Jiangsu Junxia Gym Equipment Co. Ltd. A (301287) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Jiangsu Junxia Gym Equipment Co. Ltd. A stock ¥22.92, price ¥34.51, that is 33.6% below the price, quality 50 out of 100. Rating: overvalued. Calculated from audited financials with 24 of our 26 valuation models and 37 quality factors, updated daily.
- Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free
Jiangsu Junxia Gym Equipment Co. Ltd. A
301287 · SHEOur calculation puts a fair price 34% below what the stock costs today.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
41‑month range ¥21.81 – ¥54.35 · fair‑value band ¥19.49 – ¥28.64 · the ¥34.51 price screens above the ¥22.92 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.
Every Wednesday you see whether Jiangsu Junxia Gym Equipment Co. Ltd. A is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Company profile
Jiangsu Kangliyuan Sports Tech. Co., Ltd. manufactures and sells sporting goods and fitness equipment in China.
Show moreShow less
It offers aerobic fitness equipment, such as treadmills, exercise bikes, magnetic cars, elliptical machines, and rowing machines; strength fitness equipment, including machines, smith trainers, gantries, single parallel bars, and weightlifting beds; and vertical squat trainers, triceps training devices, iso-stretch back and swivel training devices, low pull trainers, horizontal leg bend trainers, leg extension trainers, kick trainers, hips compound training devices, thigh extension training devices, standing calf trainers, butterfly machines, straight arm clip chest training devices, seated chest push trainers, shoulder press training devices, and push shoulder chairs.
The company also provides T-shaped rowing trainers, dumbbell flat benches, adjustable abdominal muscle plates and dumbbell chairs, stretching machines, double dumbbell racks, adjustable roman stools, incline and decline bench presses, flat bench presses, high tensile training devices, reverse pedal machines, abdominal flexion training devices, leg bending exercisers, leg bending training devices, seated rowing trainers, seated calf trainers, biceps training chairs, comprehensive shelf equipment, barbell racks, squat racks, and bar knee lifters.
In addition, it offers triple horizontal bars, hand and leg massagers, leg presses, buried basketball hoops, mobile basketball hoops, outdoor table tennis tables, and combination trainers; rehabilitation equipment, such as abdominal muscle training devices, waist training devices, butterfly clip chest/butterfly chest expansion trainers, and seated chest push/pull back trainers; and other small fitness equipment.
The company exports its products to approximately 20 countries and regions, including the United States, Europe, and Australia. The company was formerly known as Jiangsu Junxia Gym Equipment Co., Ltd and changed its name to Jiangsu Kangliyuan Sports Tech. Co., Ltd. in November 2023. Jiangsu
Stock analysis
Jiangsu Junxia Gym Equipment Co. Ltd. A (301287) currently trades at ¥34.51, while our model-based Fair Value estimate is ¥22.92, 34% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of ¥27.25 per share, and 1 of the 24 models we run sit above the ¥34.51 price.
Bear case: the Dividend Discount group reads lowest at ¥6.47, and 23 of the 24 models stay below the price. Data coverage for this calculation is high.
Scenario range: ¥19.49 (bear) to ¥28.64 (bull), the price of ¥34.51 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 50/100 (solid quality), in the Consumer Cyclical sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Jiangsu Junxia Gym Equipment Co. Ltd. A reported revenue of 585M CNY in FY2025 versus 702M CNY in FY2021, a compound −4.4%/yr. Reported net income was 69.4M CNY in FY2025, compounding −3.0%/yr from FY2021.
Key figures
Market cap 2.3B CNY (≈ $345M) Small · P/E ratio 86.3 · P/S ratio 3.78 · EPS (TTM) ¥0.4000 · Dividend yield 0.7% · Net margin 4.4% · Return on equity 2.3% · Return on assets (EBIT) 7.8% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (low confidence).
What moves the price
The share trades about 25% below its 52-week high and 11% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at 10% fair-value upside, at −34%, 301287 screens richer than that median.
Fair Value models
All 24 models by family
Quality Score breakdown
It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.
Revenue & earnings trend
Growth Forecast
Compare Jiangsu Junxia Gym Equipment Co. Ltd. A with another stock
Price, fair value, quality and upside side by side.
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Leisure · 169 stocks
Valuation Multiplesvs Leisure median · lower = cheaper
Strength profile in five axes (Snowflake)
VALUE 0: the price sits above our fair-value range.
Context: sector, industry, market
- Is the Consumer Discretionary sector expensive or cheap?
- P/E, EV/EBITDA and margins by industry (reference tables)
- Revenue growth by industry
- PEG ratio by industry
- Stock screener with 62 metrics
- Undervalued stocks: Chinese Stocks
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Leisure stocks, each showing price versus our Fair Value estimate.
| Stock | Price | Fair Value | vs Fair Value | Compare |
|---|---|---|---|---|
| Li Ning Company 2331 | HK$15.48 | HK$29.34 | +90% | vs 301287 |
| Ninebot Limited 689009 | ¥34.77 | ¥52.88 | +52% | vs 301287 |
| Pop Mart International Group 9992 | HK$141.90 | HK$207.44 | +46% | vs 301287 |
| Mattel, Inc MAT | $15.35 | $22.25 | +45% | vs 301287 |
| Planet Fitness, Inc PLNT | $60.31 | $66.34 | +10% | vs 301287 |
| Fluidra, S.A FDR | €19.32 | €21.25 | +10% | vs 301287 |
| Amer Sports, Inc AS | $31.47 | $19.17 | −39% | vs 301287 |
| Acushnet Holdings GOLF | $80.74 | $44.21 | −45% | vs 301287 |
| Life Time Group LTH | $47.12 | $16.00 | −66% | vs 301287 |
| Hasbro, Inc HAS | $118.91 | $32.71 | −72% | vs 301287 |
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is Jiangsu Junxia Gym Equipment Co. Ltd. A (301287) overvalued or undervalued?
What is the fair value of 301287?
What is the quality score of 301287?
What is the price target for Jiangsu Junxia Gym Equipment Co. Ltd. A (301287)?
What is the Jiangsu Junxia Gym Equipment Co. Ltd. A stock forecast for 2026?
What is the revenue of Jiangsu Junxia Gym Equipment Co. Ltd. A (301287)?
Does Jiangsu Junxia Gym Equipment Co. Ltd. A pay a dividend?
How much is the dividend of Jiangsu Junxia Gym Equipment Co. Ltd. A (301287) and when is the ex-dividend date?
What growth is priced into Jiangsu Junxia Gym Equipment Co. Ltd. A (301287)?
What discount rate (WACC) does the fair value of 301287 use?
What is a reverse DCF?
How much growth has Jiangsu Junxia Gym Equipment Co. Ltd. A (301287) delivered so far?
How fast is the sector of Jiangsu Junxia Gym Equipment Co. Ltd. A (301287) growing?
What is the free cash flow yield of Jiangsu Junxia Gym Equipment Co. Ltd. A (301287)?
What is the intrinsic value of Jiangsu Junxia Gym Equipment Co. Ltd. A (301287)?
Is Jiangsu Junxia Gym Equipment Co. Ltd. A stock overvalued or undervalued in 2026?
Is fair value the same as the market price of 301287?
How much is Jiangsu Junxia Gym Equipment Co. Ltd. A worth?
What do the bullish and bearish scenarios say about 301287?
What is the P/E ratio of 301287?
How solid is the balance sheet of Jiangsu Junxia Gym Equipment Co. Ltd. A (301287)?
How far is 301287 from its 52-week high?
Which stocks are comparable to Jiangsu Junxia Gym Equipment Co. Ltd. A?
Is Jiangsu Junxia Gym Equipment Co. Ltd. A stock attractive at the current price?
How is the fair value of 301287 calculated?
Is it still worth investing in stocks now?
What is the share price of Jiangsu Junxia Gym Equipment Co. Ltd. A (301287)?
What should I pay attention to with Jiangsu Junxia Gym Equipment Co. Ltd. A right now?
Key figures of Jiangsu Junxia Gym Equipment Co. Ltd. A
How large is the market capitalisation of Jiangsu Junxia Gym Equipment Co. Ltd. A (301287)?
What is the P/S ratio of Jiangsu Junxia Gym Equipment Co. Ltd. A (301287)?
What are the earnings per share of Jiangsu Junxia Gym Equipment Co. Ltd. A (301287)?
What is the dividend yield of Jiangsu Junxia Gym Equipment Co. Ltd. A (301287)?
What is the net margin of Jiangsu Junxia Gym Equipment Co. Ltd. A (301287)?
What is the return on equity of Jiangsu Junxia Gym Equipment Co. Ltd. A (301287)?
What is the EBIT return on assets of Jiangsu Junxia Gym Equipment Co. Ltd. A (301287)?
What is the operating margin of Jiangsu Junxia Gym Equipment Co. Ltd. A (301287)?
How fast is revenue growing at Jiangsu Junxia Gym Equipment Co. Ltd. A (301287)?
How fast are earnings growing at Jiangsu Junxia Gym Equipment Co. Ltd. A (301287)?
Watch Jiangsu Junxia Gym Equipment Co. Ltd. A in the live analysis
One click puts Jiangsu Junxia Gym Equipment Co. Ltd. A on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.