Gamania Digital Entertainment Co Ltd (6180) fair value: what the stock is really worth
As of Nov 10, 2026: fair value (intrinsic value) of Gamania Digital Entertainment Co Ltd stock TWD 18.03, price TWD 40.95, that is 56.0% below the price, quality 44 out of 100. Rating: strongly overvalued. Calculated from audited financials with 3 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 6, 2026.
How to read this chart
60‑month range 37.50 TWD – 81.15 TWD · fair‑value band 16.78 TWD – 20.26 TWD · the 40.95 TWD price screens above the 18.03 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 6, 2026.
Follow Gamania Digital Entertainment Co in your weekly email
Every Wednesday you see whether Gamania Digital Entertainment Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Gamania Digital Entertainment Co., Ltd., together with its subsidiaries, operates as an integrated internet company in Taiwan, rest of Asia, and internationally. It operates through Game, Commerce, Payment, and Others segments.
Show moreShow less
The company offers MMO/mobile games publishing; and e-commerce, internet entertainment content, crowdfunding, and cloud/IDC/security services. It also provides magazine, newspaper, and periodical publishing; crowd funding; and digital media and general advertising; and customer services.
In addition, the company is involved in online games software services; sale of related merchandise; investments; supply of electronic information services; and animation, broadcast, TV shows, and online media production.
Gamania Digital Entertainment Co., Ltd. was founded in 1995 and is headquartered in Taipei City, Taiwan.
Stock analysis
Gamania Digital Entertainment Co Ltd (6180) currently trades at 40.95 TWD, while our model-based Fair Value estimate is 18.03 TWD, 56% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 31.53 TWD per share, and 0 of the 3 models we run sit above the 40.95 TWD price.
Bear case: the Asset-Based group reads lowest at 13.18 TWD, and 3 of the 3 models stay below the price. Data coverage for this calculation is low.
Scenario range: 16.78 TWD (bear) to 20.26 TWD (bull), the price of 40.95 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 44/100 (below-average quality), in the Communication Services sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Gamania Digital Entertainment Co Ltd reported revenue of 8.9B TWD in FY2025 versus 11.4B TWD in FY2021, a compound −6.0%/yr. Reported net income was −269M TWD in FY2025.
Key figures
Market cap 7.2B TWD (≈ $219M) Micro · P/S ratio 0.79 · EPS (TTM) −2.22 TWD · Dividend yield 2.4% · Net margin −4.6% · Return on equity −8.2% · Return on assets (EBIT) 7.4% (5-year average) · Operating margin −11.1%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 12 out of 100 (medium confidence).
What moves the price
The share trades about 26% below its 52-week high and 9% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Communication Services peers we cover trades at 42% fair-value upside, at −56%, 6180 screens richer than that median.
Fair Value models
Bear16.78 TWDFair Value 18.03 TWDBull20.26 TWD
Price 40.95 TWD · Downside -56.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.0/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−19.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−8.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−3.2%
Start year 2020 (pandemic). Over 10 years: −0.9% a year
Revenue growth 16 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.4%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
10.7% (2020) → −5.4% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Compare Gamania Digital Entertainment Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electronic Gaming & Multimedia · 181 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Gamania Digital Entertainment Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/6180
Frequently asked questions
Is Gamania Digital Entertainment Co Ltd (6180) overvalued or undervalued?
As of Nov 6, 2026, our model estimates a fair value of 18.03 TWD versus a price of 40.95 TWD, about 56% lower (overvalued).
What is the fair value of 6180?
Our model-based fair value for Gamania Digital Entertainment Co Ltd is 18.03 TWD (as of Nov 6, 2026), built from audited fundamentals. The current price: 40.95 TWD.
What is the quality score of 6180?
Gamania Digital Entertainment Co Ltd has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Gamania Digital Entertainment Co Ltd (6180)?
Our model-based price target is the fair value of 18.03 TWD (as of Nov 6, 2026) from 3 valuation models. Cautious scenario 16.78 TWD, optimistic scenario 20.26 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Gamania Digital Entertainment Co Ltd stock forecast for 2026?
Our models put fair value at 18.03 TWD, about 56% lower versus a price of 40.95 TWD (overvalued). Cautious scenario 16.78 TWD, optimistic scenario 20.26 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Gamania Digital Entertainment Co Ltd (6180)?
Gamania Digital Entertainment Co Ltd reported trailing-twelve-month revenue of about 8.6B TWD (latest available figure, as of Nov 6, 2026).
Does Gamania Digital Entertainment Co Ltd pay a dividend?
Gamania Digital Entertainment Co Ltd currently shows a dividend yield of 2.44% relative to its recent price (as of Nov 6, 2026).
How much is the dividend of Gamania Digital Entertainment Co Ltd (6180) and when is the ex-dividend date?
Gamania Digital Entertainment Co Ltd pays a dividend of 1.00 TWD per share a year, a dividend yield of 2.4%. The last ex-dividend date was Jul 30, 2026. A dividend has been paid every year since 2018. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What is the intrinsic value of Gamania Digital Entertainment Co Ltd (6180)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Gamania Digital Entertainment Co Ltd it is 18.03 TWD per share (as of Nov 6, 2026), against a price of 40.95 TWD. It is the blended result of 3 valuation models in 3 families (DCF Models, Multiples, Asset-Based).
Is Gamania Digital Entertainment Co Ltd stock overvalued or undervalued in 2026?
As of Nov 6, 2026, 6180 trades above its calculated fair value: price 40.95 TWD, fair value 18.03 TWD, a gap of about −56% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 6180?
No. The price is what the market pays today (40.95 TWD); the fair value is what the company's own numbers justify (18.03 TWD). For Gamania Digital Entertainment Co Ltd the two are 22.92 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Gamania Digital Entertainment Co Ltd worth?
The market values Gamania Digital Entertainment Co Ltd at about 7.2B TWD (market capitalisation, as of Nov 6, 2026). Per share that is 40.95 TWD; our models calculate a fair value of 18.03 TWD per share.
What do the bullish and bearish scenarios say about 6180?
Our models span a range for Gamania Digital Entertainment Co Ltd: cautious scenario 16.78 TWD, base 18.03 TWD, optimistic 20.26 TWD per share (as of Nov 6, 2026, price 40.95 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Gamania Digital Entertainment Co Ltd (6180)?
Balance-sheet figures for Gamania Digital Entertainment Co Ltd (as of Nov 6, 2026): return on equity −8.2%. They feed the Quality Score of 44/100, which measures business quality independently of the share price.
How far is 6180 from its 52-week high?
Gamania Digital Entertainment Co Ltd trades at 40.95 TWD, about 26% below its 52-week high of 55.00 TWD and 9% above the low of 37.50 TWD (as of Nov 10, 2026). Distance from the high says nothing about value: that is what the fair value of 18.03 TWD is for.
Which stocks are comparable to Gamania Digital Entertainment Co Ltd?
From the same area (Communication Services) we also value NetEase, Inc, Take-Two Interactive Software, Inc, Roblox Corporation, Zhejiang Century Huatong Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Gamania Digital Entertainment Co Ltd stock attractive at the current price?
The data as of Nov 6, 2026: price 40.95 TWD, calculated fair value 18.03 TWD (−56%), Quality Score 44/100, from 3 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 6180 calculated?
We run Gamania Digital Entertainment Co Ltd through 3 models from 3 families: DCF Models, Multiples, Asset-Based. Every model gets the same audited fundamentals; the fair value of 18.03 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.7% above its aggregate fair value. Gamania Digital Entertainment Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Gamania Digital Entertainment Co Ltd (6180)?
The closing price on Nov 10, 2026 was 40.95 TWD. Our model-based fair value is 18.03 TWD, about 56% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Gamania Digital Entertainment Co Ltd right now?
The price sits above even our optimistic bull case (20.26 TWD). The favourable scenario is already priced in. Weak quality (44/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Where does the earnings growth of Gamania Digital Entertainment Co Ltd (6180) come from?
Earnings per share at Gamania Digital Entertainment Co Ltd grew +31.8 % a year from 2013 to 2023. Broken into its drivers: revenue per share +1.3 %, EBIT margin +26.2 %, tax rate −0.1 %, residual (interest, one-offs) +3.3 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Gamania Digital Entertainment Co Ltd
How large is the market capitalisation of Gamania Digital Entertainment Co Ltd (6180)?
The market capitalisation of Gamania Digital Entertainment Co Ltd is 7.2B TWD (≈ $219M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Gamania Digital Entertainment Co Ltd (6180)?
The price-to-sales ratio of Gamania Digital Entertainment Co Ltd is 0.79 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Gamania Digital Entertainment Co Ltd (6180)?
Earnings per share at Gamania Digital Entertainment Co Ltd are −2.22 TWD. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Gamania Digital Entertainment Co Ltd (6180)?
The dividend yield of Gamania Digital Entertainment Co Ltd is 2.4%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Gamania Digital Entertainment Co Ltd (6180)?
The net margin of Gamania Digital Entertainment Co Ltd is −4.6% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Gamania Digital Entertainment Co Ltd (6180)?
The return on equity (ROE) of Gamania Digital Entertainment Co Ltd is −8.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Gamania Digital Entertainment Co Ltd (6180)?
On an EBIT basis the return on assets of Gamania Digital Entertainment Co Ltd is 7.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Gamania Digital Entertainment Co Ltd (6180)?
The operating margin of Gamania Digital Entertainment Co Ltd is −11.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Gamania Digital Entertainment Co Ltd (6180)?
Revenue at Gamania Digital Entertainment Co Ltd is growing −1.3% versus a year earlier (3y avg −8.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Gamania Digital Entertainment Co Ltd (6180)?
Earnings per share at Gamania Digital Entertainment Co Ltd are growing −40.9% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Gamania Digital Entertainment Co Ltd (6180) generate?
The free cash flow of Gamania Digital Entertainment Co Ltd is −30.7M TWD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Gamania Digital Entertainment Co Ltd (6180) hold?
Gamania Digital Entertainment Co Ltd holds more cash than debt, 3.0B TWD net (fiscal year 2023). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Gamania Digital Entertainment Co Ltd in the live analysis
One click puts Gamania Digital Entertainment Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 6, 2026