EN DE

Ziraat Gayrimenkul Yatirim Ortakligi A.S. (ZRGYO) Fair Value & Analysis

Real Estate · TR · Market cap 91.6B TRY

ZG Ziraat Gayrimenkul Yatirim Ortakligi A.S. ZRGYO · IS
Price19.72 TRY
Fair Value7.22 TRY
Upside-63.4%
Quality61/100
Watch Ziraat Gayrimenkul Yatirim Ortakligi A.S. for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Low debt · generates free cash flow
Ranks above peers (8/12)
Moderate moat 61/100
Evidence: High Range 5.01 TRY – 10.54 TRY Share as image

Fair value as of: Aug 13, 2026

From 16 valuation models · updated today

Share price +13.6% over the past month.

A solid business, but screening 63% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (10.54 TRY). The favourable scenario is already priced in.
  • Solid but not exceptional quality (61/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (5.01 TRY to 10.54 TRY) leaves room in how you read the outcome.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

27.01 TRY 1.57 TRY Fair Value 7.22 TRY May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 1.57 TRY – 27.01 TRY · fair‑value band 5.01 TRY – 10.54 TRY · the 19.72 TRY price screens above the 7.22 TRY fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Ziraat Gayrimenkul Yatirim Ortakligi A.S. (ZRGYO) currently trades at 19.72 TRY, while our model-based Fair Value estimate is 7.22 TRY, implying the stock looks roughly 63.4% overvalued today. The Quality Score stands at 61/100 (solid quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Trailing-twelve-month revenue stands at 3.6B TRY. Revenue grew 19.4% year over year. It earns a return on equity of 10.5%. Net debt stands at 7.7B TRY. Fundamentals as of Aug 13, 2026

Our scenario range runs from 5.01 TRY (bear case) to 10.54 TRY (bull case); at 19.72 TRY, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 23% below its 52-week high and 34% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -22% fair-value upside, at -63%, ZRGYO screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 3.29 TRY 7.56 TRY 14.56 TRY 80
Residual Income 14.60 TRY 16.13 TRY 26.74 TRY 76
Rev-Margin DCF 3.59 TRY 7.42 TRY 15.44 TRY 74
All 16 models by family
DCF Models
FCF DCF 3.56 TRY 6.21 TRY 14.63 TRY 38
5Y Revenue Exit 3.14 TRY 6.36 TRY 13.11 TRY 39
5Y EBITDA Exit 5.24 TRY 10.59 TRY 21.12 TRY 41
10Y Revenue Exit 3.18 TRY 8.59 TRY 12.14 TRY 36
10Y EBITDA Exit 4.87 TRY 13.10 TRY 27.75 TRY 37
Dividend Discount
Gordon GGM 0.7800 TRY 1.62 TRY 2.57 TRY 70
DDM Multi-Stage 0.7800 TRY 1.36 TRY 1.70 TRY 61
Multiples
P/S Multiple 3.60 TRY 4.80 TRY 6.00 TRY 58
P/B Multiple 20.52 TRY 27.37 TRY 34.21 TRY 55
EV/EBIT 7.55 TRY 10.42 TRY 13.28 TRY 53
EV/EBITDA 5.60 TRY 7.82 TRY 10.03 TRY 54
EV/Revenue 2.57 TRY 4.12 TRY 5.67 TRY 43
Asset-Based
NCAV (Graham) 8.45 TRY 11.32 TRY 16.90 TRY 50
Growth DCF
Growth DCF 3.29 TRY 7.56 TRY 14.56 TRY 80
Rev-Margin DCF 3.59 TRY 7.42 TRY 15.44 TRY 74
Economic Profit
Residual Income 14.60 TRY 16.13 TRY 26.74 TRY 76

Widest divergence: Economic Profit (16.13 TRY) versus Dividend Discount (1.36 TRY). Highest evidence: Growth DCF (80).

Notify me when ZRGYO reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 3.6B TRY
Revenue growth (YoY) +19.4%
Net margin 216%
Return on equity 10.5%
Free cash flow 1.3B TRY FY2025
P/E ratio 16.0
More key figures
Operating margin 66.8%
EPS (TTM) 1.22 TRY
EPS growth (YoY) +142%
Net debt 7.7B TRY FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 61/100

Of which business quality 58 · Market factors (momentum, volatility) 40

Profitability 41
Margins and returns on capital today
Quality Growth 64
Are margins and returns improving?
Cashflow 75
Earnings quality: real cash, not paper profit
Fin. Strength 51
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 80
Calm price path (market factor)
Momentum 20
Price trend over the last 3–12 months (market factor)
52W Momentum 29
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Ziraat Gayrimenkul Yatirim Ortakligi A.S. operates as a real estate investment company in Turkey. Its portfolio consists of office building, and hotel and housing investments. The company was founded in 2016 and is based in Istanbul, Turkey.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Ziraat Gayrimenkul Yatirim Ortakligi A.S. reported revenue of 3.5B TRY in FY2025 versus 187M TRY in FY2021, a compound +107.6%/yr. Reported net income was 7.6B TRY in FY2025, compounding +54.7%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
3.5B TRY
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+227.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+155.6%
Revenue +107.6%/yr
FY21 187M TRY
FY22 677M TRY
FY23 5.1B TRY
FY24 4.5B TRY
FY25 3.5B TRY
Net income +54.7%/yr
FY21 1.3B TRY
FY22 10.9B TRY
FY23 6.0B TRY
FY24 4.0B TRY
FY25 7.6B TRY

ZRGYO screens 63% overvalued. Compare with Goodman Group →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Ziraat Gayrimenkul Yatirim Ortakligi A.S. Fair Value". https://www.fairvalue-calculator.com/stock/ZRGYO

Peer Group

REIT - Diversified · 174 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 59 · Above median
Fair Value upside −63% · Bottom 25%
Return on equity (TTM) 10% · Top 25%
Return on assets 2% · Below median
Operating margin (TTM) 67% · Top 25%
Revenue growth 19% · Top 25%
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.07× · Lower than 75% of peers

Valuation Multiples vs REIT - Diversified median · lower = cheaper

P/E (TTM) 16.0× · Pricier than median
P/S (TTM) 0.53× · Cheaper than 75% of peers
P/FCF 1.5× · Cheaper than median
EV/EBITDA 3.1× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 13
FUTURE 97 · sector 13
PAST 42 · sector 18
HEALTH 97 · sector 73
DIVIDEND 0 · sector 93

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more REIT - Diversified stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Goodman Group GMG A$29.11 A$7.37 -75%
VICI Properties Inc VICI $26.73 $41.74 +56%
W. P. Carey Inc WPC $70.00 $34.80 -50%
Charter Hall Group CHC A$21.90 A$11.46 -48%
Fibra Uno FUNO11 31.10 MXN 63.56 MXN +104%
COV COV €52.55 €62.39 +19%
The GPT Group GPT A$4.89 A$3.49 -29%
Mirvac Group MGR A$1.70 A$0.5700 -66%
KLCC Property Holdings 5235SS 8.85 MYR 6.91 MYR -22%
CRRUN CRRUN C$17.65 C$17.89 +1%

Compare Ziraat Gayrimenkul Yatirim Ortakligi A.S. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Ziraat Gayrimenkul Yatirim Ortakligi A.S. (ZRGYO) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 7.22 TRY versus a price of 19.72 TRY, about −63% (overvalued).
What is the fair value of ZRGYO?
Our model-based fair value for Ziraat Gayrimenkul Yatirim Ortakligi A.S. is 7.22 TRY (as of Aug 13, 2026), built from audited fundamentals. The current price is 19.72 TRY.
What is the quality score of ZRGYO?
Ziraat Gayrimenkul Yatirim Ortakligi A.S. has a Quality Score of 61/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Ziraat Gayrimenkul Yatirim Ortakligi A.S. (ZRGYO)?
Ziraat Gayrimenkul Yatirim Ortakligi A.S. reported trailing-twelve-month revenue of about 3.6B TRY (latest available figure, as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Ziraat Gayrimenkul Yatirim Ortakligi A.S. and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.