 $101.02 $156.02 74
Economic Profit
Residual Income $32.10 $30.18 $22.96 61
ROIC Compounder $35.75 $41.04 $45.45 72
Growth Earnings
Growth-Adj P/E $17.90 $25.57 $33.24 68

Widest divergence: DCF Models ($101.57) versus Earnings-Based ($17.37). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $1.4B
Revenue growth (YoY) -1.9%
Net margin 3.1%
Return on equity 2.1%
Free cash flow $288M FY2025
P/E ratio 41.2
More key figures
Operating margin 1.1%
EPS (TTM) $1.17
EPS growth (YoY) +4.4%
Net debt $285M FY2025

Figures from reported company fundamentals · as of Jul 25, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 64/100

Of which business quality 64 · Market factors (momentum, volatility) 73

Profitability 29
Margins and returns on capital today
Quality Growth 36
Are margins and returns improving?
Cashflow 84
Earnings quality: real cash, not paper profit
Fin. Strength 60
Balance sheet, leverage, solvency risk
Investment 87
Disciplined investing over empire-building
Low Volatility 29
Calm price path (market factor)
Momentum 87
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Ziff Davis, Inc., together with its subsidiaries, operates as a digital media and internet company in the United States and internationally.

Full company description

Ziff Davis, Inc., together with its subsidiaries, operates as a digital media and internet company in the United States and internationally. It offers online resources for laboratory-based product reviews, technology news, buying guides, and research papers under the PCMag and CNET brands; Mashable for publishing technology and culture content; Spiceworks provides digital content of IT products and services; RetailMeNot, a savings destination platform; VoucherCodes; Offers.com, a coupon and deals website; and event based properties, includes BlackFriday.com, TheBlackFriday.com, BestBlackFriday.com, and DealsofAmerica.com. It also offers gaming and entertainment platforms under the IGN Entertainment and Humble Bundle brands; and information on internet connectivity under the Speedtest, Ookla, Ekahau, Downdetector, and RootMetrics brands. The company also offers digital content and information services for health and wellness consumers under the Everyday Health, DailyOM, Lose It!, Castle Connolly, and Migraine Again brands; pregnancy and parenting content under the BabyCenter, Mom 2.0, Emma's Diary, Medpage Today, and What to Expect brands. In addition, it offers PRIME Education, a medical education program for healthcare professionals; and Health eCareers, a digital portal for healthcare professionals. Further, it provides endpoint and email security, security awareness training, secure backup and file sharing, and virtual private network solutions under the IPVanish, VIPRE, Livedrive, Inspired eLearning, and SugarSync brands; and email marketing and delivery solutions, search engine optimization tools, and voice and text communication services under the Campaigner, iContact, SMTP, Kickbox, Full Contact, MOZ Pro, MOZ Local, Stat Analytics, eVoice, and Line2 brands. The company was formerly known as j2 Global, Inc. and changed its name to Ziff Davis, Inc. in October 2021. The company was incorporated in 2014 and is headquartered in New York, New York.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Ziff Davis, Inc reported revenue of $1.5B in FY2025 versus $1.4B in FY2021, a compound +0.6%/yr. Reported net income was $47.4M in FY2025, compounding −44.4%/yr from FY2021.

Growth Quality 68/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$1.5B
Latest YoY
+3.5%
Avg. growth/yr (3Y)
+1.4%
Avg. growth/yr (5Y)
+4.6%
Avg. growth/yr (27Y)
+25.0%
Revenue +0.6%/yr
FY21 $1.4B
FY22 $1.4B
FY23 $1.4B
FY24 $1.4B
FY25 $1.5B
Net income −44.4%/yr
FY21 $497M
FY22 $63.8M
FY23 $41.5M
FY24 $63.0M
FY25 $47.4M

ZD screens 42% overvalued. Compare with AppLovin Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Ziff Davis, Inc Fair Value". https://www.fairvalue-calculator.com/stock/ZD

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Advertising Agencies · 199 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 64 · Top 25%
Fair Value upside −42% · Below median
Return on equity (TTM) 2% · Above median
Return on assets 3% · Above median
Net margin (TTM) 3% · Above median
Operating margin (TTM) 1% · Below median
Revenue growth -2% · Below median
Debt / equity 0.41× · Higher than 75% of peers

Valuation Multiples vs Advertising Agencies median · lower = cheaper

P/E (TTM) 41.2× · Pricier than 75% of peers
P/B 1.01× · Cheaper than median
P/S (TTM) 1.23× · Pricier than median
P/FCF 6.2× · Pricier than median
EV/EBITDA 4.6× · Cheaper than 75% of peers
PEG 1.52× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 19
FUTURE 0 · sector 8
PAST 8 · sector 7
HEALTH 80 · sector 98
DIVIDEND 0 · sector 66

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Advertising Agencies stocks, each showing price versus our Fair Value estimate (as of Jul 25, 2026).

Stock Price Fair Value vs Fair Value
AppLovin Corporation APP $506.98 $181.37 -64%
Publicis Groupe S.A PUB €87.16 €146.36 +68%
Omnicom Group OMC $80.75 $99.84 +24%
Focus Media Information Technology Co 002027 ¥5.00 ¥4.08 -18%
The Trade Desk, Inc TTD $19.37 $20.76 +7%
BlueFocus Intelligent Communications Group 300058 ¥13.81 ¥1.50 -89%
JCDecaux SE DEC €21.28 €20.99 -1%
WPP plc WPP $18.13 $18.56 +2%
Easy Click Worldwide Network Technology Co 301171 ¥28.85 ¥5.62 -81%
Mobvista Inc 1860 HK$11.15 HK$6.43 -42%

Compare Ziff Davis, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Ziff Davis, Inc (ZD) overvalued or undervalued?
As of Jul 25, 2026, our model estimates a fair value of $31.11 versus a price of $53.87, about −42% (overvalued).
What is the fair value of ZD?
Our model-based fair value for Ziff Davis, Inc is $31.11 (as of Jul 25, 2026), built from audited fundamentals. The current price is $53.87.
What is the quality score of ZD?
Ziff Davis, Inc has a Quality Score of 64/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Ziff Davis, Inc (ZD)?
Ziff Davis, Inc reported trailing-twelve-month revenue of about $1.4B (latest available figure, as of Jul 25, 2026).
What is the net profit margin of ZD?
The net profit margin of Ziff Davis, Inc is about 3.1%, meaning it keeps roughly 3.1% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Ziff Davis, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.