Check 35,000+ stocks against 26 valuation models and 37 quality factors

Gamania Digital Entertainment Co Ltd (6180) fair value: what the stock is really worth

As of Sep 24, 2026: fair value of Gamania Digital Entertainment Co Ltd TWD 30.46, price TWD 40.60, upside -25.0%, quality 45 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

Fair value above price? No
Good quality? No
Add to watchlist

Communication Services · TW · ISIN TW0006180003

GD Thin data Sep 24, 2026

Gamania Digital Entertainment Co Ltd

6180 · TWO

Weak valuationQuality is weak on top of the rich price.

!Fair value 30.46 TWD · Overvalued (−25%)

!Quality 45/100

!Weak Growth (revenue 5y −3.2 %/yr)

!Loss-making · -4.1% net margin (TTM)

!Low debt · negative free cash flow

·2.46% dividend yield

!Trails peers (3/11)

!Narrow moat 17/100

!Evidence only low, so the estimate is less certain

26 models, one by oneBear 27.09 TWD to bull 33.84 TWD Growth analysisrevenue history, year by year Quality 45/100 in detail37 factors, each one shown Compared with its peersrank on every measure, side by side

Watch Gamania Digital Entertainment Co Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range 38.05 TWD – 81.15 TWD · fair‑value band 27.09 TWD – 33.84 TWD · the 40.60 TWD price screens above the 30.46 TWD fair value. Dashed = 300-day average. As of Sep 24, 2026.

Follow Gamania Digital Entertainment Co in your weekly email

Every Wednesday you see whether Gamania Digital Entertainment Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Gamania Digital Entertainment Co., Ltd., together with its subsidiaries, operates as an integrated internet company in Taiwan, rest of Asia, and internationally. It operates through Game, Commerce, Payment, and Others segments. The company offers MMO/mobile games publishing; and e-commerce, internet entertainment content, crowdfunding, and cloud/IDC/security services. It also provides magazine, newspaper, and periodical publishing; crowd funding; and digital media and general advertising; and customer services. In addition, the company is involved in online games software services; sale of related merchandise; investments; supply of electronic information services; and animation, broadcast, TV shows, and online media production. Gamania Digital Entertainment Co., Ltd. was founded in 1995 and is headquartered in Taipei City, Taiwan.

Stock analysis

Gamania Digital Entertainment Co Ltd (6180) currently trades at 40.60 TWD, while our model-based Fair Value estimate is 30.46 TWD, implying the stock looks roughly 33.3% overvalued today.

Valuation

Bull case: the Dividend Discount group reads highest at a median of 46.46 TWD per share, and 2 of the 4 models we run sit above the 40.60 TWD price.

Bear case: the Asset-Based group reads lowest at 16.33 TWD, and 2 of the 4 models stay below the price. Evidence for this calculation is low.

Scenario range: 27.09 TWD (bear) to 33.84 TWD (bull), the price of 40.60 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 45/100 (below-average quality), in the Communication Services sector.

Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.

Gamania Digital Entertainment Co Ltd reported revenue of 8.9B TWD in FY2025 versus 11.4B TWD in FY2021, a compound −6.0%/yr. Reported net income was −269M TWD in FY2025.

Key figures

Market cap 7.1B TWD (≈ $224M) · P/S ratio 0.89 · EPS (TTM) −1.97 TWD · Dividend yield 2.5% · Net margin −3.0% · Return on equity −6.4% · Return on assets (EBIT) 7.4% · Operating margin 5.1%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (medium confidence).

What moves the price

The share trades about 36% below its 52-week high and 7% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Communication Services peers we cover trades at 50% fair-value upside, at −25%, 6180 screens richer than that median.

Fair Value models

Bear 27.09 TWD Fair Value 30.46 TWD Bull 33.84 TWD

Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.

Highest evidence

Gordon GGM 41.80 TWD 46.46 TWD 51.70 TWD 69

DDM Multi-Stage 41.80 TWD 50.29 TWD 59.60 TWD 67

EV/EBITDA 21.53 TWD 24.90 TWD 28.27 TWD 67

All 4 models by family

Dividend Discount

Gordon GGM 41.80 TWD 46.46 TWD 51.70 TWD 69

DDM Multi-Stage 41.80 TWD 50.29 TWD 59.60 TWD 67

Multiples

EV/EBITDA 21.53 TWD 24.90 TWD 28.27 TWD 67

Asset-Based

NCAV (Graham) 12.19 TWD 16.33 TWD 24.37 TWD 54

Open the full fair value analysis →

Notify me when 6180 reaches fair value

Put 6180 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 45/100

Of which business quality 45 · Market factors (momentum, volatility) 34

Profitability 27

Margins and returns on capital today

Quality Growth 0

Are margins and returns improving?

Cashflow 14

Earnings quality: real cash, not paper profit

Fin. Strength 71

Balance sheet, leverage, solvency risk

Investment 95

Disciplined investing over empire-building

Low Volatility 83

Calm price path (market factor)

Momentum 18

Price trend over the last 3–12 months (market factor)

52W Momentum 5

Distance to the 52-week high (market factor)

Net Issuance 85

Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 0/100

Revenue is shrinking: the last year, the last three and the last five years are all negative.

Revenue growth 1 year

−19.9%

Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.

−8.0%

Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.

−3.2%

Start year 2020 (pandemic). Over 10 years: −0.9% a year

Revenue growth 16 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.

+3.4%

’14

’15

’16

’17

’18

’19

’20

’21

’22

’23

’24

’25

Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.

10.7% (2020) → −5.4% (2025)

What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss

not computed

6180 screens 33% overvalued. Compare with Konami Group →

Compare Gamania Digital Entertainment Co Ltd with another stock

Price, fair value, quality and upside side by side.

First stock

Second stock

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electronic Gaming & Multimedia · 149 stocks

Beats the industry median on 2/9 measures

Overall it trails its industry peers.

Valuation

Quality Score 45 · Below median

Fair Value upside −25% · Below median

Profitability

Return on assets −4% · Bottom 25%

Net margin (TTM) −4% · Below median

Operating margin (TTM) 5% · Below median

Growth and dividend

Revenue growth −10% · Below median

Dividend yield (TTM) 2.5% · Below median

Valuation Multiplesvs Electronic Gaming & Multimedia median · lower = cheaper

P/B 0.05× · Cheapest 25%

P/S (TTM) 0.03× · Cheapest 25%

Strength profile in five axes (Snowflake)

This stock

Sector peers

VALUE (fair-value potential)0 · sector 47

FUTURE (revenue growth)0 · sector 7

PAST (return on equity)0 · sector 18

HEALTH (low debt)100 · sector 99

DIVIDEND (yield)49 · sector 52

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Electronic Gaming & Multimedia stocks, each showing price versus our Fair Value estimate.

Stock	Price	Fair Value	vs Fair Value
Konami Group KNM	£210.55	£65.48	−69%
NetEase, Inc NTES	$117.02	$253.97	+117%
Take-Two Interactive Software, Inc TTWO	$206.32	$75.97	−63%
Roblox Corporation RBLX	$48.99	$46.00	−6%
Zhejiang Century Huatong Group 002602	¥14.62	¥27.63	+89%
KRAFTON, Inc 259960	198,000 KRW	395,557 KRW	+100%
Giant Network Group 002558	¥24.33	¥31.97	+31%
International Games System Co 3293	729.00 TWD	1,094 TWD	+50%
CD Projekt S.A CDR	249.30 PLN	274.23 PLN	+10%
37 Interactive Entertainment Network Technology Group 002555	¥17.83	¥38.44	+116%

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued High-Quality Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks Undervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark

Run the numbers yourself: free valuation calculators

DCF Calculator Graham Number Peter Lynch Formula DDM Calculator Fama-French Model Intrinsic Value

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Gamania Digital Entertainment Co Ltd · Fair Value
30.46 TWD −33%Fair Value
Calculator →

<a href="https://www.fairvalue-calculator.com/stock/6180" target="_blank" rel="nofollow noopener" style="display:inline-flex;align-items:center;gap:12px;box-sizing:border-box;font-family:system-ui,-apple-system,Segoe UI,Roboto,sans-serif;text-decoration:none;background:#0f1814;color:#eaf2ed;border:1px solid #2a3a30;border-radius:12px;padding:12px 16px;max-width:360px"><span style="line-height:1.35"><span style="font-size:12px;color:#9fb0a8">Gamania Digital Entertainment Co Ltd · Fair Value</span><br><b style="font-size:20px">30.46 TWD</b> <span style="color:#e0816f;font-weight:700;font-size:14px">−33%</span></span><span style="font-size:11px;color:var(--fvc-g-mitte);font-weight:700;margin-left:auto;text-align:right;line-height:1.3">Fair&nbsp;Value<br>Calculator&nbsp;→</span></a>

Cite: Fair Value Calculator (2026). "Gamania Digital Entertainment Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/6180

Frequently asked questions

Is Gamania Digital Entertainment Co Ltd (6180) overvalued or undervalued?

As of Sep 24, 2026, our model estimates a fair value of 30.46 TWD versus a price of 40.60 TWD, about −25% upside (overvalued).

What is the fair value of 6180?

Our model-based fair value for Gamania Digital Entertainment Co Ltd is 30.46 TWD (as of Sep 24, 2026), built from audited fundamentals. The current price: 40.60 TWD.

What is the quality score of 6180?

Gamania Digital Entertainment Co Ltd has a Quality Score of 45/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.

What is the price target for Gamania Digital Entertainment Co Ltd (6180)?

Our model-based price target is the fair value of 30.46 TWD (as of Sep 24, 2026) from 4 valuation models. Cautious scenario 27.09 TWD, optimistic scenario 33.84 TWD. It is a calculation from audited fundamentals, not an analyst target.

What is the Gamania Digital Entertainment Co Ltd stock forecast for 2026?

Our models put fair value at 30.46 TWD, about −25% upside versus a price of 40.60 TWD (overvalued). Cautious scenario 27.09 TWD, optimistic scenario 33.84 TWD. The calculation is refreshed regularly with new filings.

What is the revenue of Gamania Digital Entertainment Co Ltd (6180)?

Gamania Digital Entertainment Co Ltd reported trailing-twelve-month revenue of about 8.6B TWD (latest available figure, as of Sep 24, 2026).

Does Gamania Digital Entertainment Co Ltd pay a dividend?

Gamania Digital Entertainment Co Ltd currently shows a dividend yield of about 2.46% relative to its recent price (as of Sep 24, 2026).

What is the intrinsic value of Gamania Digital Entertainment Co Ltd (6180)?

Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Gamania Digital Entertainment Co Ltd it is 30.46 TWD per share (as of Sep 24, 2026), against a price of 40.60 TWD. It is the blended result of 4 valuation models (cash flow, earnings, asset, dividend).

Is Gamania Digital Entertainment Co Ltd stock overvalued or undervalued in 2026?

As of Sep 24, 2026, 6180 trades above its calculated fair value: price 40.60 TWD, fair value 30.46 TWD, a gap of about −25% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.

Is fair value the same as the market price of 6180?

No. The price is what the market pays today (40.60 TWD); the fair value is what the company's own numbers justify (30.46 TWD). For Gamania Digital Entertainment Co Ltd the two are 10.14 TWD per share apart. That gap is exactly why we show both numbers side by side.

How much is Gamania Digital Entertainment Co Ltd worth?

The market values Gamania Digital Entertainment Co Ltd at about 7.1B TWD (market capitalisation, as of Sep 24, 2026). Per share that is 40.60 TWD; our models calculate a fair value of 30.46 TWD per share.

What do the bullish and bearish scenarios say about 6180?

Our models span a range for Gamania Digital Entertainment Co Ltd: cautious scenario 27.09 TWD, base 30.46 TWD, optimistic 33.84 TWD per share (as of Sep 24, 2026, price 40.60 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.

How solid is the balance sheet of Gamania Digital Entertainment Co Ltd (6180)?

Balance-sheet figures for Gamania Digital Entertainment Co Ltd (as of Sep 24, 2026): return on equity −6.4%. They feed the Quality Score of 45/100, which measures business quality independently of the share price.

How far is 6180 from its 52-week high?

Gamania Digital Entertainment Co Ltd trades at 40.60 TWD, about 36% below its 52-week high of 63.70 TWD and 7% above the low of 38.05 TWD (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 30.46 TWD is for.

Which stocks are comparable to Gamania Digital Entertainment Co Ltd?

From the same area (Communication Services) we also value Konami Group, NetEase, Inc, Take-Two Interactive Software, Inc, Roblox Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.

Is Gamania Digital Entertainment Co Ltd stock attractive at the current price?

The data as of Sep 24, 2026: price 40.60 TWD, calculated fair value 30.46 TWD (−25%), Quality Score 45/100, from 4 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.

How is the fair value of 6180 calculated?

We run Gamania Digital Entertainment Co Ltd through 4 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 30.46 TWD, with the spread shown as a cautious and an optimistic scenario.

Is it still worth investing in stocks now?

The global stock market currently sits 13.0 % above its aggregate fair value. Gamania Digital Entertainment Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.

What is the share price of Gamania Digital Entertainment Co Ltd (6180)?

The closing price on Sep 24, 2026 was 40.60 TWD. Our model-based fair value is 30.46 TWD, about −25% upside (overvalued). We carry closing prices from our data provider, not a live tick.

What should I pay attention to with Gamania Digital Entertainment Co Ltd right now?

The price sits above even our optimistic bull case (33.84 TWD). The favourable scenario is already priced in. Solid but not exceptional quality (45/100) and above fair value, neither a clear bargain nor a standout compounder. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Where does the earnings growth of Gamania Digital Entertainment Co Ltd (6180) come from?

Earnings per share at Gamania Digital Entertainment Co Ltd grew +31.8 % a year from 2013 to 2023. Broken into its drivers: revenue per share +1.3 %, EBIT margin +26.2 %, tax rate −0.1 %, residual (interest, one-offs) +3.3 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.

Key figures of Gamania Digital Entertainment Co Ltd

How large is the market capitalisation of Gamania Digital Entertainment Co Ltd (6180)?

The market capitalisation of Gamania Digital Entertainment Co Ltd is 7.1B TWD (≈ $224M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.

What is the P/S ratio of Gamania Digital Entertainment Co Ltd (6180)?

The price-to-sales ratio of Gamania Digital Entertainment Co Ltd is 0.89 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.

What are the earnings per share of Gamania Digital Entertainment Co Ltd (6180)?

Earnings per share at Gamania Digital Entertainment Co Ltd are −1.97 TWD. Earnings per share over the last twelve months: total profit spread across every single share.

What is the dividend yield of Gamania Digital Entertainment Co Ltd (6180)?

The dividend yield of Gamania Digital Entertainment Co Ltd is 2.5%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.

What is the net margin of Gamania Digital Entertainment Co Ltd (6180)?

The net margin of Gamania Digital Entertainment Co Ltd is −3.0% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.

What is the return on equity of Gamania Digital Entertainment Co Ltd (6180)?

The return on equity (ROE) of Gamania Digital Entertainment Co Ltd is −6.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.

What is the EBIT return on assets of Gamania Digital Entertainment Co Ltd (6180)?

On an EBIT basis the return on assets of Gamania Digital Entertainment Co Ltd is 7.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.

What is the operating margin of Gamania Digital Entertainment Co Ltd (6180)?

The operating margin of Gamania Digital Entertainment Co Ltd is 5.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.

How fast is revenue growing at Gamania Digital Entertainment Co Ltd (6180)?

Revenue at Gamania Digital Entertainment Co Ltd is growing −10.1% versus a year earlier (3y avg −8.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.

How fast are earnings growing at Gamania Digital Entertainment Co Ltd (6180)?

Earnings per share at Gamania Digital Entertainment Co Ltd are growing −40.9% versus a year earlier. How much earnings per share grew versus a year earlier.

How much free cash flow does Gamania Digital Entertainment Co Ltd (6180) generate?

The free cash flow of Gamania Digital Entertainment Co Ltd is −30.7M TWD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.

How much net cash does Gamania Digital Entertainment Co Ltd (6180) hold?

Gamania Digital Entertainment Co Ltd holds more cash than debt, 3.0B TWD net (fiscal year 2023). The company holds more cash than debt, a safety cushion.

Free · no account needed

Watch Gamania Digital Entertainment Co Ltd in the live analysis

One click puts Gamania Digital Entertainment Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.