Hansol Paper Co Ltd (213500) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Hansol Paper Co Ltd stock KRW 5,882, price KRW 6,500, that is 9.5% below the price, quality 51 out of 100. Rating: overvalued. Calculated from audited financials with 13 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
60‑month range 6,040 KRW – 14,204 KRW · fair‑value band 4,168 KRW – 7,685 KRW · the 6,500 KRW price screens above the 5,882 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. As of Nov 8, 2026.
Follow Hansol Paper Co in your weekly email
Every Wednesday you see whether Hansol Paper Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Hansol Paper Co., Ltd. produces, distributes, and sells paper products in South Korea and internationally.
Show moreShow less
The company offers graphic papers, such as commercial and premium printing, colored, textured, pearlescent, and fiber-blended; packaging papers, including functional paper and premium packaging, as well as boxboard; and label papers comprising facestock and release liner.
It also provides dye sublimation papers consisting of SUBLI-MATE; thermal papers, including non-top coated and top coated; and specialty papers, such as high-gloss paper and flame-retardant wallpapers, as well as biomaterials, including nanocellulose.
The company was formerly known as Saehan Paper Co., Ltd. and changed its name to Hansol Paper Co., Ltd. in January 1992. Hansol Paper Co., Ltd. was founded in 1965 and is headquartered in Seoul, South Korea.
Stock analysis
Hansol Paper Co Ltd (213500) currently trades at 6,500 KRW, while our model-based Fair Value estimate is 5,882 KRW, 10% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of 18,724 KRW per share, and 4 of the 11 models we run sit above the 6,500 KRW price.
Bear case: the Earnings-Based group reads lowest at 1,875 KRW, and 7 of the 11 models stay below the price. Data coverage for this calculation is medium.
Scenario range: 4,168 KRW (bear) to 7,685 KRW (bull), the price of 6,500 KRW sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 51/100 (solid quality), in the Basic Materials sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Hansol Paper Co Ltd reported revenue of 2.3T KRW in FY2025 versus 1.8T KRW in FY2021, a compound +5.7%/yr. Reported net income was 3.9B KRW in FY2025, compounding −27.0%/yr from FY2021.
Key figures
Market cap 155B KRW (≈ $114M) Micro · P/E ratio 6.9 · P/S ratio 0.07 · EPS (TTM) 928.64 KRW · Dividend yield 7.7% · Net margin 1.0% · Return on equity 3.1% · Return on assets (EBIT) 3.0% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 24 out of 100 (low confidence).
What moves the price
The share trades about 30% below its 52-week high and 8% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Basic Materials peers we cover trades at 22% fair-value upside, at −10%, 213500 screens richer than that median.
Fair Value models
Bear4,168 KRWFair Value 5,882 KRWBull7,685 KRW
Price 6,500 KRW · Downside -9.5%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (367.57 KRW per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
Residual Income15,604 KRW16,751 KRW18,362 KRW76
Gordon GGM3,703 KRW6,408 KRW8,632 KRW68
DDM Multi-Stage3,703 KRW5,315 KRW6,757 KRW67
All 13 models by family
Earnings-Based
Graham-Dodd1,112 KRW2,941 KRW3,842 KRW65
PEG = 1.0566.39 KRW809.12 KRW1,052 KRW57
Dividend Discount
Gordon GGM3,703 KRW6,408 KRW8,632 KRW68
DDM Multi-Stage3,703 KRW5,315 KRW6,757 KRW67
Multiples
P/E Multiple2,084 KRW2,779 KRW3,474 KRW63
P/S Multiple2,084 KRW2,779 KRW3,474 KRW58
P/B Multiple10,403 KRW13,870 KRW17,338 KRW55
EV/EBITn/an/a3,714 KRW61
EV/EBITDA6,330 KRW19,541 KRW32,753 KRW62
EV/Revenuen/an/a2,445 KRW50
Asset-Based
NCAV (Graham)13,973 KRW18,724 KRW27,946 KRW54
Economic Profit
Residual Income15,604 KRW16,751 KRW18,362 KRW76
Growth Earnings
Growth-Adj P/E1,666 KRW2,380 KRW3,095 KRW67
The fair value above starts from this blend and is adjusted for a cyclical trough year.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+3.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−2.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.7%
Start year 2020 (pandemic). Over 10 years: +4.2% a year
Revenue growth 11 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.3%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−4.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year−11.9%
Dividend (yield on the price)7.7%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.6% → 2%
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Paper & Paper Products · 116 stocks
Beats the industry median on 7/13 measures
A mixed picture versus its industry peers.
Valuation
Quality Score51 · Above median
Fair Value upside−9.5% · Below median
Profitability
Return on equity (12 months)3.1% · Below median
Return on assets0.2% · Bottom 25%
Net margin (12 months)1.0% · Below median
Operating margin (12 months)8.6% · Above median
Growth and dividend
Revenue growth (quarter YoY)4.9% · Below median
Dividend yield (12 months)7.7% · Top 25%
Balance sheet
Debt / equity0.43× · Above median
Valuation Multiplesvs Paper & Paper Products median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Hansol Paper Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/213500
Frequently asked questions
Is Hansol Paper Co Ltd (213500) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of 5,882 KRW versus a price of 6,500 KRW, about 10% lower (overvalued).
What is the fair value of 213500?
Our model-based fair value for Hansol Paper Co Ltd is 5,882 KRW (as of Nov 8, 2026), built from audited fundamentals. The current price: 6,500 KRW.
What is the quality score of 213500?
Hansol Paper Co Ltd has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Hansol Paper Co Ltd (213500)?
Our model-based price target is the fair value of 5,882 KRW (as of Nov 8, 2026) from 13 valuation models. Cautious scenario 4,168 KRW, optimistic scenario 7,685 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Hansol Paper Co Ltd stock forecast for 2026?
Our models put fair value at 5,882 KRW, about 10% lower versus a price of 6,500 KRW (overvalued). Cautious scenario 4,168 KRW, optimistic scenario 7,685 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Hansol Paper Co Ltd (213500)?
Hansol Paper Co Ltd reported trailing-twelve-month revenue of about 2.3T KRW (latest available figure, as of Nov 8, 2026).
Does Hansol Paper Co Ltd pay a dividend?
Hansol Paper Co Ltd currently shows a dividend yield of 7.69% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of Hansol Paper Co Ltd (213500) and when is the ex-dividend date?
Hansol Paper Co Ltd pays a dividend of 500.00 KRW per share a year, a dividend yield of 7.7%. The last ex-dividend date was Sep 29, 2026. A dividend has been paid every year since at least 2015. The payout ratio is 53.8% of earnings. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What is the intrinsic value of Hansol Paper Co Ltd (213500)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Hansol Paper Co Ltd it is 5,882 KRW per share (as of Nov 8, 2026), against a price of 6,500 KRW. It is the blended result of 13 valuation models in 6 families (Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Hansol Paper Co Ltd stock overvalued or undervalued in 2026?
As of Nov 8, 2026, 213500 trades above its calculated fair value: price 6,500 KRW, fair value 5,882 KRW, a gap of about −10% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 213500?
No. The price is what the market pays today (6,500 KRW); the fair value is what the company's own numbers justify (5,882 KRW). For Hansol Paper Co Ltd the two are 618.36 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Hansol Paper Co Ltd worth?
The market values Hansol Paper Co Ltd at about 155B KRW (market capitalisation, as of Nov 8, 2026). Per share that is 6,500 KRW; our models calculate a fair value of 5,882 KRW per share.
What do the bullish and bearish scenarios say about 213500?
Our models span a range for Hansol Paper Co Ltd: cautious scenario 4,168 KRW, base 5,882 KRW, optimistic 7,685 KRW per share (as of Nov 8, 2026, price 6,500 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 213500?
Hansol Paper Co Ltd trades at a price-to-earnings ratio of 6.9 (as of Nov 8, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 5,882 KRW is built from several models across several years. Median P/E at fiscal year-end, 8 fiscal years (2017 to 2025), reported earnings: 9.5. Other multiples: P/B 0.2, P/S 0.1, EV/EBITDA 3.0.
How solid is the balance sheet of Hansol Paper Co Ltd (213500)?
Balance-sheet figures for Hansol Paper Co Ltd (as of Nov 8, 2026): return on equity 3.1%, debt of 0.43 per unit of equity. They feed the Quality Score of 51/100, which measures business quality independently of the share price.
How far is 213500 from its 52-week high?
Hansol Paper Co Ltd trades at 6,500 KRW, about 30% below its 52-week high of 9,300 KRW and 8% above the low of 6,040 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 5,882 KRW is for.
Which stocks are comparable to Hansol Paper Co Ltd?
From the same area (Basic Materials) we also value UPM-Kymmene Oyj, Suzano S.A, Shandong Sunpaper Co, Nine Dragons Paper (Holdings) Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Hansol Paper Co Ltd stock attractive at the current price?
The data as of Nov 8, 2026: price 6,500 KRW, calculated fair value 5,882 KRW (−10%), Quality Score 51/100, from 13 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 213500 calculated?
We run Hansol Paper Co Ltd through 13 models from 6 families: Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 5,882 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Hansol Paper Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Hansol Paper Co Ltd (213500)?
The closing price on Nov 6, 2026 was 6,500 KRW. Our model-based fair value is 5,882 KRW, about 10% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Hansol Paper Co Ltd right now?
A fairly wide model range (4,168 KRW to 7,685 KRW) leaves room in how you read the outcome. The price sits in the upper half of our model range, so the margin of safety is thin. Read the verdict with care: some models are missing inputs, so the estimate scatters more than usual.
Key figures of Hansol Paper Co Ltd
How large is the market capitalisation of Hansol Paper Co Ltd (213500)?
The market capitalisation of Hansol Paper Co Ltd is 155B KRW (≈ $114M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Hansol Paper Co Ltd (213500)?
The price-to-sales ratio of Hansol Paper Co Ltd is 0.07 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Hansol Paper Co Ltd (213500)?
Earnings per share at Hansol Paper Co Ltd are 928.64 KRW (price ÷ EPS = P/E 6.9). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Hansol Paper Co Ltd (213500)?
The dividend yield of Hansol Paper Co Ltd is 7.7% (payout 53.8%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Hansol Paper Co Ltd (213500)?
The net margin of Hansol Paper Co Ltd is 1.0% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Hansol Paper Co Ltd (213500)?
The return on equity (ROE) of Hansol Paper Co Ltd is 3.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Hansol Paper Co Ltd (213500)?
On an EBIT basis the return on assets of Hansol Paper Co Ltd is 3.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Hansol Paper Co Ltd (213500)?
The operating margin of Hansol Paper Co Ltd is 8.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Hansol Paper Co Ltd (213500)?
Revenue at Hansol Paper Co Ltd is growing +4.9% versus a year earlier (3y avg −2.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Hansol Paper Co Ltd (213500)?
Earnings per share at Hansol Paper Co Ltd are growing +253% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Hansol Paper Co Ltd (213500) generate?
The free cash flow of Hansol Paper Co Ltd is −10.9B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Hansol Paper Co Ltd (213500) carry?
The net debt of Hansol Paper Co Ltd is 792B KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Hansol Paper Co Ltd in the live analysis
One click puts Hansol Paper Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 8, 2026