Xintai Ntrl Gas (603393) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Xintai Ntrl Gas stock ¥21.87, price ¥24.51, that is 10.8% below the price, quality 38 out of 100. Rating: overvalued. Calculated from audited financials with 16 of our 26 valuation models and 37 quality factors, updated daily.
- Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free
Xintai Ntrl Gas
603393 · SHGOur calculation puts a fair price 11% below what the stock costs today.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 5, 2026.
How to read this chart
60‑month range ¥16.34 – ¥42.81 · fair‑value band ¥15.31 – ¥27.72 · the ¥24.51 price screens above the ¥21.87 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 5, 2026.
Every Wednesday you see whether Xintai Ntrl Gas is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Company profile
Xinjiang Xintai Natural Gas Co., Ltd., together with its subsidiaries, transmits, distributes, sells, and installs natural gas in China. It operates through three segments: City Gas and Natural Gas Extraction and Sales; Coalbed Methane; and Other.
Show moreShow less
The company engages in the home installation of natural gas; exploration, development, and production of coalbed methane and conventional oil and gas; and operation of pipelines and gas stations.
It is also involved in pipeline installation and transportation; gas and water production and supply; technical services; LNG production and trading; research and development; vehicle transportation; software and information technology services; money lending business; mining operations; and sale of food grade beverages.
In addition, the company engages in the energy industry chain, industrial investment finance, and technological development businesses. It serves residential, commercial, industrial, and CNG vehicle users.
The company was formerly known as Xinjiang Xintai Investment (Group) Co., Ltd. and changed its name to Xinjiang Xintai Natural Gas Co., Ltd. in December 2012. Xinjiang Xintai Natural Gas Co., Ltd. was founded in 2000 and is based in Urumqi, China.
Stock analysis
Xintai Ntrl Gas (603393) currently trades at ¥24.51, while our model-based Fair Value estimate is ¥21.87, 11% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of ¥34.65 per share, and 6 of the 16 models we run sit above the ¥24.51 price.
Bear case: the Dividend Discount group reads lowest at ¥6.60, and 10 of the 16 models stay below the price. Data coverage for this calculation is medium.
Scenario range: ¥15.31 (bear) to ¥27.72 (bull), the price of ¥24.51 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 38/100 (below-average quality), in the Utilities sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Xintai Ntrl Gas reported revenue of 3.9B CNY in FY2025 versus 2.6B CNY in FY2021, a compound +10.6%/yr. Reported net income was 807M CNY in FY2025, compounding −5.9%/yr from FY2021.
Key figures
Market cap 10.4B CNY (≈ $1.6B) Small · P/E ratio 18.0 · P/S ratio 3.52 · EPS (TTM) ¥1.36 · Dividend yield 2.5% · Net margin 15.1% · Return on equity 2.8% · Return on assets (EBIT) 11.9% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 51 out of 100 (medium confidence).
What moves the price
The share trades about 43% below its 52-week high and 14% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Utilities peers we cover trades at −21% fair-value upside, at −11%, 603393 screens cheaper than that median.
Fair Value models
All 16 models by family
The fair value above starts from this blend and is adjusted for a cyclical peak year.
Quality Score breakdown
It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.
Revenue & earnings trend
603393 screens overvalued: fair value 11% below the price. Compare with Naturgy Energy Group →
Compare Xintai Ntrl Gas with another stock
Price, fair value, quality and upside side by side.
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Utilities - Regulated Gas · 107 stocks
Valuation Multiplesvs Utilities - Regulated Gas median · lower = cheaper
Strength profile in five axes (Snowflake)
Context: sector, industry, market
- Is the Utilities sector expensive or cheap?
- P/E, EV/EBITDA and margins by industry (reference tables)
- Return on equity by industry
- Quality Score by industry
- Piotroski F-Score screener with fair value
- Undervalued stocks: Utilities
- Undervalued stocks: Chinese Stocks
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Utilities - Regulated Gas stocks, each showing price versus our Fair Value estimate.
| Stock | Price | Fair Value | vs Fair Value | Compare |
|---|---|---|---|---|
| ENN Natural Gas Co 600803 | ¥21.31 | ¥24.00 | +13% | vs 603393 |
| Italgas S.p.A IG | €9.12 | €10.07 | +10% | vs 603393 |
| Uniper SE UN0 | €44.00 | €45.97 | +4% | vs 603393 |
| Naturgy Energy Group NTGY | €29.54 | €30.62 | +4% | vs 603393 |
| UGI Corporation UGI | $37.04 | $29.40 | −21% | vs 603393 |
| The Hong Kong and China Gas Company 0003 | HK$7.40 | HK$4.93 | −33% | vs 603393 |
| GAIL (India) Limited GAIL | ₹185.79 | ₹116.94 | −37% | vs 603393 |
| Snam S.p.A SRG | €6.20 | €3.65 | −41% | vs 603393 |
| NiSource Inc NI | $44.15 | $19.87 | −55% | vs 603393 |
| Atmos Energy Corporation ATO | $173.22 | $77.35 | −55% | vs 603393 |
Explore undervalued stocks
More undervalued Utilities stocks →
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is Xintai Ntrl Gas (603393) overvalued or undervalued?
What is the fair value of 603393?
What is the quality score of 603393?
What is the price target for Xintai Ntrl Gas (603393)?
What is the Xintai Ntrl Gas stock forecast for 2026?
What is the revenue of Xintai Ntrl Gas (603393)?
Does Xintai Ntrl Gas pay a dividend?
How much is the dividend of Xintai Ntrl Gas (603393)?
What is the intrinsic value of Xintai Ntrl Gas (603393)?
Is Xintai Ntrl Gas stock overvalued or undervalued in 2026?
Is fair value the same as the market price of 603393?
How much is Xintai Ntrl Gas worth?
What do the bullish and bearish scenarios say about 603393?
What is the P/E ratio of 603393?
How solid is the balance sheet of Xintai Ntrl Gas (603393)?
How far is 603393 from its 52-week high?
Which stocks are comparable to Xintai Ntrl Gas?
Is Xintai Ntrl Gas stock attractive at the current price?
How is the fair value of 603393 calculated?
Is it still worth investing in stocks now?
What is the share price of Xintai Ntrl Gas (603393)?
What should I pay attention to with Xintai Ntrl Gas right now?
Where does the earnings growth of Xintai Ntrl Gas (603393) come from?
Key figures of Xintai Ntrl Gas
How large is the market capitalisation of Xintai Ntrl Gas (603393)?
What is the P/S ratio of Xintai Ntrl Gas (603393)?
What are the earnings per share of Xintai Ntrl Gas (603393)?
What is the dividend yield of Xintai Ntrl Gas (603393)?
What is the net margin of Xintai Ntrl Gas (603393)?
What is the return on equity of Xintai Ntrl Gas (603393)?
What is the EBIT return on assets of Xintai Ntrl Gas (603393)?
What is the operating margin of Xintai Ntrl Gas (603393)?
How fast is revenue growing at Xintai Ntrl Gas (603393)?
How fast are earnings growing at Xintai Ntrl Gas (603393)?
How much free cash flow does Xintai Ntrl Gas (603393) generate?
How much net cash does Xintai Ntrl Gas (603393) hold?
Watch Xintai Ntrl Gas in the live analysis
One click puts Xintai Ntrl Gas on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.