EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Husteel (005010) fair value: what the stock is really worth

As of Sep 23, 2026: fair value of Husteel KRW 2,526, price KRW 3,830, upside -34.0%, quality 38 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Basic Materials · KR · ISIN KR7005010004

H Thin data Sep 24, 2026

Husteel

005010 · KO

Weak valuationQuality is weak on top of the rich price.

!Fair value 2,526 KRW · Overvalued (−34%)
!Quality 38/100
!Weak Growth (revenue 5y +10.9 %/yr)
!Loss-making · -2.8% net margin (TTM)
!Low debt · negative free cash flow
!Trails peers (2/9)
!Narrow moat 15/100
!Evidence only low, so the estimate is less certain
Watch Husteel for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

7,120 KRW 1,779 KRW Fair Value 2,526 KRW Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range 1,779 KRW – 7,120 KRW · fair‑value band 2,465 KRW – 2,628 KRW · the 3,830 KRW price screens above the 2,526 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.

Follow Husteel in your weekly email

Every Wednesday you see whether Husteel is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Husteel Co., Ltd. manufactures and sells various steel pipe products in South Korea, the Unites States, and internationally. The company offers pipes for general purpose; E.R.W. steel boilers and superheater tubes; E.R.W.

Show more

Husteel Co., Ltd. manufactures and sells various steel pipe products in South Korea, the Unites States, and internationally. The company offers pipes for general purpose; E.R.W. steel boilers and superheater tubes; E.R.W. heat-exchangers and condenser tubes; steel pipe piles; plain end steel tubes for welding or screwing; steel tubes for structural purpose; steel water-well pipes; steel pipes for fire protection use; line pipes; casings and tubings; rigid steel conduits; electrical rigid metal conduits; and steel tubes for tower structural purposes. It also provides steel pipes for pressure service, ordinary piping, boiler and heat exchanger, and general structural purposes; steel square pipes for general structural purposes; cold formed welded structural hollow section; welded steel tubes for pressure purposes; and carbon steel pipes for fuel gas piping. The company was formerly known as SHINHO STEEL Co., Ltd. and changed its name to Husteel Co., Ltd. in March 2002. Husteel Co., Ltd. was founded in 1967 and is headquartered in Seoul, South Korea.

Stock analysis

Husteel (005010) currently trades at 3,830 KRW, while our model-based Fair Value estimate is 2,526 KRW, implying the stock looks roughly 51.6% overvalued today.

Show more

Valuation

Bull case: the Asset-Based group reads highest at a median of 12,609 KRW per share, and 2 of the 8 models we run sit above the 3,830 KRW price.

Bear case: the Dividend Discount group reads lowest at 1,117 KRW, and 6 of the 8 models stay below the price. Evidence for this calculation is low.

Scenario range: 2,465 KRW (bear) to 2,628 KRW (bull), the price of 3,830 KRW sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 38/100 (below-average quality), in the Basic Materials sector.

Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.

Husteel reported revenue of 612B KRW in FY2025 versus 617B KRW in FY2021, a compound −0.2%/yr. Reported net income was −15.0B KRW in FY2025.

Key figures

Market cap 215B KRW (≈ $158M) · P/S ratio 0.36 · Dividend yield 3.9% · Net margin −2.5% · Return on equity −1.6% · Return on assets (EBIT) 8.3% · Operating margin −3.6% · Revenue (TTM) 606B KRW.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 30 out of 100 (medium confidence).

What moves the price

The share trades about 46% below its 52-week high and 13% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Basic Materials peers we cover trades at −45% fair-value upside, at −34%, 005010 screens cheaper than that median.

Fair Value models

Bear 2,465 KRW Fair Value 2,526 KRW Bull 2,628 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
EPV 1,218 KRW 1,245 KRW 1,266 KRW 74
ROIC Compounder 1,218 KRW 1,245 KRW 1,266 KRW 70
Gordon GGM 1,045 KRW 1,117 KRW 1,222 KRW 67
All 8 models by family
Earnings-Based
EPV 1,218 KRW 1,245 KRW 1,266 KRW 74
Dividend Discount
Gordon GGM 1,045 KRW 1,117 KRW 1,222 KRW 67
DDM Multi-Stage 1,045 KRW 1,209 KRW 1,415 KRW 65
Multiples
EV/EBIT 1,649 KRW 1,866 KRW 2,083 KRW 66
EV/EBITDA 4,026 KRW 5,035 KRW 6,045 KRW 67
EV/Revenue 1,562 KRW 1,804 KRW 2,046 KRW 54
Asset-Based
NCAV (Graham) 9,410 KRW 12,609 KRW 18,820 KRW 54
Economic Profit
ROIC Compounder 1,218 KRW 1,245 KRW 1,266 KRW 70

Open the full fair value analysis →

Notify me when 005010 reaches fair value

Put 005010 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 38/100

Of which business quality 38 · Market factors (momentum, volatility) 33

Profitability 12
Margins and returns on capital today
Quality Growth 38
Are margins and returns improving?
Cashflow 6
Earnings quality: real cash, not paper profit
Fin. Strength 51
Balance sheet, leverage, solvency risk
Investment 65
Disciplined investing over empire-building
Low Volatility 62
Calm price path (market factor)
Momentum 21
Price trend over the last 3–12 months (market factor)
52W Momentum 20
Distance to the 52-week high (market factor)
Net Issuance 82
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 31/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
−15.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−15.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.9%
Start year 2020 (pandemic). Over 10 years: +3.4% a year
Revenue growth 20 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.3%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
4.8% (2020) → 0.6% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

005010 screens 52% overvalued. Compare with Nucor Corporation →

Compare Husteel with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Steel · 417 stocks

Beats the industry median on 2/8 measures
Overall it trails its industry peers.
Valuation
Quality Score 38 · Bottom 25%
Fair Value upside −34% · Below median
Profitability
Return on assets 0% · Bottom 25%
Net margin (TTM) −3% · Bottom 25%
Operating margin (TTM) −4% · Bottom 25%
Growth and dividend
Revenue growth −4% · Below median
Dividend yield (TTM) 3.9% · Above median
Balance sheet
Debt / equity 0.05× · Below median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 21
FUTURE (revenue growth)0 · sector 4
PAST (return on equity)0 · sector 15
HEALTH (low debt)98 · sector 95
DIVIDEND (yield)78 · sector 51

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Steel stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Nucor Corporation NUE $246.98 $116.05 −53%
Steel Dynamics, Inc STLD $234.29 $127.14 −46%
JSW Steel Limited JSWSTEEL ₹1,298 ₹1,103 −15%
Tata Steel Limited TATASTEEL ₹190.82 ₹147.13 −23%
Reliance, Inc RS $384.63 $211.57 −45%
Baoshan Iron & Steel Co 600019 ¥5.73 ¥8.07 +41%
POSCO Holdings PKX $59.05 $68.58 +16%
Inner Mongolia Baotou Steel Union Co 600010 ¥2.12 ¥0.5500 −74%
Jindal Steel Limited JINDALSTEL ₹1,175 ₹516.27 −56%
Lloyds Metals and Energy Limited LLOYDSME ₹1,891 ₹771.10 −59%

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Husteel · Fair Value
2,526 KRW −52%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Husteel Fair Value". https://www.fairvalue-calculator.com/stock/005010

Frequently asked questions

Is Husteel (005010) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 2,526 KRW versus a price of 3,830 KRW, about −34% upside (overvalued).
What is the fair value of 005010?
Our model-based fair value for Husteel is 2,526 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 3,830 KRW.
What is the quality score of 005010?
Husteel has a Quality Score of 38/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Husteel (005010)?
Our model-based price target is the fair value of 2,526 KRW (as of Sep 24, 2026) from 8 valuation models. Cautious scenario 2,465 KRW, optimistic scenario 2,628 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Husteel stock forecast for 2026?
Our models put fair value at 2,526 KRW, about −34% upside versus a price of 3,830 KRW (overvalued). Cautious scenario 2,465 KRW, optimistic scenario 2,628 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Husteel (005010)?
Husteel reported trailing-twelve-month revenue of about 606B KRW (latest available figure, as of Sep 24, 2026).
Does Husteel pay a dividend?
Husteel currently shows a dividend yield of about 3.90% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of Husteel (005010)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Husteel it is 2,526 KRW per share (as of Sep 24, 2026), against a price of 3,830 KRW. It is the blended result of 8 valuation models (cash flow, earnings, asset, dividend).
Is Husteel stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 005010 trades above its calculated fair value: price 3,830 KRW, fair value 2,526 KRW, a gap of about −34% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 005010?
No. The price is what the market pays today (3,830 KRW); the fair value is what the company's own numbers justify (2,526 KRW). For Husteel the two are 1,304 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Husteel worth?
The market values Husteel at about 215B KRW (market capitalisation, as of Sep 24, 2026). Per share that is 3,830 KRW; our models calculate a fair value of 2,526 KRW per share.
What do the bullish and bearish scenarios say about 005010?
Our models span a range for Husteel: cautious scenario 2,465 KRW, base 2,526 KRW, optimistic 2,628 KRW per share (as of Sep 24, 2026, price 3,830 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Husteel (005010)?
Balance-sheet figures for Husteel (as of Sep 24, 2026): return on equity −1.6%, debt of 0.05 per unit of equity. They feed the Quality Score of 38/100, which measures business quality independently of the share price.
How far is 005010 from its 52-week high?
Husteel trades at 3,830 KRW, about 46% below its 52-week high of 7,120 KRW and 13% above the low of 3,380 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 2,526 KRW is for.
Which stocks are comparable to Husteel?
From the same area (Basic Materials) we also value Nucor Corporation, Steel Dynamics, Inc, JSW Steel Limited, Tata Steel Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Husteel stock attractive at the current price?
The data as of Sep 24, 2026: price 3,830 KRW, calculated fair value 2,526 KRW (−34%), Quality Score 38/100, from 8 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 005010 calculated?
We run Husteel through 8 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 2,526 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. Husteel itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Husteel (005010)?
The closing price on Sep 23, 2026 was 3,830 KRW. Our model-based fair value is 2,526 KRW, about −34% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Husteel right now?
The price sits above even our optimistic bull case (2,628 KRW). The favourable scenario is already priced in. Weak quality (38/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. The models converge in a tight band (2,465 KRW to 2,628 KRW), unusually little disagreement for a valuation.

Key figures of Husteel

How large is the market capitalisation of Husteel (005010)?
The market capitalisation of Husteel is 215B KRW (≈ $158M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Husteel (005010)?
The price-to-sales ratio of Husteel is 0.36 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Husteel (005010)?
The dividend yield of Husteel is 3.9%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Husteel (005010)?
The net margin of Husteel is −2.5% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Husteel (005010)?
The return on equity (ROE) of Husteel is −1.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Husteel (005010)?
On an EBIT basis the return on assets of Husteel is 8.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Husteel (005010)?
The operating margin of Husteel is −3.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Husteel (005010)?
Revenue at Husteel is growing −3.9% versus a year earlier (3y avg −15.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Husteel (005010)?
Earnings per share at Husteel are growing −47.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Husteel (005010) generate?
The free cash flow of Husteel is −68.3B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Husteel (005010) carry?
The net debt of Husteel is 64.4B KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Husteel in the live analysis

One click puts Husteel on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.