Zhe Jiang Dong Ri Ltd Co (600113) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Zhe Jiang Dong Ri Ltd Co stock ¥6.59, price ¥24.04, that is 72.6% below the price, quality 46 out of 100. Rating: strongly overvalued. Calculated from audited financials with 16 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 3, 2026.
How to read this chart
60‑month range ¥4.95 – ¥67.03 · fair‑value band ¥4.61 – ¥8.56 · the ¥24.04 price screens above the ¥6.59 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 2 fiscal years are left out: there the valuation rested on only a fraction of the usual models. As of Nov 3, 2026.
Follow Zhe Jiang Dong Ri Ltd Co in your weekly email
Every Wednesday you see whether Zhe Jiang Dong Ri Ltd Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Zhejiang Dongri Limited Company engages in wholesale of agricultural and sideline products in China.
Show moreShow less
It is also involved store/stall leasing; provision of transaction management and other supporting market services; fresh food distribution business; and related businesses in the product production and processing of soy and bean products.
The company was incorporated in 1997 and is based in Wenzhou, China.
Stock analysis
Zhe Jiang Dong Ri Ltd Co (600113) currently trades at ¥24.04, while our model-based Fair Value estimate is ¥6.59, 73% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of ¥7.84 per share, and 0 of the 16 models we run sit above the ¥24.04 price.
Bear case: the Asset-Based group reads lowest at ¥0.7500, and 16 of the 16 models stay below the price. Data coverage for this calculation is medium.
Scenario range: ¥4.61 (bear) to ¥8.56 (bull), the price of ¥24.04 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 46/100 (below-average quality), in the Consumer Defensive sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Zhe Jiang Dong Ri Ltd Co reported revenue of 774M CNY in FY2025 versus 645M CNY in FY2021, a compound +4.6%/yr. Reported net income was 144M CNY in FY2025, compounding −31.4%/yr from FY2021.
Key figures
Market cap 9.9B CNY (≈ $1.5B) Small · P/E ratio 80.1 · P/S ratio 13.4 · EPS (TTM) ¥0.3000 · Dividend yield 0.7% · Net margin 16.2% · Return on equity 4.1% · Return on assets (EBIT) 9.6% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 47 out of 100 (low confidence).
What moves the price
The share trades about 64% below its 52-week high and 7% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Defensive peers we cover trades at −10% fair-value upside, at −73%, 600113 screens richer than that median.
Fair Value models
The price assumes far more growth than our models allow for, so the models scatter widely (¥0.7500 to ¥12.54). Read the Fair Value as a cautious anchor, not a price target; the Growth Forecast section shows what the price assumes.
Bear¥4.61Fair Value ¥6.59Bull¥8.56
Price ¥24.04 · Downside -72.6%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (¥0.1197 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+7.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−5.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.3%
Start year 2020 (pandemic). Over 10 years: −2.4% a year
Revenue growth 31 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.3%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+0.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year+0.0%
Dividend (yield on the price)0.7%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.0.0% vs 1.9%, steady
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.11% → 24%
Pace: the 5-year rate starts in 2020 (pandemic)
⚠ Revenue per share shrinking 1.9%/yr over ~10Y (margins intact) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Compare Zhe Jiang Dong Ri Ltd Co with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Food Distribution · 85 stocks
Beats the industry median on 4/13 measures
Overall it trails its industry peers.
Valuation
Quality Score46 · Bottom 25%
Fair Value upside−72.6% · Bottom 25%
Profitability
Return on equity (12 months)4.1% · Below median
Return on assets4.1% · Above median
Net margin (12 months)16.2% · Top 25%
Operating margin (12 months)14.9% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)−11.3% · Bottom 25%
Dividend yield (12 months)0.7% · Bottom 25%
Balance sheet
Debt / equity0.02× · Below median
Valuation Multiplesvs Food Distribution median · lower = cheaper
P/E (12 months)80.1× · Priciest 25%
P/B3.88× · Priciest 25%
P/S (12 months)13.39× · Priciest 25%
EV/EBITDA49.6× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 37
FUTURE (revenue growth)0· sector 9
PAST (return on equity)16· sector 31
HEALTH (low debt)99· sector 93
DIVIDEND (yield)13· sector 61
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Zhe Jiang Dong Ri Ltd Co Fair Value". https://www.fairvalue-calculator.com/stock/600113
Frequently asked questions
Is Zhe Jiang Dong Ri Ltd Co (600113) overvalued or undervalued?
As of Nov 3, 2026, our model estimates a fair value of ¥6.59 versus a price of ¥24.04, about 73% lower (overvalued).
What is the fair value of 600113?
Our model-based fair value for Zhe Jiang Dong Ri Ltd Co is ¥6.59 (as of Nov 3, 2026), built from audited fundamentals. The current price: ¥24.04.
What is the quality score of 600113?
Zhe Jiang Dong Ri Ltd Co has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Zhe Jiang Dong Ri Ltd Co (600113)?
Our model-based price target is the fair value of ¥6.59 (as of Nov 3, 2026) from 16 valuation models. Cautious scenario ¥4.61, optimistic scenario ¥8.56. It is a calculation from audited fundamentals, not an analyst target.
What is the Zhe Jiang Dong Ri Ltd Co stock forecast for 2026?
Our models put fair value at ¥6.59, about 73% lower versus a price of ¥24.04 (overvalued). Cautious scenario ¥4.61, optimistic scenario ¥8.56. The calculation is refreshed regularly with new filings.
What is the revenue of Zhe Jiang Dong Ri Ltd Co (600113)?
Zhe Jiang Dong Ri Ltd Co reported trailing-twelve-month revenue of about 739M CNY (latest available figure, as of Nov 3, 2026).
Does Zhe Jiang Dong Ri Ltd Co pay a dividend?
Zhe Jiang Dong Ri Ltd Co currently shows a dividend yield of 0.67% relative to its recent price (as of Nov 3, 2026).
How much is the dividend of Zhe Jiang Dong Ri Ltd Co (600113) and when is the ex-dividend date?
Zhe Jiang Dong Ri Ltd Co pays a dividend of ¥0.16 per share a year, a dividend yield of 0.7%. The last ex-dividend date was Sep 16, 2026. A dividend has been paid every year since 2016. The payout ratio is 53.3% of earnings. Our assessment: Token dividend. At a yield of 0.7% the dividend is symbolic. On paper it is not fully covered by earnings or free cash flow, but at this size that hardly matters: even scrapping it entirely would cost less than 0.7% a year, and coverage ratios on amounts this small swing with ordinary working-capital movements. Judge this company on its business, not on its dividend.
What is the intrinsic value of Zhe Jiang Dong Ri Ltd Co (600113)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Zhe Jiang Dong Ri Ltd Co it is ¥6.59 per share (as of Nov 3, 2026), against a price of ¥24.04. It is the blended result of 16 valuation models in 6 families (Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Zhe Jiang Dong Ri Ltd Co stock overvalued or undervalued in 2026?
As of Nov 3, 2026, 600113 trades above its calculated fair value: price ¥24.04, fair value ¥6.59, a gap of about −73% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 600113?
No. The price is what the market pays today (¥24.04); the fair value is what the company's own numbers justify (¥6.59). For Zhe Jiang Dong Ri Ltd Co the two are ¥17.45 per share apart. That gap is exactly why we show both numbers side by side.
How much is Zhe Jiang Dong Ri Ltd Co worth?
The market values Zhe Jiang Dong Ri Ltd Co at about 9.9B CNY (market capitalisation, as of Nov 3, 2026). Per share that is ¥24.04; our models calculate a fair value of ¥6.59 per share.
What do the bullish and bearish scenarios say about 600113?
Our models span a range for Zhe Jiang Dong Ri Ltd Co: cautious scenario ¥4.61, base ¥6.59, optimistic ¥8.56 per share (as of Nov 3, 2026, price ¥24.04). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 600113?
Zhe Jiang Dong Ri Ltd Co trades at a price-to-earnings ratio of 80.1 (as of Nov 3, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ¥6.59 is built from several models across several years. Median P/E at fiscal year-end, 10 fiscal years (2016 to 2025), reported earnings: 28.3. Other multiples: P/B 3.9, P/S 13.4, EV/EBITDA 49.6.
How solid is the balance sheet of Zhe Jiang Dong Ri Ltd Co (600113)?
Balance-sheet figures for Zhe Jiang Dong Ri Ltd Co (as of Nov 3, 2026): return on equity 4.1%, debt of 0.02 per unit of equity. They feed the Quality Score of 46/100, which measures business quality independently of the share price.
How far is 600113 from its 52-week high?
Zhe Jiang Dong Ri Ltd Co trades at ¥24.04, about 64% below its 52-week high of ¥67.03 and 7% above the low of ¥22.38 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of ¥6.59 is for.
Which stocks are comparable to Zhe Jiang Dong Ri Ltd Co?
From the same area (Consumer Defensive) we also value Sysco Corporation, US Foods Holding, Performance Food Group, Jerónimo Martins, SGPS, S.A, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Zhe Jiang Dong Ri Ltd Co stock attractive at the current price?
The data as of Nov 3, 2026: price ¥24.04, calculated fair value ¥6.59 (−73%), Quality Score 46/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 600113 calculated?
We run Zhe Jiang Dong Ri Ltd Co through 16 models from 6 families: Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of ¥6.59 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. Zhe Jiang Dong Ri Ltd Co itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Zhe Jiang Dong Ri Ltd Co (600113)?
The closing price on Nov 6, 2026 was ¥24.04. Our model-based fair value is ¥6.59, about 73% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Zhe Jiang Dong Ri Ltd Co right now?
The price sits above even our optimistic bull case (¥8.56). The favourable scenario is already priced in. Weak quality (46/100) and above fair value at the same time, the margin of safety is missing on both counts. A fairly wide model range (¥4.61 to ¥8.56) leaves room in how you read the outcome.
Where does the earnings growth of Zhe Jiang Dong Ri Ltd Co (600113) come from?
Earnings per share at Zhe Jiang Dong Ri Ltd Co grew +3.9 % a year from 2014 to 2025. Broken into its drivers: revenue per share −1.1 %, EBIT margin +3.7 %, tax rate +0.5 %, residual (interest, one-offs) +0.8 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Zhe Jiang Dong Ri Ltd Co
How large is the market capitalisation of Zhe Jiang Dong Ri Ltd Co (600113)?
The market capitalisation of Zhe Jiang Dong Ri Ltd Co is 9.9B CNY (≈ $1.5B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Zhe Jiang Dong Ri Ltd Co (600113)?
The price-to-sales ratio of Zhe Jiang Dong Ri Ltd Co is 13.4 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Zhe Jiang Dong Ri Ltd Co (600113)?
Earnings per share at Zhe Jiang Dong Ri Ltd Co are ¥0.3000 (price ÷ EPS = P/E 80.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Zhe Jiang Dong Ri Ltd Co (600113)?
The dividend yield of Zhe Jiang Dong Ri Ltd Co is 0.7% (payout 53.3%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Zhe Jiang Dong Ri Ltd Co (600113)?
The net margin of Zhe Jiang Dong Ri Ltd Co is 16.2% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Zhe Jiang Dong Ri Ltd Co (600113)?
The return on equity (ROE) of Zhe Jiang Dong Ri Ltd Co is 4.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Zhe Jiang Dong Ri Ltd Co (600113)?
On an EBIT basis the return on assets of Zhe Jiang Dong Ri Ltd Co is 9.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Zhe Jiang Dong Ri Ltd Co (600113)?
The operating margin of Zhe Jiang Dong Ri Ltd Co is 14.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Zhe Jiang Dong Ri Ltd Co (600113)?
Revenue at Zhe Jiang Dong Ri Ltd Co is growing −11.3% versus a year earlier (3y avg −5.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Zhe Jiang Dong Ri Ltd Co (600113)?
Earnings per share at Zhe Jiang Dong Ri Ltd Co are growing −38.6% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Zhe Jiang Dong Ri Ltd Co (600113) generate?
The free cash flow of Zhe Jiang Dong Ri Ltd Co is −46.3M CNY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Zhe Jiang Dong Ri Ltd Co (600113) hold?
Zhe Jiang Dong Ri Ltd Co holds more cash than debt, 456M CNY net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Zhe Jiang Dong Ri Ltd Co in the live analysis
One click puts Zhe Jiang Dong Ri Ltd Co on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 3, 2026