EN DE
Watch Husteel for free: we tell you when fair value or trend changes.
Data-driven stock valuation

Husteel (005010) fair value: what the stock is really worth

As of Nov 6, 2026: fair value (intrinsic value) of Husteel stock KRW 4,585, price KRW 3,260, upside +40.7%, quality 35 out of 100. Rating: undervalued. Calculated from audited financials with 4 of our 26 valuation models and 37 quality factors, updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Basic Materials KR · ISIN KR7005010004

H Husteel logo Some data Nov 8, 2026

Husteel

005010 · KO
Speculative

The stock costs 29% less than our calculation considers fair.

Fair value 4,585 KRW · Undervalued
Low debt
Revenue last quarter +56% vs. a year ago.
Mixed vs. peers (7/12)
Some data
Quality 35/100
Weak Growth (revenue 3y −15.9 %/yr in KRW)
Loss-making · -5.0% net margin (TTM)
Negative free cash flow
Narrow moat 14/100
⟳ Cyclical
Watch Husteel for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

7,120 KRW 1,958 KRW Fair Value 4,585 KRW May 2021 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.

How to read this chart

60‑month range 1,958 KRW – 7,120 KRW · fair‑value band 3,026 KRW – 5,732 KRW · the 3,260 KRW price screens below the 4,585 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. As of Nov 8, 2026.

Follow Husteel in your weekly email

Every Wednesday you see whether Husteel is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Husteel Co., Ltd. manufactures and sells various steel pipe products in South Korea, the Unites States, and internationally.

Show moreShow less

The company offers pipes for general purpose; E.R.W. steel boilers and superheater tubes; E.R.W. heat-exchangers and condenser tubes; steel pipe piles; plain end steel tubes for welding or screwing; steel tubes for structural purpose; steel water-well pipes; steel pipes for fire protection use; line pipes; casings and tubings; rigid steel conduits; electrical rigid metal conduits; and steel tubes for tower structural purposes.

It also provides steel pipes for pressure service, ordinary piping, boiler and heat exchanger, and general structural purposes; steel square pipes for general structural purposes; cold formed welded structural hollow section; welded steel tubes for pressure purposes; and carbon steel pipes for fuel gas piping.

The company was formerly known as SHINHO STEEL Co., Ltd. and changed its name to Husteel Co., Ltd. in March 2002. Husteel Co., Ltd. was founded in 1967 and is headquartered in Seoul, South Korea.

Stock analysis

Husteel (005010) currently trades at 3,260 KRW, while our model-based Fair Value estimate is 4,585 KRW, implying the stock looks roughly 29% undervalued today.

Show more

Valuation

Bull case: the Multiples group reads highest at a median of 2,892 KRW per share, and 0 of the 4 models we run sit above the 3,260 KRW price.

Bear case: the Earnings-Based group reads lowest at 1,263 KRW, and 4 of the 4 models stay below the price. Data coverage for this calculation is medium.

Scenario range: 3,026 KRW (bear) to 5,732 KRW (bull), the price of 3,260 KRW sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 35/100 (below-average quality), in the Basic Materials sector.

Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.

Husteel reported revenue of 612B KRW in FY2025 versus 617B KRW in FY2021, a compound −0.2%/yr. Reported net income was −15.0B KRW in FY2025.

Key figures

Market cap 183B KRW (≈ $135M) Micro · P/S ratio 0.28 · EPS (TTM) −618.02 KRW · Dividend yield 4.3% · Net margin −5.0% · Return on equity −3.2% · Return on assets (EBIT) 8.3% (5-year average) · Operating margin −0.3%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 14 out of 100 (medium confidence).

What moves the price

The share trades about 54% below its 52-week high and at its 52-week low, currently below its 200-day average.

For context, the median of 10 Basic Materials peers we cover trades at −34% fair-value upside, at 41%, 005010 screens cheaper than that median.

Fair Value models

Bear 3,026 KRW Fair Value 4,585 KRW Bull 5,732 KRW
Price 3,260 KRW · Upside +40.7%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
EPV 1,233 KRW 1,263 KRW 1,288 KRW 74
ROIC Compounder 1,233 KRW 1,263 KRW 1,288 KRW 70
EV/EBITDA 1,882 KRW 2,892 KRW 3,902 KRW 66
All 4 models by family
Earnings-Based
EPV 1,233 KRW 1,263 KRW 1,288 KRW 74
Multiples
EV/EBITDA 1,882 KRW 2,892 KRW 3,902 KRW 66
Asset-Based
NCAV (Graham) 1,513 KRW 2,293 KRW 2,866 KRW 54
Economic Profit
ROIC Compounder 1,233 KRW 1,263 KRW 1,288 KRW 70

The fair value above starts from this blend and is adjusted for a cyclical trough year.

Open the full fair value analysis →

Quality Score breakdown

Overall quality 35/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 12
How much profit the company makes from its sales and capital
Quality Growth 18
Are margins and returns getting better?
Cashflow 6
Do the profits arrive as real cash?
Financial strength 50
Debt, balance sheet and risk of trouble
Investment 65
Does it invest with discipline instead of growing at any price?
Low Volatility 61
How calm the share price moves, does not count
Price momentum 21
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 3
Distance to the 52-week high, does not count
New shares 82
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 31/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
−15.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−15.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.9%
Start year 2020 (pandemic). Over 10 years: +3.4% a year
Revenue growth 20 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.3%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−2.4% (2019) → 2.4% (2024)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

Watch 005010, get fair value alerts →

Compare Husteel with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Steel · 410 stocks

Beats the industry median on 7/11 measures
Overall it ranks above its industry peers.
Valuation
Quality Score 35 · Bottom 25%
Fair Value upside +40.7% · Above median
Profitability
Return on assets −1.1% · Bottom 25%
Net margin (12 months) −5.0% · Bottom 25%
Operating margin (12 months) −0.3% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY) 55.6% · Top 25%
Dividend yield (12 months) 4.3% · Above median
Balance sheet
Debt / equity 0.05× · Below median

Valuation Multiplesvs Steel median · lower = cheaper

P/B 0.17× · Cheapest 25%
P/S (12 months) 0.26× · Cheapest 25%
EV/EBITDA 5.0× · Cheaper than median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)88 · sector 22
FUTURE (revenue growth)100 · sector 38
PAST (return on equity)0 · sector 19
HEALTH (low debt)98 · sector 95
DIVIDEND (yield)87 · sector 52

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Steel stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
Baoshan Iron & Steel Co 600019 ¥6.11 ¥8.07 +32% vs 005010
POSCO Holdings 005490 265,000 KRW 240,001 KRW −9% vs 005010
Tata Steel Limited TATASTEEL ₹186.30 ₹148.06 −21% vs 005010
JSW Steel Limited JSWSTEEL ₹1,357 ₹1,029 −24% vs 005010
ArcelorMittal S.A MT €54.82 €36.18 −34% vs 005010
Reliance, Inc RS $417.00 $211.54 −49% vs 005010
Nucor Corporation NUE $244.97 $116.49 −52% vs 005010
Jindal Steel Limited JINDALSTEL ₹1,165 ₹516.03 −56% vs 005010
Steel Dynamics, Inc STLD $222.90 $89.54 −60% vs 005010
Inner Mongolia Baotou Steel Union Co 600010 ¥1.99 ¥0.5400 −73% vs 005010

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend StocksUndervalued 52-Week Low Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Free calculator Peter Lynch Fair Value Formula &…Free calculator
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Husteel: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "Husteel Fair Value". https://www.fairvalue-calculator.com/stock/005010

Frequently asked questions

Is Husteel (005010) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of 4,585 KRW versus a price of 3,260 KRW, about +41% upside (undervalued).
What is the fair value of 005010?
Our model-based fair value for Husteel is 4,585 KRW (as of Nov 8, 2026), built from audited fundamentals. The current price: 3,260 KRW.
What is the quality score of 005010?
Husteel has a Quality Score of 35/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Husteel (005010)?
Our model-based price target is the fair value of 4,585 KRW (as of Nov 8, 2026) from 4 valuation models. Cautious scenario 3,026 KRW, optimistic scenario 5,732 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Husteel stock forecast for 2026?
Our models put fair value at 4,585 KRW, about +41% upside versus a price of 3,260 KRW (undervalued). Cautious scenario 3,026 KRW, optimistic scenario 5,732 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Husteel (005010)?
Husteel reported trailing-twelve-month revenue of about 693B KRW (latest available figure, as of Nov 8, 2026).
Does Husteel pay a dividend?
Husteel currently shows a dividend yield of 4.34% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of Husteel (005010)?
Husteel has a dividend yield of 4.3%.
What is the intrinsic value of Husteel (005010)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Husteel it is 4,585 KRW per share (as of Nov 8, 2026), against a price of 3,260 KRW. It is the blended result of 4 valuation models in 4 families (Earnings-Based, Multiples, Asset-Based, Economic Profit).
Is Husteel stock overvalued or undervalued in 2026?
As of Nov 8, 2026, 005010 trades below its calculated fair value: price 3,260 KRW, fair value 4,585 KRW, a gap of about +41% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 005010?
No. The price is what the market pays today (3,260 KRW); the fair value is what the company's own numbers justify (4,585 KRW). For Husteel the two are 1,325 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Husteel worth?
The market values Husteel at about 183B KRW (market capitalisation, as of Nov 8, 2026). Per share that is 3,260 KRW; our models calculate a fair value of 4,585 KRW per share.
What do the bullish and bearish scenarios say about 005010?
Our models span a range for Husteel: cautious scenario 3,026 KRW, base 4,585 KRW, optimistic 5,732 KRW per share (as of Nov 8, 2026, price 3,260 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Husteel (005010)?
Balance-sheet figures for Husteel (as of Nov 8, 2026): return on equity −3.2%, debt of 0.05 per unit of equity. They feed the Quality Score of 35/100, which measures business quality independently of the share price.
How far is 005010 from its 52-week high?
Husteel trades at 3,260 KRW, about 54% below its 52-week high of 7,120 KRW and at the low of 3,260 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 4,585 KRW is for.
Which stocks are comparable to Husteel?
From the same area (Basic Materials) we also value Nucor Corporation, ArcelorMittal S.A, Steel Dynamics, Inc, JSW Steel Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Husteel stock attractive at the current price?
The data as of Nov 8, 2026: price 3,260 KRW, calculated fair value 4,585 KRW (+41%), Quality Score 35/100, from 4 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 005010 calculated?
We run Husteel through 4 models from 4 families: Earnings-Based, Multiples, Asset-Based, Economic Profit. Every model gets the same audited fundamentals; the fair value of 4,585 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Husteel currently trades 29% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Husteel (005010)?
The closing price on Nov 6, 2026 was 3,260 KRW. Our model-based fair value is 4,585 KRW, about +41% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Husteel right now?
The large discount to fair value meets weak quality (35/100). That raises the risk this is a value trap rather than a bargain. A fairly wide model range (3,026 KRW to 5,732 KRW) leaves room in how you read the outcome.

Key figures of Husteel

How large is the market capitalisation of Husteel (005010)?
The market capitalisation of Husteel is 183B KRW (≈ $135M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Husteel (005010)?
The price-to-sales ratio of Husteel is 0.28 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Husteel (005010)?
Earnings per share at Husteel are −618.02 KRW. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Husteel (005010)?
The dividend yield of Husteel is 4.3%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Husteel (005010)?
The net margin of Husteel is −5.0% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Husteel (005010)?
The return on equity (ROE) of Husteel is −3.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Husteel (005010)?
On an EBIT basis the return on assets of Husteel is 8.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Husteel (005010)?
The operating margin of Husteel is −0.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Husteel (005010)?
Revenue at Husteel is growing +55.6% versus a year earlier (3y avg −15.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Husteel (005010)?
Earnings per share at Husteel are growing −47.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Husteel (005010) generate?
The free cash flow of Husteel is −68.3B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Husteel (005010) carry?
The net debt of Husteel is 64.4B KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Husteel in the live analysis

One click puts Husteel on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.