EN DE
Watch 5I5j Holding Group Co Ltd for free: we tell you when fair value or trend changes.
Data-driven stock valuation

5I5j Holding Group Co Ltd (000560) fair value: what the stock is really worth

As of Nov 6, 2026: fair value (intrinsic value) of 5I5j Holding Group Co Ltd stock ¥1.02, price ¥2.92, that is 65.1% below the price, quality 62 out of 100. Rating: strongly overvalued. Calculated from audited financials with 24 of our 26 valuation models and 37 quality factors, updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Real Estate CN · ISIN CNE000000636

5H 5I5j Holding Group Co Ltd logo Thin data Nov 7, 2026

5I5j Holding Group Co Ltd

000560 · SHE
Solid, but very expensive

Our calculation puts a fair price 65% below what the stock costs today.

Quality 62/100
Low debt
Generates free cash flow
Mixed Growth (revenue 5y +2.3 %/yr in CNY)
Loss over the last twelve months · -0.3% net margin (TTM) · fiscal year 2024 0.6%
Mixed vs. peers (5/12)
Fair value ¥1.02 · Strongly overvalued (−65.1%)
Narrow moat 15/100
Thin data
Watch 5I5j Holding Group Co Ltd for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

¥5.02 ¥1.45 Fair Value ¥1.02 May 2021 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.

How to read this chart

60‑month range ¥1.45 – ¥5.02 · fair‑value band ¥0.7600 – ¥1.52 · the ¥2.92 price screens above the ¥1.02 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 4 fiscal years are left out: there the valuation rested on only a fraction of the usual models. As of Nov 7, 2026.

Follow 5I5j Holding Group Co in your weekly email

Every Wednesday you see whether 5I5j Holding Group Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

5i5j Holding Group Co., Ltd. provides real estate brokerage services in China and internationally. It provides also offers housing asset management, commercial asset management, and post-house derivative services.

Show moreShow less

The company offers digital smart products, such as online real estate dictionary, VR viewing, smart recommendation, IM tools, broker operation platform, online signing, smart customer service, and other digital smart products.

In addition, it is involved in the second-hand housing brokerage business includes buying and selling brokerage and leasing brokerage services. Further, the company provides housing asset management services under the Xiangyu brand.

The company was formerly known as Kunming Sinobright (Group) Co., Ltd. and changed its name to 5i5j Holding Group Co., Ltd. in April 2018. 5i5j Holding Group Co., Ltd. was founded in 1959 and is headquartered in Beijing, China.

Stock analysis

5I5j Holding Group Co Ltd (000560) currently trades at ¥2.92, while our model-based Fair Value estimate is ¥1.02, 65% below the price, so the stock looks overvalued today.

Show more

Valuation

Bull case: the Economic Profit group reads highest at a median of ¥1.89 per share, and 12 of the 23 models we run sit above the ¥2.92 price.

Bear case: the Earnings-Based group reads lowest at ¥0.5300, and 11 of the 23 models stay below the price. Data coverage for this calculation is low.

Scenario range: ¥0.7600 (bear) to ¥1.52 (bull), the price of ¥2.92 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 62/100 (solid quality), in the Real Estate sector.

Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.

5I5j Holding Group Co Ltd reported revenue of 12.5B CNY in FY2024 versus 9.6B CNY in FY2020, a compound +7.0%/yr. Reported net income was 73.4M CNY in FY2024, compounding −30.4%/yr from FY2020.

Key figures

Market cap 6.9B CNY (≈ $1.0B) Small · P/S ratio 0.73 · EPS (TTM) ¥−0.0100 · Net margin −0.3% · Return on equity −0.1% · Return on assets (EBIT) 0.0% (5-year average) · Operating margin −4.3% · Revenue (TTM) 9.4B CNY.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 15 out of 100 (medium confidence).

What moves the price

The share trades about 24% below its 52-week high and 46% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Real Estate peers we cover trades at −16% fair-value upside, at −65%, 000560 screens richer than that median.

Fair Value models

Bear ¥0.7600 Fair Value ¥1.02 Bull ¥1.52
Price ¥2.92 · Downside -65.1%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCF ¥19.16 ¥26.03 ¥34.82 81
Growth DCF ¥19.47 ¥25.68 ¥33.24 80
Owner Earnings ¥19.07 ¥25.91 ¥34.65 77
All 24 models by family
DCF Models
FCF DCF ¥19.16 ¥26.03 ¥34.82 81
Owner Earnings ¥19.07 ¥25.91 ¥34.65 77
5Y Revenue Exit ¥8.67 ¥9.59 ¥10.43 74
5Y EBITDA Exit ¥19.63 ¥29.25 ¥39.99 75
5Y P/E Exit ¥8.62 ¥9.49 ¥10.23 72
10Y Revenue Exit ¥12.86 ¥14.51 ¥16.14 68
10Y EBITDA Exit ¥19.25 ¥26.89 ¥36.26 69
10Y P/E Exit ¥12.84 ¥14.45 ¥16.00 65
Earnings-Based
Graham-Dodd ¥0.2100 ¥0.5300 ¥0.6800 65
PEG = 1.0 ¥0.1000 ¥0.1400 ¥0.1800 57
EPV ¥1.33 ¥1.38 ¥1.42 74
Dividend Discount
Gordon GGM ¥0.4000 ¥0.6800 ¥0.9700 68
DDM Multi-Stage ¥0.4000 ¥0.5800 ¥0.7500 67
Multiples
P/E Multiple ¥0.5100 ¥0.6900 ¥0.8600 63
P/S Multiple ¥0.4000 ¥0.5300 ¥0.6600 58
P/B Multiple ¥2.29 ¥3.05 ¥3.81 55
EV/EBIT n/a n/a ¥0.1600 61
EV/EBITDA ¥20.39 ¥27.61 ¥34.82 67
Asset-Based
NCAV (Graham) ¥0.7600 ¥1.02 ¥1.52 54
Growth DCF
Growth DCF ¥19.47 ¥25.68 ¥33.24 80
Rev-Margin DCF ¥8.67 ¥9.99 ¥11.60 74
Economic Profit
Residual Income ¥2.26 ¥2.39 ¥2.59 76
ROIC Compounder ¥1.33 ¥1.38 ¥1.42 72
Growth Earnings
Growth-Adj P/E ¥0.3900 ¥0.5600 ¥0.7300 67

Open the full fair value analysis →

Quality Score breakdown

Overall quality 62/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 17
How much profit the company makes from its sales and capital
Quality Growth 63
Are margins and returns getting better?
Cashflow 99
Do the profits arrive as real cash?
Financial strength 41
Debt, balance sheet and risk of trouble
Investment 98
Does it invest with discipline instead of growing at any price?
Low Volatility 53
How calm the share price moves, does not count
Price momentum 59
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 41
Distance to the 52-week high, does not count
New shares 81
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 54/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+3.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.3%
Revenue growth 34 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.7%
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−35.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year−35.1%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−35.1% vs −13.1%, slowing
Profit margin 2018 to 2023 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.9% → −7%

000560 screens overvalued: fair value 65% below the price. Compare with CBRE Group →

Compare 5I5j Holding Group Co Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Real Estate Services · 472 stocks

Beats the industry median on 5/11 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 62 · Above median
Fair Value upside −65.1% · Bottom 25%
Profitability
Return on assets 0.2% · Below median
Net margin (12 months) −0.3% · Bottom 25%
Operating margin (12 months) −4.3% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY) −4.0% · Below median
Dividend yield (12 months) 0.0% · Bottom 25%
Balance sheet
Debt / equity 0.09× · Below median

Valuation Multiplesvs Real Estate Services median · lower = cheaper

P/B 0.73× · Cheaper than median
P/S (12 months) 0.73× · Cheapest 25%
Price / free cash flow (fiscal year) 1.7× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 55
FUTURE (revenue growth)0 · sector 19
PAST (return on equity)0 · sector 19
HEALTH (low debt)95 · sector 83
DIVIDEND (yield)0 · sector 66

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Real Estate Services stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
Vonovia SE VNA €16.90 €36.43 +116% vs 000560
Jones Lang LaSalle Incorporated JLL $370.80 $529.78 +43% vs 000560
China Resources Mixc Lifestyle Services Limited 1209 HK$41.64 HK$55.21 +33% vs 000560
Cellnex Telecom, S.A CLNX €26.68 €23.62 −11% vs 000560
Wharf Real Estate Investment Company 1997 HK$32.54 HK$27.21 −16% vs 000560
CBRE Group CBRE $135.51 $89.81 −34% vs 000560
KE Holdings BEKE $18.85 $7.33 −61% vs 000560
CapitaLand Investment Limited 9CI 2.36 SGD 0.7800 SGD −67% vs 000560
Swire Properties Limited 1972 HK$26.36 HK$5.88 −78% vs 000560
CoStar Group CSGP $30.55 $6.09 −80% vs 000560

Explore undervalued stocks

More undervalued Real Estate stocks →

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

5I5j Holding Group Co Ltd: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "5I5j Holding Group Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/000560

Frequently asked questions

Is 5I5j Holding Group Co Ltd (000560) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of ¥1.02 versus a price of ¥2.92, about 65% lower (overvalued).
What is the fair value of 000560?
Our model-based fair value for 5I5j Holding Group Co Ltd is ¥1.02 (as of Nov 7, 2026), built from audited fundamentals. The current price: ¥2.92.
What is the quality score of 000560?
5I5j Holding Group Co Ltd has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for 5I5j Holding Group Co Ltd (000560)?
Our model-based price target is the fair value of ¥1.02 (as of Nov 7, 2026) from 24 valuation models. Cautious scenario ¥0.7600, optimistic scenario ¥1.52. It is a calculation from audited fundamentals, not an analyst target.
What is the 5I5j Holding Group Co Ltd stock forecast for 2026?
Our models put fair value at ¥1.02, about 65% lower versus a price of ¥2.92 (overvalued). Cautious scenario ¥0.7600, optimistic scenario ¥1.52. The calculation is refreshed regularly with new filings.
What is the revenue of 5I5j Holding Group Co Ltd (000560)?
5I5j Holding Group Co Ltd reported trailing-twelve-month revenue of about 9.4B CNY (latest available figure, as of Nov 7, 2026).
What is the intrinsic value of 5I5j Holding Group Co Ltd (000560)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For 5I5j Holding Group Co Ltd it is ¥1.02 per share (as of Nov 7, 2026), against a price of ¥2.92. It is the blended result of 24 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is 5I5j Holding Group Co Ltd stock overvalued or undervalued in 2026?
As of Nov 7, 2026, 000560 trades above its calculated fair value: price ¥2.92, fair value ¥1.02, a gap of about −65% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 000560?
No. The price is what the market pays today (¥2.92); the fair value is what the company's own numbers justify (¥1.02). For 5I5j Holding Group Co Ltd the two are ¥1.90 per share apart. That gap is exactly why we show both numbers side by side.
How much is 5I5j Holding Group Co Ltd worth?
The market values 5I5j Holding Group Co Ltd at about 6.9B CNY (market capitalisation, as of Nov 7, 2026). Per share that is ¥2.92; our models calculate a fair value of ¥1.02 per share.
What do the bullish and bearish scenarios say about 000560?
Our models span a range for 5I5j Holding Group Co Ltd: cautious scenario ¥0.7600, base ¥1.02, optimistic ¥1.52 per share (as of Nov 7, 2026, price ¥2.92). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of 5I5j Holding Group Co Ltd (000560)?
Balance-sheet figures for 5I5j Holding Group Co Ltd (as of Nov 7, 2026): return on equity −0.1%, debt of 0.09 per unit of equity. They feed the Quality Score of 62/100, which measures business quality independently of the share price.
How far is 000560 from its 52-week high?
5I5j Holding Group Co Ltd trades at ¥2.92, about 24% below its 52-week high of ¥3.86 and 46% above the low of ¥2.00 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of ¥1.02 is for.
Which stocks are comparable to 5I5j Holding Group Co Ltd?
From the same area (Real Estate) we also value CBRE Group, Cellnex Telecom, S.A, KE Holdings, Swire Properties Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is 5I5j Holding Group Co Ltd stock attractive at the current price?
The data as of Nov 7, 2026: price ¥2.92, calculated fair value ¥1.02 (−65%), Quality Score 62/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 000560 calculated?
We run 5I5j Holding Group Co Ltd through 24 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of ¥1.02 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. 5I5j Holding Group Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of 5I5j Holding Group Co Ltd (000560)?
The closing price on Nov 6, 2026 was ¥2.92. Our model-based fair value is ¥1.02, about 65% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with 5I5j Holding Group Co Ltd right now?
The price sits above even our optimistic bull case (¥1.52). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (62/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (¥0.7600 to ¥1.52) leaves room in how you read the outcome.

Key figures of 5I5j Holding Group Co Ltd

How large is the market capitalisation of 5I5j Holding Group Co Ltd (000560)?
The market capitalisation of 5I5j Holding Group Co Ltd is 6.9B CNY (≈ $1.0B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of 5I5j Holding Group Co Ltd (000560)?
The price-to-sales ratio of 5I5j Holding Group Co Ltd is 0.73 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of 5I5j Holding Group Co Ltd (000560)?
Earnings per share at 5I5j Holding Group Co Ltd are ¥−0.0100. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of 5I5j Holding Group Co Ltd (000560)?
The net margin of 5I5j Holding Group Co Ltd is −0.3% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of 5I5j Holding Group Co Ltd (000560)?
The return on equity (ROE) of 5I5j Holding Group Co Ltd is −0.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of 5I5j Holding Group Co Ltd (000560)?
On an EBIT basis the return on assets of 5I5j Holding Group Co Ltd is 0.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of 5I5j Holding Group Co Ltd (000560)?
The operating margin of 5I5j Holding Group Co Ltd is −4.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at 5I5j Holding Group Co Ltd (000560)?
Revenue at 5I5j Holding Group Co Ltd is growing −4.0% versus a year earlier (3y avg +1.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at 5I5j Holding Group Co Ltd (000560)?
Earnings per share at 5I5j Holding Group Co Ltd are growing +592% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does 5I5j Holding Group Co Ltd (000560) generate?
The free cash flow of 5I5j Holding Group Co Ltd is 4.1B CNY (fiscal year 2024). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does 5I5j Holding Group Co Ltd (000560) carry?
The net debt of 5I5j Holding Group Co Ltd is 3.0B CNY (fiscal year 2024, ≈ 0.7 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch 5I5j Holding Group Co Ltd in the live analysis

One click puts 5I5j Holding Group Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.