Donglai Coating Technology (Shanghai) Co. Ltd. A (688129) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Donglai Coating Technology (Shanghai) Co. Ltd. A stock ¥9.92, price ¥21.28, that is 53.4% below the price, quality 57 out of 100. Rating: strongly overvalued. Calculated from audited financials with 16 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 5, 2026.
How to read this chart
60‑month range ¥9.93 – ¥32.14 · fair‑value band ¥6.56 – ¥13.29 · the ¥21.28 price screens above the ¥9.92 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 5, 2026.
Follow Donglai Coating Technology (Shanghai) Co. Ltd. A in your weekly email
Every Wednesday you see whether Donglai Coating Technology (Shanghai) Co. Ltd. A is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Donglai Coating Technology(Shanghai)Co.,Ltd provides coating solutions in China and internationally. It offers car refinish, fluorocarbon protective, interior and exterior parts, and 3C advanced paints under the onwings, onwaves, and Fixs brand.
Show moreShow less
The company was founded in 1999 and is based in Shanghai, China.
Stock analysis
Donglai Coating Technology (Shanghai) Co. Ltd. A (688129) currently trades at ¥21.28, while our model-based Fair Value estimate is ¥9.92, 53% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of ¥12.43 per share, and 1 of the 16 models we run sit above the ¥21.28 price.
Bear case: the Dividend Discount group reads lowest at ¥3.22, and 15 of the 16 models stay below the price. Data coverage for this calculation is high.
Scenario range: ¥6.56 (bear) to ¥13.29 (bull), the price of ¥21.28 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 57/100 (solid quality), in the Basic Materials sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Donglai Coating Technology (Shanghai) Co. Ltd. A reported revenue of 663M CNY in FY2025 versus 494M CNY in FY2021, a compound +7.7%/yr. Reported net income was 100M CNY in FY2025, compounding +1.7%/yr from FY2021.
Key figures
Market cap 2.4B CNY (≈ $356M) Small · P/E ratio 23.6 · P/S ratio 3.52 · EPS (TTM) ¥0.9000 · Dividend yield 1.3% · Net margin 15.1% · Return on equity 10.4% · Return on assets (EBIT) 5.9% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (medium confidence).
What moves the price
The share trades about 34% below its 52-week high and 16% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Basic Materials peers we cover trades at −41% fair-value upside, at −53%, 688129 screens richer than that median.
Fair Value models
Bear¥6.56Fair Value ¥9.92Bull¥13.29
Price ¥21.28 · Downside -53.4%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (¥0.5437 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.54/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+11.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+19.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.2%
Start year 2020 (pandemic)
Revenue growth 8 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.4%
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip.
+3.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year+1.9%
Dividend (yield on the price)1.3%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.22% → 18%
2025 sits 109% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Compare Donglai Coating Technology (Shanghai) Co. Ltd. A with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Chemicals · 728 stocks
Beats the industry median on 4/12 measures
Overall it trails its industry peers.
Valuation
Quality Score57 · Above median
Fair Value upside−53.4% · Below median
Profitability
Return on equity (12 months)10.4% · Above median
Return on assets6.0% · Above median
Net margin (12 months)15.1% · Top 25%
Operating margin (12 months)8.5% · Below median
Growth and dividend
Revenue growth (quarter YoY)5.6% · Below median
Dividend yield (12 months)1.3% · Below median
Valuation Multiplesvs Specialty Chemicals median · lower = cheaper
P/E (12 months)23.6× · Pricier than median
P/B2.41× · Pricier than median
P/S (12 months)3.52× · Priciest 25%
EV/EBITDA24.8× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)28· sector 67
PAST (return on equity)42· sector 27
HEALTH (low debt)0· sector 95
DIVIDEND (yield)25· sector 30
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Donglai Coating Technology (Shanghai) Co. Ltd. A Fair Value". https://www.fairvalue-calculator.com/stock/688129
Frequently asked questions
Is Donglai Coating Technology (Shanghai) Co. Ltd. A (688129) overvalued or undervalued?
As of Nov 5, 2026, our model estimates a fair value of ¥9.92 versus a price of ¥21.28, about 53% lower (overvalued).
What is the fair value of 688129?
Our model-based fair value for Donglai Coating Technology (Shanghai) Co. Ltd. A is ¥9.92 (as of Nov 5, 2026), built from audited fundamentals. The current price: ¥21.28.
What is the quality score of 688129?
Donglai Coating Technology (Shanghai) Co. Ltd. A has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Donglai Coating Technology (Shanghai) Co. Ltd. A (688129)?
Our model-based price target is the fair value of ¥9.92 (as of Nov 5, 2026) from 16 valuation models. Cautious scenario ¥6.56, optimistic scenario ¥13.29. It is a calculation from audited fundamentals, not an analyst target.
What is the Donglai Coating Technology (Shanghai) Co. Ltd. A stock forecast for 2026?
Our models put fair value at ¥9.92, about 53% lower versus a price of ¥21.28 (overvalued). Cautious scenario ¥6.56, optimistic scenario ¥13.29. The calculation is refreshed regularly with new filings.
What is the revenue of Donglai Coating Technology (Shanghai) Co. Ltd. A (688129)?
Donglai Coating Technology (Shanghai) Co. Ltd. A reported trailing-twelve-month revenue of about 674M CNY (latest available figure, as of Nov 5, 2026).
Does Donglai Coating Technology (Shanghai) Co. Ltd. A pay a dividend?
Donglai Coating Technology (Shanghai) Co. Ltd. A currently shows a dividend yield of 1.25% relative to its recent price (as of Nov 5, 2026).
How much is the dividend of Donglai Coating Technology (Shanghai) Co. Ltd. A (688129) and when is the ex-dividend date?
Donglai Coating Technology (Shanghai) Co. Ltd. A pays a dividend of ¥0.266 per share a year, a dividend yield of 1.3%. The last ex-dividend date was Jul 14, 2026. The payout ratio is 29.6% of earnings. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What is the intrinsic value of Donglai Coating Technology (Shanghai) Co. Ltd. A (688129)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Donglai Coating Technology (Shanghai) Co. Ltd. A it is ¥9.92 per share (as of Nov 5, 2026), against a price of ¥21.28. It is the blended result of 16 valuation models in 6 families (Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Donglai Coating Technology (Shanghai) Co. Ltd. A stock overvalued or undervalued in 2026?
As of Nov 5, 2026, 688129 trades above its calculated fair value: price ¥21.28, fair value ¥9.92, a gap of about −53% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 688129?
No. The price is what the market pays today (¥21.28); the fair value is what the company's own numbers justify (¥9.92). For Donglai Coating Technology (Shanghai) Co. Ltd. A the two are ¥11.36 per share apart. That gap is exactly why we show both numbers side by side.
How much is Donglai Coating Technology (Shanghai) Co. Ltd. A worth?
The market values Donglai Coating Technology (Shanghai) Co. Ltd. A at about 2.4B CNY (market capitalisation, as of Nov 5, 2026). Per share that is ¥21.28; our models calculate a fair value of ¥9.92 per share.
What do the bullish and bearish scenarios say about 688129?
Our models span a range for Donglai Coating Technology (Shanghai) Co. Ltd. A: cautious scenario ¥6.56, base ¥9.92, optimistic ¥13.29 per share (as of Nov 5, 2026, price ¥21.28). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 688129?
Donglai Coating Technology (Shanghai) Co. Ltd. A trades at a price-to-earnings ratio of 23.6 (as of Nov 5, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ¥9.92 is built from several models across several years. Median P/E at fiscal year-end, 6 fiscal years (2020 to 2025), reported earnings: 23.7. Other multiples: P/B 2.4, P/S 3.5, EV/EBITDA 24.8.
How solid is the balance sheet of Donglai Coating Technology (Shanghai) Co. Ltd. A (688129)?
Balance-sheet figures for Donglai Coating Technology (Shanghai) Co. Ltd. A (as of Nov 5, 2026): return on equity 10.4%. They feed the Quality Score of 57/100, which measures business quality independently of the share price.
How far is 688129 from its 52-week high?
Donglai Coating Technology (Shanghai) Co. Ltd. A trades at ¥21.28, about 34% below its 52-week high of ¥32.14 and 16% above the low of ¥18.36 (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of ¥9.92 is for.
Which stocks are comparable to Donglai Coating Technology (Shanghai) Co. Ltd. A?
From the same area (Basic Materials) we also value Linde plc, Ecolab Inc, The Sherwin-Williams Company, Nan Ya Plastics Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Donglai Coating Technology (Shanghai) Co. Ltd. A stock attractive at the current price?
The data as of Nov 5, 2026: price ¥21.28, calculated fair value ¥9.92 (−53%), Quality Score 57/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 688129 calculated?
We run Donglai Coating Technology (Shanghai) Co. Ltd. A through 16 models from 6 families: Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of ¥9.92 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Donglai Coating Technology (Shanghai) Co. Ltd. A itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Donglai Coating Technology (Shanghai) Co. Ltd. A (688129)?
The closing price on Nov 9, 2026 was ¥21.28. Our model-based fair value is ¥9.92, about 53% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Donglai Coating Technology (Shanghai) Co. Ltd. A right now?
The price sits above even our optimistic bull case (¥13.29). The favourable scenario is already priced in. Solid but not exceptional quality (57/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (¥6.56 to ¥13.29) leaves room in how you read the outcome.
Key figures of Donglai Coating Technology (Shanghai) Co. Ltd. A
How large is the market capitalisation of Donglai Coating Technology (Shanghai) Co. Ltd. A (688129)?
The market capitalisation of Donglai Coating Technology (Shanghai) Co. Ltd. A is 2.4B CNY (≈ $356M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Donglai Coating Technology (Shanghai) Co. Ltd. A (688129)?
The price-to-sales ratio of Donglai Coating Technology (Shanghai) Co. Ltd. A is 3.52 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Donglai Coating Technology (Shanghai) Co. Ltd. A (688129)?
Earnings per share at Donglai Coating Technology (Shanghai) Co. Ltd. A are ¥0.9000 (price ÷ EPS = P/E 23.6). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Donglai Coating Technology (Shanghai) Co. Ltd. A (688129)?
The dividend yield of Donglai Coating Technology (Shanghai) Co. Ltd. A is 1.3% (payout 29.6%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Donglai Coating Technology (Shanghai) Co. Ltd. A (688129)?
The net margin of Donglai Coating Technology (Shanghai) Co. Ltd. A is 15.1% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Donglai Coating Technology (Shanghai) Co. Ltd. A (688129)?
The return on equity (ROE) of Donglai Coating Technology (Shanghai) Co. Ltd. A is 10.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Donglai Coating Technology (Shanghai) Co. Ltd. A (688129)?
On an EBIT basis the return on assets of Donglai Coating Technology (Shanghai) Co. Ltd. A is 5.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Donglai Coating Technology (Shanghai) Co. Ltd. A (688129)?
The operating margin of Donglai Coating Technology (Shanghai) Co. Ltd. A is 8.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Donglai Coating Technology (Shanghai) Co. Ltd. A (688129)?
Revenue at Donglai Coating Technology (Shanghai) Co. Ltd. A is growing +5.6% versus a year earlier (3y avg +19.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Donglai Coating Technology (Shanghai) Co. Ltd. A (688129)?
Earnings per share at Donglai Coating Technology (Shanghai) Co. Ltd. A are growing −4.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Donglai Coating Technology (Shanghai) Co. Ltd. A (688129) generate?
The free cash flow of Donglai Coating Technology (Shanghai) Co. Ltd. A is −16.0M CNY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Donglai Coating Technology (Shanghai) Co. Ltd. A (688129) carry?
The net debt of Donglai Coating Technology (Shanghai) Co. Ltd. A is 427M CNY (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Donglai Coating Technology (Shanghai) Co. Ltd. A in the live analysis
One click puts Donglai Coating Technology (Shanghai) Co. Ltd. A on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 5, 2026