Chinyang Poly (010640) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Chinyang Poly stock KRW 2,179, price KRW 3,440, that is 36.7% below the price, quality 34 out of 100. Rating: strongly overvalued. Calculated from audited financials with 12 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 3, 2026.
How to read this chart
60‑month range 1,483 KRW – 6,486 KRW · fair‑value band 1,774 KRW – 2,730 KRW · the 3,440 KRW price screens above the 2,179 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 3, 2026.
Follow Chinyang Poly in your weekly email
Every Wednesday you see whether Chinyang Poly is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Chinyang Poly Urethane Co.,Ltd, together with its subsidiaries, engages in the manufacture, processing, and sale of polyurethane foam products in South Korea. The company's foam products are used in furniture, automobile, shoes, construction, packaging, and electronics applications.
Show moreShow less
It also offers flooring materials and synthetic leather; and automotive interiors and parts. In addition, the company engages in the rental of real estate properties; and asset management and investment agency activities. It exports its products.
The company was formerly known as Korea Polyurethane Industrial Co., Ltd. and changed its name to Chinyang Poly Urethane Co.,Ltd in January 2008. Chinyang Poly Urethane Co.,Ltd was founded in 1975 and is headquartered in Pyeongtaek-si, South Korea.
Stock analysis
Chinyang Poly (010640) currently trades at 3,440 KRW, while our model-based Fair Value estimate is 2,179 KRW, 37% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Dividend Discount group reads highest at a median of 2,588 KRW per share, and 0 of the 11 models we run sit above the 3,440 KRW price.
Bear case: the Earnings-Based group reads lowest at 576.31 KRW, and 11 of the 11 models stay below the price. Data coverage for this calculation is medium.
Scenario range: 1,774 KRW (bear) to 2,730 KRW (bull), the price of 3,440 KRW sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 34/100 (below-average quality), in the Basic Materials sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Chinyang Poly reported revenue of 46.6B KRW in FY2025 versus 53.1B KRW in FY2021, a compound −3.2%/yr. Reported net income was 1.6B KRW in FY2025, compounding −19.2%/yr from FY2021.
Key figures
Market cap 57.4B KRW (≈ $42.5M) Micro · P/E ratio 10.9 · P/S ratio 0.38 · EPS (TTM) 221.61 KRW · Dividend yield 3.9% · Net margin 3.5% · Return on equity 11.5% · Return on assets (EBIT) 6.8% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (medium confidence).
What moves the price
The share trades about 8% below its 52-week high and 132% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Basic Materials peers we cover trades at −43% fair-value upside, at −37%, 010640 screens cheaper than that median.
Fair Value models
Bear1,774 KRWFair Value 2,179 KRWBull2,730 KRW
Price 3,440 KRW · Downside -36.7%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (75.28 KRW per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
Residual Income1,481 KRW1,521 KRW1,615 KRW74
Growth-Adj P/E1,027 KRW1,467 KRW1,907 KRW65
Gordon GGM1,391 KRW2,926 KRW4,705 KRW64
All 12 models by family
Earnings-Based
Graham-Dodd660.86 KRW1,935 KRW2,557 KRW63
Lynch FV403.41 KRW576.31 KRW749.20 KRW59
PEG = 1.0403.41 KRW576.31 KRW749.20 KRW55
Dividend Discount
Gordon GGM1,391 KRW2,926 KRW4,705 KRW64
DDM Multi-Stage1,391 KRW2,250 KRW3,066 KRW64
Multiples
P/E Multiple1,239 KRW1,652 KRW2,065 KRW63
P/S Multiple1,239 KRW1,652 KRW2,065 KRW58
P/B Multiple1,716 KRW2,288 KRW2,860 KRW55
EV/EBITDAn/an/a460.40 KRW62
Asset-Based
NCAV (Graham)933.70 KRW1,251 KRW1,867 KRW54
Economic Profit
Residual Income1,481 KRW1,521 KRW1,615 KRW74
Growth Earnings
Growth-Adj P/E1,027 KRW1,467 KRW1,907 KRW65
The fair value above starts from this blend and is adjusted for a cyclical trough year.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.16/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
−13.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−4.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.7%
Start year 2020 (pandemic)
Revenue growth 16 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.1%
’11
’12
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−14.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year−18.3%
Dividend (yield on the price)3.9%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.6% → 4%
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Chemicals · 728 stocks
Beats the industry median on 5/13 measures
Overall it trails its industry peers.
Valuation
Quality Score34 · Bottom 25%
Fair Value upside−36.7% · Below median
Profitability
Return on equity (12 months)11.5% · Above median
Return on assets2.1% · Below median
Net margin (12 months)6.7% · Above median
Operating margin (12 months)6.6% · Below median
Growth and dividend
Revenue growth (quarter YoY)−5.3% · Bottom 25%
Dividend yield (12 months)3.9% · Top 25%
Balance sheet
Debt / equity0.86× · Highest 25%
Valuation Multiplesvs Specialty Chemicals median · lower = cheaper
P/E (12 months)10.9× · Cheapest 25%
P/B1.81× · Pricier than median
P/S (12 months)1.03× · Cheaper than median
EV/EBITDA12.2× · Pricier than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)0· sector 67
PAST (return on equity)46· sector 27
HEALTH (low debt)57· sector 95
DIVIDEND (yield)78· sector 31
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Chinyang Poly Fair Value". https://www.fairvalue-calculator.com/stock/010640
Frequently asked questions
Is Chinyang Poly (010640) overvalued or undervalued?
As of Nov 3, 2026, our model estimates a fair value of 2,179 KRW versus a price of 3,440 KRW, about 37% lower (overvalued).
What is the fair value of 010640?
Our model-based fair value for Chinyang Poly is 2,179 KRW (as of Nov 3, 2026), built from audited fundamentals. The current price: 3,440 KRW.
What is the quality score of 010640?
Chinyang Poly has a Quality Score of 34/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Chinyang Poly (010640)?
Our model-based price target is the fair value of 2,179 KRW (as of Nov 3, 2026) from 12 valuation models. Cautious scenario 1,774 KRW, optimistic scenario 2,730 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Chinyang Poly stock forecast for 2026?
Our models put fair value at 2,179 KRW, about 37% lower versus a price of 3,440 KRW (overvalued). Cautious scenario 1,774 KRW, optimistic scenario 2,730 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Chinyang Poly (010640)?
Chinyang Poly reported trailing-twelve-month revenue of about 55.7B KRW (latest available figure, as of Nov 3, 2026).
Does Chinyang Poly pay a dividend?
Chinyang Poly currently shows a dividend yield of 3.89% relative to its recent price (as of Nov 3, 2026).
How much is the dividend of Chinyang Poly (010640) and when is the ex-dividend date?
Chinyang Poly pays a dividend of 133.82 KRW per share a year, a dividend yield of 3.9%. The last ex-dividend date was Jul 20, 2026. A dividend has been paid every year since 2019. The payout ratio is 60.4% of earnings. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What is the intrinsic value of Chinyang Poly (010640)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Chinyang Poly it is 2,179 KRW per share (as of Nov 3, 2026), against a price of 3,440 KRW. It is the blended result of 12 valuation models in 6 families (Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Chinyang Poly stock overvalued or undervalued in 2026?
As of Nov 3, 2026, 010640 trades above its calculated fair value: price 3,440 KRW, fair value 2,179 KRW, a gap of about −37% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 010640?
No. The price is what the market pays today (3,440 KRW); the fair value is what the company's own numbers justify (2,179 KRW). For Chinyang Poly the two are 1,261 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Chinyang Poly worth?
The market values Chinyang Poly at about 57.4B KRW (market capitalisation, as of Nov 3, 2026). Per share that is 3,440 KRW; our models calculate a fair value of 2,179 KRW per share.
What do the bullish and bearish scenarios say about 010640?
Our models span a range for Chinyang Poly: cautious scenario 1,774 KRW, base 2,179 KRW, optimistic 2,730 KRW per share (as of Nov 3, 2026, price 3,440 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 010640?
Chinyang Poly trades at a price-to-earnings ratio of 10.9 (as of Nov 3, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 2,179 KRW is built from several models across several years. Median P/E at fiscal year-end, 9 fiscal years (2017 to 2025), reported earnings: 19.7. Other multiples: P/B 1.8, P/S 1.0, EV/EBITDA 12.2.
How solid is the balance sheet of Chinyang Poly (010640)?
Balance-sheet figures for Chinyang Poly (as of Nov 3, 2026): return on equity 11.5%, debt of 0.86 per unit of equity. They feed the Quality Score of 34/100, which measures business quality independently of the share price.
How far is 010640 from its 52-week high?
Chinyang Poly trades at 3,440 KRW, about 8% below its 52-week high of 3,730 KRW and 132% above the low of 1,483 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 2,179 KRW is for.
Which stocks are comparable to Chinyang Poly?
From the same area (Basic Materials) we also value Linde plc, Ecolab Inc, The Sherwin-Williams Company, Nan Ya Plastics Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Chinyang Poly stock attractive at the current price?
The data as of Nov 3, 2026: price 3,440 KRW, calculated fair value 2,179 KRW (−37%), Quality Score 34/100, from 12 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 010640 calculated?
We run Chinyang Poly through 12 models from 6 families: Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 2,179 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Chinyang Poly itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Chinyang Poly (010640)?
The closing price on Nov 6, 2026 was 3,440 KRW. Our model-based fair value is 2,179 KRW, about 37% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Chinyang Poly right now?
The price sits above even our optimistic bull case (2,730 KRW). The favourable scenario is already priced in. Weak quality (34/100) and above fair value at the same time, the margin of safety is missing on both counts.
Key figures of Chinyang Poly
How large is the market capitalisation of Chinyang Poly (010640)?
The market capitalisation of Chinyang Poly is 57.4B KRW (≈ $42.5M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Chinyang Poly (010640)?
The price-to-sales ratio of Chinyang Poly is 0.38 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Chinyang Poly (010640)?
Earnings per share at Chinyang Poly are 221.61 KRW (price ÷ EPS = P/E 10.9). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Chinyang Poly (010640)?
The dividend yield of Chinyang Poly is 3.9% (payout 60.4%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Chinyang Poly (010640)?
The net margin of Chinyang Poly is 3.5% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Chinyang Poly (010640)?
The return on equity (ROE) of Chinyang Poly is 11.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Chinyang Poly (010640)?
On an EBIT basis the return on assets of Chinyang Poly is 6.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Chinyang Poly (010640)?
The operating margin of Chinyang Poly is 6.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Chinyang Poly (010640)?
Revenue at Chinyang Poly is growing −5.3% versus a year earlier (3y avg −4.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Chinyang Poly (010640)?
Earnings per share at Chinyang Poly are growing −30.4% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Chinyang Poly (010640) generate?
The free cash flow of Chinyang Poly is −17.5B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Chinyang Poly (010640) carry?
The net debt of Chinyang Poly is 35.2B KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Chinyang Poly in the live analysis
One click puts Chinyang Poly on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 3, 2026