Cuckoo Homesys Co Ltd (284740) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Cuckoo Homesys Co Ltd stock KRW 55,510, price KRW 23,700, upside +134.2%, quality 53 out of 100. Rating: strongly undervalued. Calculated from audited financials with 17 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
60‑month range 17,198 KRW – 41,144 KRW · fair‑value band 42,223 KRW – 81,070 KRW · the 23,700 KRW price screens below the 55,510 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 7, 2026.
Follow Cuckoo Homesys Co in your weekly email
Every Wednesday you see whether Cuckoo Homesys Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
CUCKOO Homesys Co., Ltd. engages in the manufacture, sale, and rental of home appliances in South Korea and internationally.
Show moreShow less
The company offers rice cookers; induction range, dishwasher, food processor, blenders, refrigerator, and freezer; microwave oven, air fryer, toaster, electric kettle, Filter-type water purifier, Other kitchen appliances; and vacuum cleaner.
It also provides dehumidifier, air circulator, window-type air conditioner, wall-mounted air conditioner, humidifier, and carbon heater; pet appliances, supplies, grooming device, accessories, and food; massage bed and massager; hair dryer, hair iron, and skincare devices; inner pot, packing, and filters; and refurbished home appliances.
In addition, the company sells and rents water and air purifiers, bidets, massage chairs, mattress/frame, subscribe, and other appliances. CUCKOO Homesys Co., Ltd. was founded in 2017 and is headquartered in Siheung-si, South Korea.
Stock analysis
Cuckoo Homesys Co Ltd (284740) currently trades at 23,700 KRW, while our model-based Fair Value estimate is 55,510 KRW, implying the stock looks roughly 57% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 123,557 KRW per share, and 14 of the 17 models we run sit above the 23,700 KRW price.
Bear case: the Asset-Based group reads lowest at 7,111 KRW, and 3 of the 17 models stay below the price. Data coverage for this calculation is medium.
Scenario range: 42,223 KRW (bear) to 81,070 KRW (bull), the price of 23,700 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 53/100 (solid quality), in the Industrials sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Cuckoo Homesys Co Ltd reported revenue of 1.1T KRW in FY2025 versus 893B KRW in FY2021, a compound +5.9%/yr. Reported net income was 120B KRW in FY2025, compounding −5.9%/yr from FY2021.
Key figures
Market cap 531B KRW (≈ $393M) Small · P/E ratio 3.9 · P/S ratio 0.46 · EPS (TTM) 6,142 KRW · Dividend yield 5.1% · Net margin 12.0% · Return on equity 12.5% · Return on assets (EBIT) 13.4% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 56 out of 100 (low confidence).
What moves the price
The share trades about 12% below its 52-week high and 16% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −15% fair-value upside, at 134%, 284740 screens cheaper than that median.
Fair Value models
Bear42,223 KRWFair Value 55,510 KRWBull81,070 KRW
Price 23,700 KRW · Upside +134.2%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (4,238 KRW per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.52/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+6.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.3%
Start year 2020 (pandemic)
Revenue growth 8 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+57.0%
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+15.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year+9.9%
Dividend (yield on the price)5.1%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.17% → 15%
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Rental & Leasing Services · 86 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Cuckoo Homesys Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/284740
Frequently asked questions
Is Cuckoo Homesys Co Ltd (284740) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of 55,510 KRW versus a price of 23,700 KRW, about +134% upside (undervalued).
What is the fair value of 284740?
Our model-based fair value for Cuckoo Homesys Co Ltd is 55,510 KRW (as of Nov 7, 2026), built from audited fundamentals. The current price: 23,700 KRW.
What is the quality score of 284740?
Cuckoo Homesys Co Ltd has a Quality Score of 53/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Cuckoo Homesys Co Ltd (284740)?
Our model-based price target is the fair value of 55,510 KRW (as of Nov 7, 2026) from 17 valuation models. Cautious scenario 42,223 KRW, optimistic scenario 81,070 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Cuckoo Homesys Co Ltd stock forecast for 2026?
Our models put fair value at 55,510 KRW, about +134% upside versus a price of 23,700 KRW (undervalued). Cautious scenario 42,223 KRW, optimistic scenario 81,070 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Cuckoo Homesys Co Ltd (284740)?
Cuckoo Homesys Co Ltd reported trailing-twelve-month revenue of about 1.1T KRW (latest available figure, as of Nov 7, 2026).
Does Cuckoo Homesys Co Ltd pay a dividend?
Cuckoo Homesys Co Ltd currently shows a dividend yield of 5.06% relative to its recent price (as of Nov 7, 2026).
How much is the dividend of Cuckoo Homesys Co Ltd (284740) and when is the ex-dividend date?
Cuckoo Homesys Co Ltd pays a dividend of 1,200 KRW per share a year, a dividend yield of 5.1%. The last ex-dividend date was Dec 29, 2025. A dividend has been paid every year since at least 2018. The payout ratio is 19.5% of earnings. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What is the intrinsic value of Cuckoo Homesys Co Ltd (284740)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Cuckoo Homesys Co Ltd it is 55,510 KRW per share (as of Nov 7, 2026), against a price of 23,700 KRW. It is the blended result of 17 valuation models in 7 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Cuckoo Homesys Co Ltd stock overvalued or undervalued in 2026?
As of Nov 7, 2026, 284740 trades below its calculated fair value: price 23,700 KRW, fair value 55,510 KRW, a gap of about +134% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 284740?
No. The price is what the market pays today (23,700 KRW); the fair value is what the company's own numbers justify (55,510 KRW). For Cuckoo Homesys Co Ltd the two are 31,810 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Cuckoo Homesys Co Ltd worth?
The market values Cuckoo Homesys Co Ltd at about 531B KRW (market capitalisation, as of Nov 7, 2026). Per share that is 23,700 KRW; our models calculate a fair value of 55,510 KRW per share.
What do the bullish and bearish scenarios say about 284740?
Our models span a range for Cuckoo Homesys Co Ltd: cautious scenario 42,223 KRW, base 55,510 KRW, optimistic 81,070 KRW per share (as of Nov 7, 2026, price 23,700 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 284740?
Cuckoo Homesys Co Ltd trades at a price-to-earnings ratio of 3.9 (as of Nov 7, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 55,510 KRW is built from several models across several years. Median P/E at fiscal year-end, 7 fiscal years (2019 to 2025), reported earnings: 5.7. Other multiples: P/B 0.5, P/S 0.5, EV/EBITDA 1.9.
How solid is the balance sheet of Cuckoo Homesys Co Ltd (284740)?
Balance-sheet figures for Cuckoo Homesys Co Ltd (as of Nov 7, 2026): return on equity 12.5%, debt of 0.02 per unit of equity. They feed the Quality Score of 53/100, which measures business quality independently of the share price.
How far is 284740 from its 52-week high?
Cuckoo Homesys Co Ltd trades at 23,700 KRW, about 12% below its 52-week high of 26,950 KRW and 16% above the low of 20,500 KRW (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 55,510 KRW is for.
Which stocks are comparable to Cuckoo Homesys Co Ltd?
From the same area (Industrials) we also value United Rentals, Inc, Sunbelt Rentals Holdings, AerCap Holdings, U-Haul Holding, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Cuckoo Homesys Co Ltd stock attractive at the current price?
The data as of Nov 7, 2026: price 23,700 KRW, calculated fair value 55,510 KRW (+134%), Quality Score 53/100, from 17 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 284740 calculated?
We run Cuckoo Homesys Co Ltd through 17 models from 7 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 55,510 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Cuckoo Homesys Co Ltd currently trades 57% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Cuckoo Homesys Co Ltd (284740)?
The closing price on Nov 9, 2026 was 23,700 KRW. Our model-based fair value is 55,510 KRW, about +134% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Cuckoo Homesys Co Ltd right now?
The price is below even our cautious bear case (42,223 KRW). The market is more pessimistic than our downside scenario. Solid quality (53/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (42,223 KRW to 81,070 KRW) leaves room in how you read the outcome.
Key figures of Cuckoo Homesys Co Ltd
How large is the market capitalisation of Cuckoo Homesys Co Ltd (284740)?
The market capitalisation of Cuckoo Homesys Co Ltd is 531B KRW (≈ $393M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Cuckoo Homesys Co Ltd (284740)?
The price-to-sales ratio of Cuckoo Homesys Co Ltd is 0.46 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Cuckoo Homesys Co Ltd (284740)?
Earnings per share at Cuckoo Homesys Co Ltd are 6,142 KRW (price ÷ EPS = P/E 3.9). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Cuckoo Homesys Co Ltd (284740)?
The dividend yield of Cuckoo Homesys Co Ltd is 5.1% (payout 19.5%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Cuckoo Homesys Co Ltd (284740)?
The net margin of Cuckoo Homesys Co Ltd is 12.0% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Cuckoo Homesys Co Ltd (284740)?
The return on equity (ROE) of Cuckoo Homesys Co Ltd is 12.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Cuckoo Homesys Co Ltd (284740)?
On an EBIT basis the return on assets of Cuckoo Homesys Co Ltd is 13.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Cuckoo Homesys Co Ltd (284740)?
The operating margin of Cuckoo Homesys Co Ltd is 16.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Cuckoo Homesys Co Ltd (284740)?
Revenue at Cuckoo Homesys Co Ltd is growing +8.2% versus a year earlier (3y avg +6.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Cuckoo Homesys Co Ltd (284740)?
Earnings per share at Cuckoo Homesys Co Ltd are growing +58.4% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Cuckoo Homesys Co Ltd (284740) generate?
The free cash flow of Cuckoo Homesys Co Ltd is −1.7B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Cuckoo Homesys Co Ltd (284740) carry?
The net debt of Cuckoo Homesys Co Ltd is 7.2B KRW (fiscal year 2019). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Cuckoo Homesys Co Ltd in the live analysis
One click puts Cuckoo Homesys Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 7, 2026