Huadian Fuxin Energy Corporation Limited (0816) fair value: what the stock is really worth
As of Nov 11, 2026: fair value (intrinsic value) of Huadian Fuxin Energy Corporation Limited stock HK$5.20, price HK$2.06, upside +152.4%, quality 69 out of 100. Rating: strongly undervalued. Calculated from audited financials with 16 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
56‑month range HK$1.19 – HK$4.97 · fair‑value band HK$3.31 – HK$8.73 · the HK$2.06 price screens below the HK$5.20 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 7, 2026.
Follow Huadian Fuxin Energy Corporation in your weekly email
Every Wednesday you see whether Huadian Fuxin Energy Corporation is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Jinmao Property Services Co., Limited, an investment holding company, provides property management services, value-added services, and community value-added services in the People's Republic of China.
Show moreShow less
The company offers property management services for property owners and residents, and property developers; and security, cleaning, greening, and facilities and equipment maintenance.
It offers property management services for residential communities, commercial, and office properties comprises office buildings and shopping malls, as well as public properties such as schools, government facilities, and other public spaces.
The company also provides information technology development services; city operation services; and equipment operation and maintenance services for technological systems, such as energy heat pumps, fresh air units, and plate heat exchangers.
In addition, it offers value-added services, including on-site sales assistance services, consultancy, and other value-added services to non-property owners; and community value-added services for daily lifestyle needs, which include platform services for interior decoration, community living services, community space operation services, and real estate brokerage services.
The company was formerly known as Jinmao Property Development Co., Ltd. and changed its name to Jinmao Property Services Co., Limited in October 2021. Jinmao Property Services Co., Limited was founded in 1993 and is based in Beijing, the People's Republic of China.
Jinmao Property Services Co., Limited operates as a subsidiary of China Jinmao Holdings Group Limited.
Stock analysis
Huadian Fuxin Energy Corporation Limited (0816) currently trades at HK$2.06, while our model-based Fair Value estimate is HK$5.20, implying the stock looks roughly 60% undervalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of HK$17.41 per share, and 15 of the 16 models we run sit above the HK$2.06 price.
Bear case: the Economic Profit group reads lowest at HK$2.63, and 1 of the 16 models stay below the price. Data coverage for this calculation is low.
Scenario range: HK$3.31 (bear) to HK$8.73 (bull), the price of HK$2.06 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 69/100 (solid quality), in the Real Estate sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Huadian Fuxin Energy Corporation Limited reported revenue of 3.6B CNY in FY2025 versus 1.5B CNY in FY2021, a compound +23.9%/yr. Reported net income was 302M CNY in FY2025, compounding +14.2%/yr from FY2021.
Key figures
Market cap HK$1.9B (≈ $237M) Micro · P/E ratio 5.9 · P/S ratio 0.50 · Dividend yield 9.5% · Net margin 8.5% · Return on equity 18.3% · Return on assets (EBIT) 13.0% (5-year average) · Operating margin 10.6%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 53 out of 100 (low confidence).
What moves the price
The share trades about 28% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Real Estate peers we cover trades at −15% fair-value upside, at 152%, 0816 screens cheaper than that median.
Fair Value models
BearHK$3.31Fair Value HK$5.20BullHK$8.73
Price HK$2.06 · Upside +152.4%
Capped: our models arrive at a very high value here. We deliberately show a more cautious Fair Value.
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.95/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+20.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+30.5%
Start year 2020 (pandemic). Over 10 years: −12.8% a year
Revenue growth 16 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−4.4%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
≈ +37.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year≈ +28.2%
Dividend (yield on the price)9.5%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.base effect: 28.2% / −4.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.10% → 12%
⚠ Base effect: the rate starts in the earnings trough around 2020 (starting value 0.096 per share, median 0.38 in 2016 to 2018). It measures the recovery from the trough, not lasting growth.
Growth Forecast
Little optimism in the price
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
less than -40 %
The company could shrink this much every year for the next five years and today's price would still be justified.
Compare Huadian Fuxin Energy Corporation Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Real Estate Services · 478 stocks
Beats the industry median on 9/12 measures
Overall it ranks above its industry peers.
Valuation
Quality Score69 · Top 25%
Fair Value upside+152.4% · Top 25%
Profitability
Return on equity (12 months)18.3% · Top 25%
Return on assets6.5% · Top 25%
Net margin (12 months)7.9% · Below median
Operating margin (12 months)10.6% · Below median
Growth and dividend
Revenue growth (quarter YoY)5.8% · Above median
Dividend yield (12 months)9.5% · Top 25%
Valuation Multiplesvs Real Estate Services median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Huadian Fuxin Energy Corporation Limited Fair Value". https://www.fairvalue-calculator.com/stock/0816
Frequently asked questions
Is Huadian Fuxin Energy Corporation Limited (0816) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of HK$5.20 versus a price of HK$2.06, about +152% upside (undervalued).
What is the fair value of 0816?
Our model-based fair value for Huadian Fuxin Energy Corporation Limited is HK$5.20 (as of Nov 7, 2026), built from audited fundamentals. The current price: HK$2.06.
What is the quality score of 0816?
Huadian Fuxin Energy Corporation Limited has a Quality Score of 69/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Huadian Fuxin Energy Corporation Limited (0816)?
Our model-based price target is the fair value of HK$5.20 (as of Nov 7, 2026) from 16 valuation models. Cautious scenario HK$3.31, optimistic scenario HK$8.73. It is a calculation from audited fundamentals, not an analyst target.
What is the Huadian Fuxin Energy Corporation Limited stock forecast for 2026?
Our models put fair value at HK$5.20, about +152% upside versus a price of HK$2.06 (undervalued). Cautious scenario HK$3.31, optimistic scenario HK$8.73. The calculation is refreshed regularly with new filings.
What is the revenue of Huadian Fuxin Energy Corporation Limited (0816)?
Huadian Fuxin Energy Corporation Limited reported trailing-twelve-month revenue of about 3.8B CNY (latest available figure, as of Nov 7, 2026).
Does Huadian Fuxin Energy Corporation Limited pay a dividend?
Huadian Fuxin Energy Corporation Limited currently shows a dividend yield of 9.48% relative to its recent price (as of Nov 7, 2026).
How much is the dividend of Huadian Fuxin Energy Corporation Limited (0816) and when is the ex-dividend date?
Huadian Fuxin Energy Corporation Limited pays a dividend of HK$0.195 per share a year, a dividend yield of 9.5%. The last ex-dividend date was Sep 7, 2026. The payout ratio is 49.6% of earnings. Free cash flow covers the dividend 4.66 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into Huadian Fuxin Energy Corporation Limited (0816)?
For today's price to be fair in a discounted-cash-flow model, Huadian Fuxin Energy Corporation Limited would have to grow free cash flow by less than minus 40 % per year for five years (discount rate 11.8 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +30.5 % per year. As of Nov 7, 2026.
What discount rate (WACC) does the fair value of 0816 use?
Our models discount Huadian Fuxin Energy Corporation Limited at 11.8 %: a base by market capitalisation (micro), damped by beta 0.52, country premium for Hong Kong. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Huadian Fuxin Energy Corporation Limited that is less than minus 40 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (11.8 %) and the same formula as our fair value.
How much growth has Huadian Fuxin Energy Corporation Limited (0816) delivered so far?
Over the past 5 years revenue at Huadian Fuxin Energy Corporation Limited grew +30.5 % a year. The price currently implies free-cash-flow growth of less than minus 40 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Huadian Fuxin Energy Corporation Limited (0816) growing?
The median revenue growth in the sector is +4.8 % a year. That is the yardstick for the growth priced into Huadian Fuxin Energy Corporation Limited (less than minus 40 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Huadian Fuxin Energy Corporation Limited (0816)?
The free-cash-flow yield on the price is 44.22 %: that much free cash flow Huadian Fuxin Energy Corporation Limited produces per unit of market value. When it exceeds the discount rate of our models (11.8 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Huadian Fuxin Energy Corporation Limited (0816)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Huadian Fuxin Energy Corporation Limited it is HK$5.20 per share (as of Nov 7, 2026), against a price of HK$2.06. It is the blended result of 16 valuation models in 6 families (DCF Models, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit).
Is Huadian Fuxin Energy Corporation Limited stock overvalued or undervalued in 2026?
As of Nov 7, 2026, 0816 trades below its calculated fair value: price HK$2.06, fair value HK$5.20, a gap of about +152% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0816?
No. The price is what the market pays today (HK$2.06); the fair value is what the company's own numbers justify (HK$5.20). For Huadian Fuxin Energy Corporation Limited the two are HK$3.14 per share apart. That gap is exactly why we show both numbers side by side.
How much is Huadian Fuxin Energy Corporation Limited worth?
The market values Huadian Fuxin Energy Corporation Limited at about HK$1.9B (market capitalisation, as of Nov 7, 2026). Per share that is HK$2.06; our models calculate a fair value of HK$5.20 per share.
What do the bullish and bearish scenarios say about 0816?
Our models span a range for Huadian Fuxin Energy Corporation Limited: cautious scenario HK$3.31, base HK$5.20, optimistic HK$8.73 per share (as of Nov 7, 2026, price HK$2.06). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 0816?
Huadian Fuxin Energy Corporation Limited trades at a price-to-earnings ratio of 5.9 (as of Nov 7, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of HK$5.20 is built from several models across several years. Other multiples: P/B 1.0, P/S 0.4.
How solid is the balance sheet of Huadian Fuxin Energy Corporation Limited (0816)?
Balance-sheet figures for Huadian Fuxin Energy Corporation Limited (as of Nov 7, 2026): return on equity 18.3%. They feed the Quality Score of 69/100, which measures business quality independently of the share price.
How far is 0816 from its 52-week high?
Huadian Fuxin Energy Corporation Limited trades at HK$2.06, about 28% below its 52-week high of HK$2.84 and at the low of HK$2.06 (as of Nov 11, 2026). Distance from the high says nothing about value: that is what the fair value of HK$5.20 is for.
Which stocks are comparable to Huadian Fuxin Energy Corporation Limited?
From the same area (Real Estate) we also value CBRE Group, Cellnex Telecom, S.A, KE Holdings, Swire Properties Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Huadian Fuxin Energy Corporation Limited stock attractive at the current price?
The data as of Nov 7, 2026: price HK$2.06, calculated fair value HK$5.20 (+152%), Quality Score 69/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0816 calculated?
We run Huadian Fuxin Energy Corporation Limited through 16 models from 6 families: DCF Models, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit. Every model gets the same audited fundamentals; the fair value of HK$5.20 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0% above its aggregate fair value. Huadian Fuxin Energy Corporation Limited currently trades 60% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Huadian Fuxin Energy Corporation Limited (0816)?
The closing price on Nov 11, 2026 was HK$2.06. Our model-based fair value is HK$5.20, about +152% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Huadian Fuxin Energy Corporation Limited right now?
The price is below even our cautious bear case (HK$3.31). The market is more pessimistic than our downside scenario. The model range is unusually wide (HK$3.31 to HK$8.73). The outcome hinges heavily on assumptions, so read the point estimate with caution. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (69/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of Huadian Fuxin Energy Corporation Limited
How large is the market capitalisation of Huadian Fuxin Energy Corporation Limited (0816)?
The market capitalisation of Huadian Fuxin Energy Corporation Limited is HK$1.9B (≈ $237M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Huadian Fuxin Energy Corporation Limited (0816)?
The price-to-sales ratio of Huadian Fuxin Energy Corporation Limited is 0.50 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Huadian Fuxin Energy Corporation Limited (0816)?
The dividend yield of Huadian Fuxin Energy Corporation Limited is 9.5%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Huadian Fuxin Energy Corporation Limited (0816)?
The net margin of Huadian Fuxin Energy Corporation Limited is 8.5% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Huadian Fuxin Energy Corporation Limited (0816)?
The return on equity (ROE) of Huadian Fuxin Energy Corporation Limited is 18.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Huadian Fuxin Energy Corporation Limited (0816)?
On an EBIT basis the return on assets of Huadian Fuxin Energy Corporation Limited is 13.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Huadian Fuxin Energy Corporation Limited (0816)?
The operating margin of Huadian Fuxin Energy Corporation Limited is 10.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Huadian Fuxin Energy Corporation Limited (0816)?
Revenue at Huadian Fuxin Energy Corporation Limited is growing +5.8% versus a year earlier (3y avg +13.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Huadian Fuxin Energy Corporation Limited (0816)?
Earnings per share at Huadian Fuxin Energy Corporation Limited are growing −7.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Huadian Fuxin Energy Corporation Limited (0816) hold?
Huadian Fuxin Energy Corporation Limited holds more cash than debt, 1.4B CNY net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Huadian Fuxin Energy Corporation Limited in the live analysis
One click puts Huadian Fuxin Energy Corporation Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 7, 2026