Catcha Digital Bhd (0173) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Catcha Digital Bhd stock MYR 0.41, price MYR 0.23, upside +78.3%, quality 45 out of 100. Rating: strongly undervalued. Calculated from audited financials with 22 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 4, 2026.
How to read this chart
60‑month range 0.1214 MYR – 0.5537 MYR · fair‑value band 0.2400 MYR – 0.7100 MYR · the 0.2300 MYR price screens below the 0.4100 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 4, 2026.
Follow Catcha Digital Bhd in your weekly email
Every Wednesday you see whether Catcha Digital Bhd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Catcha Digital Berhad, an investment holding company, provides digital media advertising services for brand owners and advertising agencies in Malaysia. The company operates through three segments: Investment Holding, Online Media, and Other.
Show moreShow less
It provides online media advertising, social media marketing, experiential marketing, advertising, motion picture, and video and television program services; and exhibition and event management, provision of IT software solutions and motion picture projection activities.
The company also owns and operates digital media publishers; an influencer marketing platform; i-canvas, a digital agency; and digital out-of-home advertising.
In addition, it offers Nexible, an AI-powered sales automation platform that enables businesses to manage leads and customer relationships in the real estate sector; and ORIGINS, a comprehensive lending solution that streamlines operations across the retail, small and medium enterprise, and commercial sectors.
Catcha Digital Berhad was incorporated in 2010 and is headquartered in Petaling Jaya, Malaysia.
Stock analysis
Catcha Digital Bhd (0173) currently trades at 0.2300 MYR, while our model-based Fair Value estimate is 0.4100 MYR, implying the stock looks roughly 44% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 0.5500 MYR per share, and 18 of the 22 models we run sit above the 0.2300 MYR price.
Bear case: the Economic Profit group reads lowest at 0.1650 MYR, and 4 of the 22 models stay below the price. Data coverage for this calculation is low.
Scenario range: 0.2400 MYR (bear) to 0.7100 MYR (bull), the price of 0.2300 MYR sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 45/100 (below-average quality), in the Communication Services sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Catcha Digital Bhd reported revenue of 67.6M MYR in FY2025 versus 0 MYR in FY2021. Reported net income was 5.4M MYR in FY2025.
Key figures
Market cap 105M MYR (≈ $25.8M) Micro · P/E ratio 23.0 · P/S ratio 1.83 · EPS (TTM) 0.0100 MYR · Net margin 8.0% · Return on equity 5.9% · Return on assets (EBIT) −36.5% (5-year average) · Operating margin 9.0%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 37 out of 100 (low confidence).
What moves the price
The share trades about 28% below its 52-week high and 12% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Communication Services peers we cover trades at −6% fair-value upside, at 78%, 0173 screens cheaper than that median.
Fair Value models
Bear0.2400 MYRFair Value 0.4100 MYRBull0.7100 MYR
Price 0.2300 MYR · Upside +78.3%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.0086 MYR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.77/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+76.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+89.8%
Revenue growth 10 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+14.3%
’15
’16
’22
’23
’24
’25
What shareholders gained per year (last 3 years), in MYR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 3 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in MYR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+43.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year+43.6%
Dividend (yield on the price)0.0%
Profit margin 2015 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.65% → 18%
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−5.6%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Malaysia: IMF forecast 2.0% a year to 2030, 1.8% from 2016 to 2025) that is about −7.4% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Publishing · 98 stocks
Beats the industry median on 6/12 measures
A mixed picture versus its industry peers.
Valuation
Quality Score45 · Bottom 25%
Fair Value upside+78.3% · Top 25%
Profitability
Return on equity (12 months)5.9% · Below median
Return on assets2.5% · Below median
Net margin (12 months)0.9% · Below median
Operating margin (12 months)9.0% · Above median
Growth and dividend
Revenue growth (quarter YoY)67.6% · Top 25%
Balance sheet
Debt / equity0.14× · Above median
Valuation Multiplesvs Publishing median · lower = cheaper
P/E (12 months)23.0× · Pricier than median
P/B0.29× · book value is mostly goodwill ⓘGoodwill and other intangible assets are larger than the equity. The book value mainly reflects prices paid for past acquisitions, so we do not rank this P/B against the peer group.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Catcha Digital Bhd Fair Value". https://www.fairvalue-calculator.com/stock/0173
Frequently asked questions
Is Catcha Digital Bhd (0173) overvalued or undervalued?
As of Nov 4, 2026, our model estimates a fair value of 0.4100 MYR versus a price of 0.2300 MYR, about +78% upside (undervalued).
What is the fair value of 0173?
Our model-based fair value for Catcha Digital Bhd is 0.4100 MYR (as of Nov 4, 2026), built from audited fundamentals. The current price: 0.2300 MYR.
What is the quality score of 0173?
Catcha Digital Bhd has a Quality Score of 45/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Catcha Digital Bhd (0173)?
Our model-based price target is the fair value of 0.4100 MYR (as of Nov 4, 2026) from 22 valuation models. Cautious scenario 0.2400 MYR, optimistic scenario 0.7100 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the Catcha Digital Bhd stock forecast for 2026?
Our models put fair value at 0.4100 MYR, about +78% upside versus a price of 0.2300 MYR (undervalued). Cautious scenario 0.2400 MYR, optimistic scenario 0.7100 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of Catcha Digital Bhd (0173)?
Catcha Digital Bhd reported trailing-twelve-month revenue of about 93.0M MYR (latest available figure, as of Nov 4, 2026).
What growth is priced into Catcha Digital Bhd (0173)?
For today's price to be fair in a discounted-cash-flow model, Catcha Digital Bhd would have to grow free cash flow by -5.6 % per year for five years (discount rate 9.7 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 9 years revenue grew +12.5 % per year. As of Nov 4, 2026.
What discount rate (WACC) does the fair value of 0173 use?
Our models discount Catcha Digital Bhd at 9.7 %: a base by market capitalisation (nano), damped by beta 0.16, country premium for Malaysia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Catcha Digital Bhd that is -5.6 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (9.7 %) and the same formula as our fair value.
How much growth has Catcha Digital Bhd (0173) delivered so far?
Over the past 9 years revenue at Catcha Digital Bhd grew +12.5 % a year. The price currently implies free-cash-flow growth of -5.6 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Catcha Digital Bhd (0173) growing?
The median revenue growth in the sector is +3.8 % a year. That is the yardstick for the growth priced into Catcha Digital Bhd (-5.6 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Catcha Digital Bhd (0173)?
The free-cash-flow yield on the price is 9.44 %: that much free cash flow Catcha Digital Bhd produces per unit of market value. When it exceeds the discount rate of our models (9.7 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Catcha Digital Bhd (0173)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Catcha Digital Bhd it is 0.4100 MYR per share (as of Nov 4, 2026), against a price of 0.2300 MYR. It is the blended result of 22 valuation models in 6 families (DCF Models, Earnings-Based, Multiples, Growth DCF, Economic Profit, Growth Earnings).
Is Catcha Digital Bhd stock overvalued or undervalued in 2026?
As of Nov 4, 2026, 0173 trades below its calculated fair value: price 0.2300 MYR, fair value 0.4100 MYR, a gap of about +78% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0173?
No. The price is what the market pays today (0.2300 MYR); the fair value is what the company's own numbers justify (0.4100 MYR). For Catcha Digital Bhd the two are 0.1800 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is Catcha Digital Bhd worth?
The market values Catcha Digital Bhd at about 105M MYR (market capitalisation, as of Nov 4, 2026). Per share that is 0.2300 MYR; our models calculate a fair value of 0.4100 MYR per share.
What do the bullish and bearish scenarios say about 0173?
Our models span a range for Catcha Digital Bhd: cautious scenario 0.2400 MYR, base 0.4100 MYR, optimistic 0.7100 MYR per share (as of Nov 4, 2026, price 0.2300 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 0173?
Catcha Digital Bhd trades at a price-to-earnings ratio of 23.0 (as of Nov 4, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 0.4100 MYR is built from several models across several years. Other multiples: P/B 0.3, P/S 0.3, EV/EBITDA 0.5.
How solid is the balance sheet of Catcha Digital Bhd (0173)?
Balance-sheet figures for Catcha Digital Bhd (as of Nov 4, 2026): return on equity 5.9%, debt of 0.14 per unit of equity. They feed the Quality Score of 45/100, which measures business quality independently of the share price.
How far is 0173 from its 52-week high?
Catcha Digital Bhd trades at 0.2300 MYR, about 28% below its 52-week high of 0.3200 MYR and 12% above the low of 0.2050 MYR (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 0.4100 MYR is for.
Which stocks are comparable to Catcha Digital Bhd?
From the same area (Communication Services) we also value The New York Times Company, Xinhua Winshare Publishing and Media Co, Jiangsu Phoenix Publishing & Media Corporation, China Science Publishing & Media Ltd, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Catcha Digital Bhd stock attractive at the current price?
The data as of Nov 4, 2026: price 0.2300 MYR, calculated fair value 0.4100 MYR (+78%), Quality Score 45/100, from 22 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0173 calculated?
We run Catcha Digital Bhd through 22 models from 6 families: DCF Models, Earnings-Based, Multiples, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 0.4100 MYR builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Catcha Digital Bhd currently trades 44% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Catcha Digital Bhd (0173)?
The closing price on Nov 6, 2026 was 0.2300 MYR. Our model-based fair value is 0.4100 MYR, about +78% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Catcha Digital Bhd right now?
The large discount to fair value meets weak quality (45/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (0.2400 MYR). The market is more pessimistic than our downside scenario. The model range is unusually wide (0.2400 MYR to 0.7100 MYR). The outcome hinges heavily on assumptions, so read the point estimate with caution. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Key figures of Catcha Digital Bhd
How large is the market capitalisation of Catcha Digital Bhd (0173)?
The market capitalisation of Catcha Digital Bhd is 105M MYR (≈ $25.8M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Catcha Digital Bhd (0173)?
The price-to-sales ratio of Catcha Digital Bhd is 1.83 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Catcha Digital Bhd (0173)?
Earnings per share at Catcha Digital Bhd are 0.0100 MYR (price ÷ EPS = P/E 23.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Catcha Digital Bhd (0173)?
The net margin of Catcha Digital Bhd is 8.0% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Catcha Digital Bhd (0173)?
The return on equity (ROE) of Catcha Digital Bhd is 5.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Catcha Digital Bhd (0173)?
On an EBIT basis the return on assets of Catcha Digital Bhd is −36.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Catcha Digital Bhd (0173)?
The operating margin of Catcha Digital Bhd is 9.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Catcha Digital Bhd (0173)?
Revenue at Catcha Digital Bhd is growing +67.6% versus a year earlier (3y avg +89.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Catcha Digital Bhd (0173)?
Earnings per share at Catcha Digital Bhd are growing +123% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch Catcha Digital Bhd in the live analysis
One click puts Catcha Digital Bhd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 4, 2026