EN DE

Green Chemical Co (083420) Fair Value & Analysis

Basic Materials · KR · Market cap 104B KRW

GC Green Chemical Co 083420 · KO
Price5,000 KRW
Fair Value5,073 KRW
Upside+1.5%
Quality55/100
Watch Green Chemical Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 3.8% net margin
Low debt · generates free cash flow
5.39% dividend yield
Ranks above peers (7/10)
Narrow moat 35/100
Evidence: High Range 3,938 KRW – 7,360 KRW Share as image

Fair value as of: Jul 22, 2026

From 23 valuation models · updated 19 days ago

Fair value updated Jul 22, 2026, revised from 5,081 KRW to 5,073 KRW (−0.2%) since Jul 6, 2026. Share price +12.7% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • A fairly wide model range (3,938 KRW to 7,360 KRW) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

14,375 KRW 4,019 KRW Fair Value 5,073 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range 4,019 KRW – 14,375 KRW · fair‑value band 3,938 KRW – 7,360 KRW · the 5,000 KRW price screens below the 5,073 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Green Chemical Co (083420) currently trades at 5,000 KRW, while our model-based Fair Value estimate is 5,073 KRW, implying the stock looks roughly 1.5% fairly valued today. The Quality Score stands at 55/100 (solid quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Green Chemical Co generated revenue of 296B KRW at a net margin of 3.8%. Revenue declined 9.7% year over year. It earns a return on equity of 9.1%. Net debt stands at 37.6B KRW. Fundamentals as of Jul 22, 2026

Our scenario range runs from 3,938 KRW (bear case) to 7,360 KRW (bull case); at 5,000 KRW, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 44% below its 52-week high and 19% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -58% fair-value upside, at 1%, 083420 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 2,119 KRW 2,953 KRW 4,076 KRW 80
Residual Income 4,522 KRW 4,805 KRW 5,291 KRW 76
Rev-Margin DCF 3,036 KRW 4,870 KRW 6,777 KRW 74
All 23 models by family
DCF Models
FCF DCF 2,049 KRW 2,933 KRW 4,168 KRW 38
Owner Earnings 2,912 KRW 4,152 KRW 5,887 KRW 31
5Y Revenue Exit 3,036 KRW 4,857 KRW 7,097 KRW 39
5Y EBITDA Exit 4,080 KRW 6,688 KRW 9,582 KRW 41
5Y P/E Exit 3,606 KRW 5,856 KRW 8,071 KRW 38
10Y Revenue Exit 2,531 KRW 4,082 KRW 5,986 KRW 36
10Y EBITDA Exit 3,292 KRW 5,310 KRW 7,773 KRW 37
10Y P/E Exit 2,997 KRW 4,752 KRW 6,686 KRW 35
Earnings-Based
Graham-Dodd 2,814 KRW 5,988 KRW 7,597 KRW 54
PEG = 1.0 912.40 KRW 1,303 KRW 1,694 KRW 46
EPV 2,783 KRW 3,261 KRW 3,680 KRW 59
Multiples
P/E Multiple 5,276 KRW 7,034 KRW 8,793 KRW 63
P/S Multiple 5,276 KRW 7,034 KRW 8,793 KRW 58
P/B Multiple 5,276 KRW 7,034 KRW 8,793 KRW 55
EV/EBIT 4,481 KRW 6,004 KRW 7,526 KRW 53
EV/EBITDA 6,049 KRW 8,094 KRW 10,140 KRW 54
EV/Revenue 3,872 KRW 5,568 KRW 7,265 KRW 43
Asset-Based
NCAV (Graham) 2,749 KRW 3,684 KRW 5,499 KRW 50
Growth DCF
Growth DCF 2,119 KRW 2,953 KRW 4,076 KRW 80
Rev-Margin DCF 3,036 KRW 4,870 KRW 6,777 KRW 74
Economic Profit
Residual Income 4,522 KRW 4,805 KRW 5,291 KRW 76
ROIC Compounder 2,783 KRW 3,261 KRW 3,680 KRW 72
Growth Earnings
Growth-Adj P/E 3,938 KRW 5,625 KRW 7,313 KRW 68

Widest divergence: Multiples (7,034 KRW) versus Growth DCF (2,953 KRW). Highest evidence: Growth DCF (80).

Notify me when 083420 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 296B KRW
Revenue growth (YoY) -9.7%
Net margin 3.8%
Return on equity 9.1%
Free cash flow 4.8B KRW FY2025
Operating margin 3.9%
More key figures
Dividend yield 5.3%
EPS growth (YoY) +0.4%
Net debt 37.6B KRW FY2025

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 55/100

Of which business quality 54 · Market factors (momentum, volatility) 31

Profitability 44
Margins and returns on capital today
Quality Growth 21
Are margins and returns improving?
Cashflow 33
Earnings quality: real cash, not paper profit
Fin. Strength 68
Balance sheet, leverage, solvency risk
Investment 91
Disciplined investing over empire-building
Low Volatility 71
Calm price path (market factor)
Momentum 15
Price trend over the last 3–12 months (market factor)
52W Momentum 12
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Green Chemical Co., Ltd. produces and sells ethylene oxide adducts (EOA), ethanolamines, dimethyl carbonates, and acrylate monomers in South Korea.

Full company description

Green Chemical Co., Ltd. produces and sells ethylene oxide adducts (EOA), ethanolamines, dimethyl carbonates, and acrylate monomers in South Korea. The company provides EOA products, such as polyoxyethylene alkyl ethers, poly (oxyethylene, oxypropylene) block copolymers, polyoxyalkylene glycol monoalkyl ether/poly (oxyethylene, oxypropylene) glycols, polyoxyethylene alkyl phenyl ethers, polyoxyalkylene styrenated phenyl ethers, polyoxyethylene alkyl amine ethers, polyoxyethylene glycol fatty acid ethers, low foaming and antifoaming agents, alkylphenol-free (APF) surfactants, polyoxyethylene glycol, monomer for polycarboxylate concrete admixtures, cement grinding aids, and resin intermediates. It offers ethanolamines, which are used in detergents and emulsifiers, gas refining products, agricultural chemicals, cosmetics, metal working fluids, semiconductor stripping products, and cement additives. In addition, the company's dimethylcarbonates are used as intermediate material of polycarbonates, paints and diluents for pigments, electrolytes of a secondary battery, solvents for coating, fuel additives, organic synthesis intermediates, and other organic solvent substitutions. Further, it offers acrylate monomers, such as monofunctional, difunctional, trifunctional, and multifunctional acrylates; monofunctional, difunctional, and trifunctional Methacrylates; and other new products. The company was formerly known as KPX Green Chemical Co., Ltd. and changed its name to Green Chemical Co., Ltd. in March 2018. Green Chemical Co., Ltd. was founded in 1974 and is headquartered in Seosan-Si, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Green Chemical Co reported revenue of 304B KRW in FY2025 versus 286B KRW in FY2021, a compound +1.5%/yr. Reported net income was 9.7B KRW in FY2025, compounding −11.8%/yr from FY2021.

Growth Quality 48/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
304B KRW
Latest YoY
−8.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.6%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.9%
Revenue +1.5%/yr
FY21 286B KRW
FY22 325B KRW
FY23 282B KRW
FY24 330B KRW
FY25 304B KRW
Net income −11.8%/yr
FY21 15.9B KRW
FY22 2.9B KRW
FY23 3.3B KRW
FY24 8.2B KRW
FY25 9.7B KRW

Watch 083420: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Green Chemical Co Fair Value". https://www.fairvalue-calculator.com/stock/083420

Peer Group

Specialty Chemicals · 673 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 55 · Above median
Fair Value upside +2% · Above median
Return on equity (TTM) 9% · Above median
Return on assets 3% · Above median
Net margin (TTM) 4% · Below median
Operating margin (TTM) 4% · Below median
Revenue growth -10% · Bottom 25%
Dividend yield (TTM) 5.4% · Top 25%
Debt / equity 0.08× · Lower than median

Valuation Multiples vs Specialty Chemicals median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 35 · sector 0
FUTURE 0 · sector 19
PAST 37 · sector 23
HEALTH 96 · sector 95
DIVIDEND 100 · sector 25

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Chemicals stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
Linde plc LIN $489.98 $222.03 -55%
Nan Ya Plastics Corporation 1303 181.50 TWD 255.83 TWD +41%
Wanhua Chemical Group 600309 ¥70.04 ¥68.03 -3%
Novozymes A/S NSISB kr 428.20 kr 179.66 -58%
Asian Paints Limited ASIANPAINT ₹2,689 ₹668.81 -75%
Solar Industries India Limited SOLARINDS ₹18,236 ₹2,793 -85%
Pidilite Industries Limited PIDILITIND ₹1,560 ₹351.84 -77%
PT Chandra Asri Pacific Tbk TPIA 1,805 IDR 2,888 IDR +60%
Linde India Limited LINDEINDIA ₹7,115 ₹757.93 -89%
Berger Paints India Limited BERGEPAINT ₹493.70 ₹164.29 -67%

Compare Green Chemical Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Green Chemical Co (083420) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of 5,073 KRW versus a price of 5,000 KRW, about +1% (fairly valued).
What is the fair value of 083420?
Our model-based fair value for Green Chemical Co is 5,073 KRW (as of Jul 22, 2026), built from audited fundamentals. The current price is 5,000 KRW.
What is the quality score of 083420?
Green Chemical Co has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Green Chemical Co (083420)?
Green Chemical Co reported trailing-twelve-month revenue of about 296B KRW (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 083420?
The net profit margin of Green Chemical Co is about 3.8%, meaning it keeps roughly 3.8% of revenue as net income. Based on the latest reported figures.
Does Green Chemical Co pay a dividend?
Green Chemical Co currently shows a dividend yield of about 5.28% relative to its recent price (as of Jul 22, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Green Chemical Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.