Comtrend Corp (8089) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Comtrend Corp stock TWD 38.21, price TWD 27.25, upside +40.2%, quality 59 out of 100. Rating: undervalued. Calculated from audited financials with 7 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.
How to read this chart
60‑month range 16.90 TWD – 147.00 TWD · fair‑value band 32.47 TWD – 47.06 TWD · the 27.25 TWD price screens below the 38.21 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 9, 2026.
Follow Comtrend in your weekly email
Every Wednesday you see whether Comtrend is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Comtrend Corporation engages in the research, development, manufacturing, and sales of broadband communication equipment in Asia, the United States, Europe, and internationally.
Show moreShow less
The company offers fiber solutions, such as GPON and XGS-PON; VDSL, including one GE port gateway and home gateway; ethernet that provides wireless routers and VoIP; home networking; coax MDU/CPE; remote management; and powerline module solutions.
It also provides wireless extenders, switches, PoE solutions, and security surveillance systems. Comtrend Corporation was incorporated in 1990 and is headquartered in New Taipei City, Taiwan.
Stock analysis
Comtrend Corp (8089) currently trades at 27.25 TWD, while our model-based Fair Value estimate is 38.21 TWD, implying the stock looks roughly 29% undervalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of 41.15 TWD per share, and 6 of the 7 models we run sit above the 27.25 TWD price.
Bear case: the Asset-Based group reads lowest at 11.21 TWD, and 1 of the 7 models stay below the price. Data coverage for this calculation is low.
Scenario range: 32.47 TWD (bear) to 47.06 TWD (bull), the price of 27.25 TWD sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 59/100 (solid quality), in the Technology sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Comtrend Corp reported revenue of 819M TWD in FY2025 versus 1.7B TWD in FY2021, a compound −16.2%/yr. Reported net income was −204M TWD in FY2025.
Key figures
Market cap 1.8B TWD (≈ $54.8M) Micro · P/S ratio 3.72 · EPS (TTM) −3.03 TWD · Dividend yield 4.2% · Net margin −42.8% · Return on equity −18.2% · Return on assets (EBIT) −2.4% (5-year average) · Operating margin −44.0%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 10 out of 100 (low confidence).
What moves the price
The share trades about 16% below its 52-week high and 61% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Technology peers we cover trades at −45% fair-value upside, at 40%, 8089 screens cheaper than that median.
Fair Value models
Bear32.47 TWDFair Value 38.21 TWDBull47.06 TWD
Price 27.25 TWD · Upside +40.2%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.23/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−79.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−24.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−20.7%
Start year 2020 (pandemic)
Revenue growth 8 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−10.4%
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
9.3% (2020) → −21.7% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−3.0%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about −4.5% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Communication Equipment · 300 stocks
Beats the industry median on 5/11 measures
A mixed picture versus its industry peers.
Valuation
Quality Score59 · Above median
Fair Value upside+40.2% · Top 25%
Profitability
Return on assets−13.1% · Bottom 25%
Net margin (12 months)−42.8% · Bottom 25%
Operating margin (12 months)−44.0% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)−35.7% · Bottom 25%
Dividend yield (12 months)4.2% · Top 25%
Balance sheet
Debt / equity0.16× · Above median
Valuation Multiplesvs Communication Equipment median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Comtrend Corp Fair Value". https://www.fairvalue-calculator.com/stock/8089
Frequently asked questions
Is Comtrend Corp (8089) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of 38.21 TWD versus a price of 27.25 TWD, about +40% upside (undervalued).
What is the fair value of 8089?
Our model-based fair value for Comtrend Corp is 38.21 TWD (as of Nov 9, 2026), built from audited fundamentals. The current price: 27.25 TWD.
What is the quality score of 8089?
Comtrend Corp has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Comtrend Corp (8089)?
Our model-based price target is the fair value of 38.21 TWD (as of Nov 9, 2026) from 7 valuation models. Cautious scenario 32.47 TWD, optimistic scenario 47.06 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Comtrend Corp stock forecast for 2026?
Our models put fair value at 38.21 TWD, about +40% upside versus a price of 27.25 TWD (undervalued). Cautious scenario 32.47 TWD, optimistic scenario 47.06 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Comtrend Corp (8089)?
Comtrend Corp reported trailing-twelve-month revenue of about 469M TWD (latest available figure, as of Nov 9, 2026).
Does Comtrend Corp pay a dividend?
Comtrend Corp currently shows a dividend yield of 4.21% relative to its recent price (as of Nov 9, 2026).
How much is the dividend of Comtrend Corp (8089)?
Comtrend Corp has a dividend yield of 4.2%.
What growth is priced into Comtrend Corp (8089)?
For today's price to be fair in a discounted-cash-flow model, Comtrend Corp would have to grow free cash flow by -3.0 % per year for five years (discount rate 12.3 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -20.7 % per year. As of Nov 9, 2026.
What discount rate (WACC) does the fair value of 8089 use?
Our models discount Comtrend Corp at 12.3 %: a base by market capitalisation (micro), damped by beta 0.70, country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Comtrend Corp that is -3.0 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (12.3 %) and the same formula as our fair value.
How much growth has Comtrend Corp (8089) delivered so far?
Over the past 5 years revenue at Comtrend Corp grew -20.7 % a year. The price currently implies free-cash-flow growth of -3.0 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Comtrend Corp (8089) growing?
The median revenue growth in the sector is +11.5 % a year. That is the yardstick for the growth priced into Comtrend Corp (-3.0 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Comtrend Corp (8089)?
The free-cash-flow yield on the price is 10.37 %: that much free cash flow Comtrend Corp produces per unit of market value. When it exceeds the discount rate of our models (12.3 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Comtrend Corp (8089)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Comtrend Corp it is 38.21 TWD per share (as of Nov 9, 2026), against a price of 27.25 TWD. It is the blended result of 7 valuation models in 4 families (DCF Models, Multiples, Asset-Based, Growth DCF).
Is Comtrend Corp stock overvalued or undervalued in 2026?
As of Nov 9, 2026, 8089 trades below its calculated fair value: price 27.25 TWD, fair value 38.21 TWD, a gap of about +40% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 8089?
No. The price is what the market pays today (27.25 TWD); the fair value is what the company's own numbers justify (38.21 TWD). For Comtrend Corp the two are 10.96 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Comtrend Corp worth?
The market values Comtrend Corp at about 1.8B TWD (market capitalisation, as of Nov 9, 2026). Per share that is 27.25 TWD; our models calculate a fair value of 38.21 TWD per share.
What do the bullish and bearish scenarios say about 8089?
Our models span a range for Comtrend Corp: cautious scenario 32.47 TWD, base 38.21 TWD, optimistic 47.06 TWD per share (as of Nov 9, 2026, price 27.25 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Comtrend Corp (8089)?
Balance-sheet figures for Comtrend Corp (as of Nov 9, 2026): return on equity −18.2%, debt of 0.16 per unit of equity. They feed the Quality Score of 59/100, which measures business quality independently of the share price.
How far is 8089 from its 52-week high?
Comtrend Corp trades at 27.25 TWD, about 16% below its 52-week high of 32.25 TWD and 61% above the low of 16.90 TWD (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 38.21 TWD is for.
Which stocks are comparable to Comtrend Corp?
From the same area (Technology) we also value Cisco Systems, Inc, Foxconn Industrial Internet Co, Zhongji Innolight Co, Motorola Solutions, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Comtrend Corp stock attractive at the current price?
The data as of Nov 9, 2026: price 27.25 TWD, calculated fair value 38.21 TWD (+40%), Quality Score 59/100, from 7 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 8089 calculated?
We run Comtrend Corp through 7 models from 4 families: DCF Models, Multiples, Asset-Based, Growth DCF. Every model gets the same audited fundamentals; the fair value of 38.21 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Comtrend Corp currently trades 29% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Comtrend Corp (8089)?
The closing price on Nov 9, 2026 was 27.25 TWD. Our model-based fair value is 38.21 TWD, about +40% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Comtrend Corp right now?
The price is below even our cautious bear case (32.47 TWD). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (59/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of Comtrend Corp
How large is the market capitalisation of Comtrend Corp (8089)?
The market capitalisation of Comtrend Corp is 1.8B TWD (≈ $54.8M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Comtrend Corp (8089)?
The price-to-sales ratio of Comtrend Corp is 3.72 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Comtrend Corp (8089)?
Earnings per share at Comtrend Corp are −3.03 TWD. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Comtrend Corp (8089)?
The dividend yield of Comtrend Corp is 4.2%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Comtrend Corp (8089)?
The net margin of Comtrend Corp is −42.8% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Comtrend Corp (8089)?
The return on equity (ROE) of Comtrend Corp is −18.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Comtrend Corp (8089)?
On an EBIT basis the return on assets of Comtrend Corp is −2.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Comtrend Corp (8089)?
The operating margin of Comtrend Corp is −44.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Comtrend Corp (8089)?
Revenue at Comtrend Corp is growing −35.7% versus a year earlier (3y avg −24.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Comtrend Corp (8089)?
Earnings per share at Comtrend Corp are growing +701% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Comtrend Corp (8089) hold?
Comtrend Corp holds more cash than debt, 76.2M TWD net (fiscal year 2023). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Comtrend Corp in the live analysis
One click puts Comtrend Corp on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 9, 2026