Kpx Green Chem (083420) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Kpx Green Chem stock KRW 4,419, price KRW 4,300, upside +2.8%, quality 58 out of 100. Rating: fairly valued. Calculated from audited financials with 25 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.
How to read this chart
60‑month range 4,019 KRW – 11,932 KRW · fair‑value band 2,825 KRW – 6,304 KRW · the 4,300 KRW price screens below the 4,419 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 9, 2026.
Follow Kpx Green Chem in your weekly email
Every Wednesday you see whether Kpx Green Chem is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Green Chemical Co., Ltd. produces and sells ethylene oxide adducts (EOA), ethanolamines, dimethyl carbonates, and acrylate monomers in South Korea.
Show moreShow less
The company provides EOA products, such as polyoxyethylene alkyl ethers, poly (oxyethylene, oxypropylene) block copolymers, polyoxyalkylene glycol monoalkyl ether/poly (oxyethylene, oxypropylene) glycols, polyoxyethylene alkyl phenyl ethers, polyoxyalkylene styrenated phenyl ethers, polyoxyethylene alkyl amine ethers, polyoxyethylene glycol fatty acid ethers, low foaming and antifoaming agents, alkylphenol-free (APF) surfactants, polyoxyethylene glycol, monomer for polycarboxylate concrete admixtures, cement grinding aids, and resin intermediates.
It offers ethanolamines, which are used in detergents and emulsifiers, gas refining products, agricultural chemicals, cosmetics, metal working fluids, semiconductor stripping products, and cement additives.
In addition, the company's dimethylcarbonates are used as intermediate material of polycarbonates, paints and diluents for pigments, electrolytes of a secondary battery, solvents for coating, fuel additives, organic synthesis intermediates, and other organic solvent substitutions.
Further, it offers acrylate monomers, such as monofunctional, difunctional, trifunctional, and multifunctional acrylates; monofunctional, difunctional, and trifunctional Methacrylates; and other new products.
The company was formerly known as KPX Green Chemical Co., Ltd. and changed its name to Green Chemical Co., Ltd. in March 2018. Green Chemical Co., Ltd. was founded in 1974 and is headquartered in Seosan-Si, South Korea.
Stock analysis
Kpx Green Chem (083420) currently trades at 4,300 KRW, while our model-based Fair Value estimate is 4,419 KRW, so the stock looks roughly fairly valued today (gap 2.7%).
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 6,802 KRW per share, and 13 of the 25 models we run sit above the 4,300 KRW price.
Bear case: the Dividend Discount group reads lowest at 2,330 KRW, and 12 of the 25 models stay below the price. Data coverage for this calculation is high.
Scenario range: 2,825 KRW (bear) to 6,304 KRW (bull), the price of 4,300 KRW sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 58/100 (solid quality), in the Basic Materials sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Kpx Green Chem reported revenue of 304B KRW in FY2025 versus 286B KRW in FY2021, a compound +1.5%/yr. Reported net income was 9.7B KRW in FY2025, compounding −11.8%/yr from FY2021.
Key figures
Market cap 100B KRW (≈ $74.2M) Micro · P/E ratio 5.0 · P/S ratio 0.32 · EPS (TTM) 862.90 KRW · Dividend yield 5.6% · Net margin 6.4% · Return on equity 15.6% · Return on assets (EBIT) 6.2% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 45 out of 100 (low confidence).
What moves the price
The share trades about 37% below its 52-week high and 3% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Basic Materials peers we cover trades at −43% fair-value upside, at 3%, 083420 screens cheaper than that median.
Fair Value models
Bear2,825 KRWFair Value 4,419 KRWBull6,304 KRW
Price 4,300 KRW · Upside +2.8%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (534.16 KRW per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
−8.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−2.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.6%
Start year 2020 (pandemic). Over 10 years: +3.3% a year
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.9%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
≈ −1.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year−7.2%
Dividend (yield on the price)5.6%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−1.4% vs 13.2%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.6% → 3%
Pace: the 5-year rate starts in 2020 (pandemic)
⚠ Rate on operating basis: 2025 sits 188% above its own trend.
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+22.5%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
Calculated on free cash flow for fiscal year 2025. Over the last twelve months it was negative, so the figure above is uncertain.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about +20.0% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Chemicals · 728 stocks
Beats the industry median on 12/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score58 · Above median
Fair Value upside+2.8% · Above median
Profitability
Return on equity (12 months)15.6% · Top 25%
Return on assets4.7% · Above median
Net margin (12 months)6.4% · Above median
Operating margin (12 months)8.2% · Below median
Growth and dividend
Revenue growth (quarter YoY)28.1% · Top 25%
Dividend yield (12 months)5.6% · Top 25%
Balance sheet
Debt / equity0.08× · Below median
Valuation Multiplesvs Specialty Chemicals median · lower = cheaper
P/E (12 months)5.0× · Cheapest 25%
P/B0.78× · Cheapest 25%
P/S (12 months)0.32× · Cheapest 25%
Price / free cash flow (fiscal year)21.1× · Pricier than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Kpx Green Chem Fair Value". https://www.fairvalue-calculator.com/stock/083420
Frequently asked questions
Is Kpx Green Chem (083420) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of 4,419 KRW versus a price of 4,300 KRW, about +3% upside (fairly valued).
What is the fair value of 083420?
Our model-based fair value for Kpx Green Chem is 4,419 KRW (as of Nov 9, 2026), built from audited fundamentals. The current price: 4,300 KRW.
What is the quality score of 083420?
Kpx Green Chem has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Kpx Green Chem (083420)?
Our model-based price target is the fair value of 4,419 KRW (as of Nov 9, 2026) from 25 valuation models. Cautious scenario 2,825 KRW, optimistic scenario 6,304 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Kpx Green Chem stock forecast for 2026?
Our models put fair value at 4,419 KRW, about +3% upside versus a price of 4,300 KRW (fairly valued). Cautious scenario 2,825 KRW, optimistic scenario 6,304 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Kpx Green Chem (083420)?
Kpx Green Chem reported trailing-twelve-month revenue of about 316B KRW (latest available figure, as of Nov 9, 2026).
Does Kpx Green Chem pay a dividend?
Kpx Green Chem currently shows a dividend yield of 5.58% relative to its recent price (as of Nov 9, 2026).
How much is the dividend of Kpx Green Chem (083420) and when is the ex-dividend date?
Kpx Green Chem pays a dividend of 240.00 KRW per share a year, a dividend yield of 5.6%. The last ex-dividend date was Aug 6, 2026. A dividend has been paid every year since at least 2005. The payout ratio is 27.8% of earnings. Free cash flow covers the dividend 0.85 times. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What growth is priced into Kpx Green Chem (083420)?
For today's price to be fair in a discounted-cash-flow model, Kpx Green Chem would have to grow free cash flow by +22.5 % per year for five years (discount rate 12.1 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +4.6 % per year. Calculated on free cash flow for fiscal year 2025. Over the last twelve months it was negative, so the figure above is uncertain. As of Nov 9, 2026.
What discount rate (WACC) does the fair value of 083420 use?
Our models discount Kpx Green Chem at 12.1 %: a base by market capitalisation (micro), damped by beta 0.67, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Kpx Green Chem that is +22.5 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (12.1 %) and the same formula as our fair value.
How much growth has Kpx Green Chem (083420) delivered so far?
Over the past 5 years revenue at Kpx Green Chem grew +4.6 % a year. The price currently implies free-cash-flow growth of +22.5 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Kpx Green Chem (083420) growing?
The median revenue growth in the sector is +9.8 % a year. That is the yardstick for the growth priced into Kpx Green Chem (+22.5 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Kpx Green Chem (083420)?
The free-cash-flow yield on the price is 4.75 % in the last fiscal year (free cash flow was negative over the last twelve months): that much free cash flow Kpx Green Chem produces per unit of market value. When it exceeds the discount rate of our models (12.1 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Kpx Green Chem (083420)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Kpx Green Chem it is 4,419 KRW per share (as of Nov 9, 2026), against a price of 4,300 KRW. It is the blended result of 25 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Kpx Green Chem stock overvalued or undervalued in 2026?
As of Nov 9, 2026, 083420 trades below its calculated fair value: price 4,300 KRW, fair value 4,419 KRW, a gap of about +3% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 083420?
No. The price is what the market pays today (4,300 KRW); the fair value is what the company's own numbers justify (4,419 KRW). For Kpx Green Chem the two are 118.91 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Kpx Green Chem worth?
The market values Kpx Green Chem at about 100B KRW (market capitalisation, as of Nov 9, 2026). Per share that is 4,300 KRW; our models calculate a fair value of 4,419 KRW per share.
What do the bullish and bearish scenarios say about 083420?
Our models span a range for Kpx Green Chem: cautious scenario 2,825 KRW, base 4,419 KRW, optimistic 6,304 KRW per share (as of Nov 9, 2026, price 4,300 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 083420?
Kpx Green Chem trades at a price-to-earnings ratio of 5.0 (as of Nov 9, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 4,419 KRW is built from several models across several years. Median P/E at fiscal year-end, 7 fiscal years (2019 to 2025), reported earnings: 19.4. Other multiples: P/B 0.8, P/S 0.3, EV/EBITDA 3.9.
How solid is the balance sheet of Kpx Green Chem (083420)?
Balance-sheet figures for Kpx Green Chem (as of Nov 9, 2026): return on equity 15.6%, debt of 0.08 per unit of equity. They feed the Quality Score of 58/100, which measures business quality independently of the share price.
How far is 083420 from its 52-week high?
Kpx Green Chem trades at 4,300 KRW, about 37% below its 52-week high of 6,841 KRW and 3% above the low of 4,160 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 4,419 KRW is for.
Which stocks are comparable to Kpx Green Chem?
From the same area (Basic Materials) we also value Linde plc, Ecolab Inc, The Sherwin-Williams Company, Nan Ya Plastics Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Kpx Green Chem stock attractive at the current price?
The data as of Nov 9, 2026: price 4,300 KRW, calculated fair value 4,419 KRW (+3%), Quality Score 58/100, from 25 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 083420 calculated?
We run Kpx Green Chem through 25 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 4,419 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Kpx Green Chem currently trades 3% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Kpx Green Chem (083420)?
The closing price on Nov 6, 2026 was 4,300 KRW. Our model-based fair value is 4,419 KRW, about +3% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Kpx Green Chem right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. A fairly wide model range (2,825 KRW to 6,304 KRW) leaves room in how you read the outcome.
Key figures of Kpx Green Chem
How large is the market capitalisation of Kpx Green Chem (083420)?
The market capitalisation of Kpx Green Chem is 100B KRW (≈ $74.2M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Kpx Green Chem (083420)?
The price-to-sales ratio of Kpx Green Chem is 0.32 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Kpx Green Chem (083420)?
Earnings per share at Kpx Green Chem are 862.90 KRW (price ÷ EPS = P/E 5.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Kpx Green Chem (083420)?
The dividend yield of Kpx Green Chem is 5.6% (payout 27.8%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Kpx Green Chem (083420)?
The net margin of Kpx Green Chem is 6.4% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Kpx Green Chem (083420)?
The return on equity (ROE) of Kpx Green Chem is 15.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Kpx Green Chem (083420)?
On an EBIT basis the return on assets of Kpx Green Chem is 6.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Kpx Green Chem (083420)?
The operating margin of Kpx Green Chem is 8.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Kpx Green Chem (083420)?
Revenue at Kpx Green Chem is growing +28.1% versus a year earlier (3y avg −2.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Kpx Green Chem (083420)?
Earnings per share at Kpx Green Chem are growing +10.9% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Kpx Green Chem (083420) carry?
The net debt of Kpx Green Chem is 37.6B KRW (fiscal year 2025, ≈ 7.9 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Kpx Green Chem in the live analysis
One click puts Kpx Green Chem on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 9, 2026