EN DE

ZIM Integrated Shipping Services Ltd (ZIM) Fair Value & Analysis

Industrials · US · Market cap $2.9B

ZI ZIM Integrated Shipping Services Ltd logo ZIM Integrated Shipping Services Ltd ZIM · US
Price$26.90
Fair Value$25.17
Upside-6.4%
Quality55/100
Watch ZIM Integrated Shipping Services Ltd for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 1.6% net margin
Low debt · generates free cash flow
5.18% dividend yield
Mixed vs. peers (7/14)
Narrow moat 27/100
Evidence: High Range $15.92 – $32.77 Share as image

Fair value as of: Jul 12, 2026

From 26 valuation models · updated 29 days ago

Fair value updated Jul 12, 2026, revised from $80.17 to $25.17 (−68.6%) since Jun 25, 2026. Share price +9.3% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • A fairly wide model range ($15.92 to $32.77) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$28.55 $3.87 Fair Value $25.17 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 12, 2026.

How to read this chart

60‑month range $3.87 – $28.55 · fair‑value band $15.92 – $32.77 · the $26.90 price screens above the $25.17 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 12, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

ZIM Integrated Shipping Services Ltd (ZIM) currently trades at $26.90, while our model-based Fair Value estimate is $25.17, implying the stock looks roughly 6.4% fairly valued today. The Quality Score stands at 55/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, ZIM Integrated Shipping Services Ltd generated revenue of $6.3B at a net margin of 1.6%. Revenue declined 30.4% year over year. It earns a return on equity of 2.5%. Net debt stands at $4.7B. Fundamentals as of Jul 12, 2026

Our scenario range runs from $15.92 (bear case) to $32.77 (bull case); at $26.90, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 8% below its 52-week high and 129% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at 67% fair-value upside, at -6%, ZIM screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $169.18 $280.59 $458.88 80
Residual Income $30.57 $34.86 $53.67 76
Rev-Margin DCF $104.43 $158.66 $228.67 74
All 26 models by family
DCF Models
FCF DCF $170.62 $293.14 $496.87 38
Owner Earnings $164.57 $282.53 $478.67 31
5Y Revenue Exit $104.43 $158.21 $228.05 39
5Y EBITDA Exit $167.95 $288.54 $438.70 41
5Y P/E Exit $100.98 $151.12 $206.25 38
10Y Revenue Exit $124.10 $182.02 $265.14 36
10Y EBITDA Exit $167.28 $275.12 $436.71 37
10Y P/E Exit $123.94 $176.96 $247.38 35
Earnings-Based
Graham-Dodd $27.04 $123.48 $169.43 54
Lynch FV $32.37 $46.24 $60.11 50
PEG = 1.0 $32.37 $46.24 $60.11 46
EPV $58.74 $66.69 $73.54 59
Dividend Discount
Gordon GGM $37.57 $74.87 $113.37 70
DDM Multi-Stage $37.57 $64.70 $79.03 61
Multiples
P/E Multiple $62.62 $83.50 $104.37 63
P/S Multiple $50.70 $67.59 $84.49 58
P/B Multiple $50.70 $67.59 $84.49 55
EV/EBIT $97.72 $127.48 $157.24 53
EV/EBITDA $180.76 $238.20 $295.64 54
EV/Revenue $72.16 $99.47 $126.78 43
Asset-Based
NCAV (Graham) $16.68 $22.35 $33.36 50
Growth DCF
Growth DCF $169.18 $280.59 $458.88 80
Rev-Margin DCF $104.43 $158.66 $228.67 74
Economic Profit
Residual Income $30.57 $34.86 $53.67 76
ROIC Compounder $65.14 $83.27 $106.07 72
Growth Earnings
Growth-Adj P/E $52.12 $74.46 $96.80 68

Widest divergence: DCF Models ($182.02) versus Asset-Based ($22.35). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $6.3B
Revenue growth (YoY) -30.4%
Net margin 1.6%
Return on equity 2.5%
Free cash flow $1.6B FY2025
P/E ratio 30.7
More key figures
Operating margin -1.0%
EPS (TTM) $0.8200
Dividend yield 5.1%
EPS growth (YoY) -93.2%
Net debt $4.7B FY2025

Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 55/100

Of which business quality 57 · Market factors (momentum, volatility) 67

Profitability 37
Margins and returns on capital today
Quality Growth 0
Are margins and returns improving?
Cashflow 93
Earnings quality: real cash, not paper profit
Fin. Strength 42
Balance sheet, leverage, solvency risk
Investment 98
Disciplined investing over empire-building
Low Volatility 36
Calm price path (market factor)
Momentum 72
Price trend over the last 3–12 months (market factor)
52W Momentum 93
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

ZIM Integrated Shipping Services Ltd., together with its subsidiaries, provides container shipping and related services in Israel and internationally. The company offers door-to-door and port-to-port transportation services for various types of customers, including end-users, consolidators, and freight forwarders.

Full company description

ZIM Integrated Shipping Services Ltd., together with its subsidiaries, provides container shipping and related services in Israel and internationally. The company offers door-to-door and port-to-port transportation services for various types of customers, including end-users, consolidators, and freight forwarders. It also provides ZIMonitor, a reefer cargo tracking service, a device attached to the engine of the reefer, and allows customers to track and monitor, cargo, such as pharmaceuticals, food and delicate electronics. As of December 31, 2025, it operated a fleet of 128 vessels, such as 115 container vessels and 13 vehicle transport vessels, as well as a network of 56 weekly lines. ZIM Integrated Shipping Services Ltd. was incorporated in 1945 and is headquartered in Haifa, Israel.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

ZIM Integrated Shipping Services Ltd reported revenue of $6.9B in FY2025 versus $10.7B in FY2021, a compound −10.4%/yr. Reported net income was $479M in FY2025, compounding −43.3%/yr from FY2021.

Growth Quality 79/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$6.9B
Latest YoY
−18.1%
Avg. growth/yr (3Y)
−18.1%
Avg. growth/yr (5Y)
+11.6%
Avg. growth/yr (13Y)
+4.4%
Revenue −10.4%/yr
FY21 $10.7B
FY22 $12.6B
FY23 $5.2B
FY24 $8.4B
FY25 $6.9B
Net income −43.3%/yr
FY21 $4.6B
FY22 $4.6B
FY23 −$2.7B
FY24 $2.1B
FY25 $479M

Watch ZIM: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "ZIM Integrated Shipping Services Ltd Fair Value". https://www.fairvalue-calculator.com/stock/ZIM

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Marine Shipping · 231 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 55 · Above median
Fair Value upside −6% · Below median
Return on equity (TTM) 3% · Bottom 25%
Return on assets 2% · Below median
Net margin (TTM) 2% · Bottom 25%
Operating margin (TTM) -1% · Bottom 25%
Revenue growth -30% · Bottom 25%
Dividend yield (TTM) 5.2% · Top 25%
Debt / equity 0.01× · Lower than 75% of peers

Valuation Multiples vs Marine Shipping median · lower = cheaper

P/E (TTM) 29.2× · Pricier than 75% of peers
P/B 0.72× · Cheaper than median
P/S (TTM) 0.46× · Cheaper than 75% of peers
P/FCF 1.8× · Cheaper than median
EV/EBITDA 4.0× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 25 · sector 29
FUTURE 0 · sector 18
PAST 10 · sector 27
HEALTH 100 · sector 88
DIVIDEND 100 · sector 47

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Marine Shipping stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
Adani Ports and Special Economic Zone Limited ADANIPORTS ₹1,828 ₹1,041 -43%
A.P. Møller - Mærsk A/S MAERSKA kr 16,520 kr 3,033 -82%
COSCO SHIPPING Holdings 601919 ¥13.98 ¥40.37 +189%
Shanghai International Port (Group) Co 600018 ¥5.17 ¥6.57 +27%
HMM Co 011200 20,050 KRW 33,855 KRW +69%
Ningbo Zhoushan Port Company 601018 ¥3.35 ¥5.58 +67%
Qingdao Port International Co 601298 ¥8.88 ¥15.97 +80%
JSW Infrastructure Limited JSWINFRA ₹330.05 ₹126.31 -62%
Wan Hai Lines Ltd 2615 80.70 TWD 212.79 TWD +164%
Wallenius Wilhelmsen ASA WAWI kr 137.70 kr 50.56 -63%

Compare ZIM Integrated Shipping Services Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is ZIM Integrated Shipping Services Ltd (ZIM) overvalued or undervalued?
As of Jul 12, 2026, our model estimates a fair value of $25.17 versus a price of $26.90, about −6% (fairly valued).
What is the fair value of ZIM?
Our model-based fair value for ZIM Integrated Shipping Services Ltd is $25.17 (as of Jul 12, 2026), built from audited fundamentals. The current price is $26.90.
What is the quality score of ZIM?
ZIM Integrated Shipping Services Ltd has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of ZIM Integrated Shipping Services Ltd (ZIM)?
ZIM Integrated Shipping Services Ltd reported trailing-twelve-month revenue of about $6.3B (latest available figure, as of Jul 12, 2026).
What is the net profit margin of ZIM?
The net profit margin of ZIM Integrated Shipping Services Ltd is about 1.6%, meaning it keeps roughly 1.6% of revenue as net income. Based on the latest reported figures.
Does ZIM Integrated Shipping Services Ltd pay a dividend?
ZIM Integrated Shipping Services Ltd currently shows a dividend yield of about 5.06% relative to its recent price (as of Jul 12, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track ZIM Integrated Shipping Services Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.