EN DE
Watch Brill Shoe Industries Ltd for free: we tell you when fair value or trend changes.
Data-driven stock valuation

Brill Shoe Industries Ltd (BRIL) fair value: what the stock is really worth

As of Nov 12, 2026: fair value (intrinsic value) of Brill Shoe Industries Ltd stock ILS 34.71, price ILS 11.57, upside +200.0%, quality 55 out of 100. Rating: strongly undervalued. Calculated from audited financials with 12 of our 26 valuation models and 37 quality factors, updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Consumer Cyclical Il · ISIN IL0003990145

BS Brill Shoe Industries Ltd logo Thin data Nov 14, 2026

Brill Shoe Industries Ltd

BRIL · TA

Cheap (67% below fair value) and solid company, but falling price: meets 2 of 3 rules.

Get notified free when this changes
Fair value 34.71 ILS · Strongly undervalued 
Low debt 
Generates free cash flow 
Even on cautious assumptions the value is 25% above the price (14.50 ILS). 
Quality 55/100 
Mixed Growth (revenue 5y +5.9 %/yr in ILS) 
Mixed vs. peers (6/12) 
Falling price (downtrend) 
Loss-making · -1.6% net margin (TTM) 
Narrow moat 21/100 · thin data
Thin data 
⚠ Small free float
Watch Brill Shoe Industries Ltd for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

49.06 ILS 7.84 ILS Fair Value 34.71 ILS Jun 2021 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 14, 2026.

How to read this chart

60‑month range 7.84 ILS – 49.06 ILS · fair‑value band 14.50 ILS – 54.92 ILS · the 11.57 ILS price screens below the 34.71 ILS fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. As of Nov 14, 2026.

Follow Brill Shoe Industries in your weekly email

Every Wednesday you see whether Brill Shoe Industries is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Brill Shoe Industries Ltd., together with its subsidiaries, engages in the design, manufacturing, import, purchase, and marketing of shoes, clothing products, and fashion accessories in Israel.

Show moreShow less

It offers footwear products for children, men, and women, as well as sandals, work and safety shoes, sports shoes, and slippers.

The company provides its products under the Price Gali, Lee Cooper, Dockers, Hush-Puppies, LA Gear, Fisher, Caterpillar, Brill Comfort, Santa Barbara Polo & Racquet Club, Dockers, Lumberjack, 361, LA Gear, Athletics, and Gali brand names.

It also sells its products through online, and store and retail chains. The company was formerly known as Brill Shoe Industries (1988) Ltd. and changed its name to Brill Shoe Industries Ltd. in December 1988. Brill Shoe Industries Ltd. was founded in 1975 and is based in Rishon LeZion, Israel.

Stock analysis

Brill Shoe Industries Ltd (BRIL) currently trades at 11.57 ILS, while our model-based Fair Value estimate is 34.71 ILS, implying the stock looks roughly 67% undervalued today.

Show more

Valuation

Bull case: the DCF Models group reads highest at a median of 171.22 ILS per share, and 10 of the 12 models we run sit above the 11.57 ILS price.

Bear case: the Earnings-Based group reads lowest at 11.22 ILS, and 2 of the 12 models stay below the price. Data coverage for this calculation is low.

Scenario range: 14.50 ILS (bear) to 54.92 ILS (bull), the price of 11.57 ILS sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 55/100 (solid quality), in the Consumer Cyclical sector.

Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.

Brill Shoe Industries Ltd reported revenue of 570M ILS in FY2025 versus 548M ILS in FY2021, a compound +1.0%/yr. Reported net income was −7.7M ILS in FY2025.

Key figures

Market cap 69.8M ILS Micro · P/S ratio 0.13 · EPS (TTM) 7.99 ILS · Net margin −1.3% · Return on equity −6.7% · Return on assets (EBIT) 4.9% (5-year average) · Operating margin 3.4% · Revenue (TTM) 542M ILS.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 21 out of 100 (low confidence).

What moves the price

The share trades about 30% below its 52-week high and 11% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Consumer Cyclical peers we cover trades at −20% fair-value upside, at 200%, BRIL screens cheaper than that median.

Fair Value models

Bear 14.50 ILS Fair Value 34.71 ILS Bull 54.92 ILS
Price 11.57 ILS · Upside +200.0%
Capped: our models arrive at a very high value here. We deliberately show a more cautious Fair Value.
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (6.96 ILS per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCF 151.23 ILS 197.30 ILS 282.88 ILS 81
Growth DCF 156.29 ILS 200.65 ILS 276.16 ILS 79
Owner Earnings 157.39 ILS 205.36 ILS 294.46 ILS 77
All 12 models by family
DCF Models
FCF DCF 151.23 ILS 197.30 ILS 282.88 ILS 81
Owner Earnings 157.39 ILS 205.36 ILS 294.46 ILS 77
5Y Revenue Exit 68.79 ILS 76.38 ILS 87.78 ILS 74
5Y EBITDA Exit 124.67 ILS 171.68 ILS 235.76 ILS 76
10Y Revenue Exit 101.92 ILS 112.34 ILS 121.63 ILS 68
10Y EBITDA Exit 134.64 ILS 170.76 ILS 209.57 ILS 70
Earnings-Based
EPV 10.03 ILS 11.22 ILS 12.23 ILS 74
Multiples
EV/EBITDA 28.95 ILS 69.32 ILS 109.69 ILS 63
Asset-Based
NCAV (Graham) 9.39 ILS 12.58 ILS 18.77 ILS 54
Growth DCF
Growth DCF 156.29 ILS 200.65 ILS 276.16 ILS 79
Rev-Margin DCF 68.79 ILS 80.05 ILS 96.85 ILS 74
Economic Profit
ROIC Compounder 10.03 ILS 11.22 ILS 12.23 ILS 72

Open the full fair value analysis →

Quality Score breakdown

Overall quality 55/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 34
How much profit the company makes from its sales and capital
Quality Growth 34
Are margins and returns getting better?
Cashflow 71
Do the profits arrive as real cash?
Financial strength 28
Debt, balance sheet and risk of trouble
Investment 100
Does it invest with discipline instead of growing at any price?
Low Volatility 60
How calm the share price moves, does not count
Price momentum 25
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 13
Distance to the 52-week high, does not count
New shares 82
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 42/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−1.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.9%
Start year 2020 (pandemic). Over 10 years: −0.8% a year
Revenue growth 21 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+29.6%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
5.3% (2020) → 1.2% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

Watch BRIL, get fair value alerts →

Compare Brill Shoe Industries Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Apparel Retail · 107 stocks

Beats the industry median on 6/11 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 55 · Below median
Fair Value upside +200.0% · Top 25%
Profitability
Return on assets −1.3% · Bottom 25%
Net margin (12 months) −1.6% · Bottom 25%
Operating margin (12 months) 3.4% · Below median
Growth and dividend
Revenue growth (quarter YoY) 5.8% · Above median
Balance sheet
Debt / equity 0.02× · Above median

Valuation Multiplesvs Apparel Retail median · lower = cheaper

P/B 0.53× · Cheapest 25%
P/S (12 months) 0.13× · Cheapest 25%
Price / free cash flow (fiscal year) 0.9× · Cheapest 25%
EV/EBITDA 1.9× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)100 · sector 50
FUTURE (revenue growth)29 · sector 13
PAST (return on equity)0 · sector 37
HEALTH (low debt)99 · sector 100
DIVIDEND (yield)0 · sector 59

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Apparel Retail stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
lululemon athletica inc., LULU $105.65 $307.70 +191% vs BRIL
Aritzia Inc ATZ C$155.45 C$171.49 +10% vs BRIL
Industria de Diseño Textil, S.A ITX €59.64 €65.65 +10% vs BRIL
The Gap, Inc GAP $21.07 $20.67 −2% vs BRIL
Fast Retailing Co 6288 HK$39.60 HK$31.74 −20% vs BRIL
The TJX Companies, Inc TJX $134.37 $85.31 −37% vs BRIL
Burlington Stores, Inc BURL $242.86 $150.41 −38% vs BRIL
Ross Stores, Inc ROST $231.68 $118.41 −49% vs BRIL
Trent Limited TRENT ₹3,165 ₹1,277 −60% vs BRIL
Victoria's Secret & Co VSXY $106.17 $34.31 −68% vs BRIL

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend StocksUndervalued 52-Week Low StocksStocks for 2027: Large Companies Below Fair Value

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Average Down CalculatorFree calculator
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Brill Shoe Industries Ltd: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "Brill Shoe Industries Ltd Fair Value". https://www.fairvalue-calculator.com/stock/BRIL

Frequently asked questions

Is Brill Shoe Industries Ltd (BRIL) overvalued or undervalued?
As of Nov 14, 2026, our model estimates a fair value of 34.71 ILS versus a price of 11.57 ILS, about +200% upside (undervalued).
What is the fair value of BRIL?
Our model-based fair value for Brill Shoe Industries Ltd is 34.71 ILS (as of Nov 14, 2026), built from audited fundamentals. The current price: 11.57 ILS.
What is the quality score of BRIL?
Brill Shoe Industries Ltd has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Brill Shoe Industries Ltd (BRIL)?
Our model-based price target is the fair value of 34.71 ILS (as of Nov 14, 2026) from 12 valuation models. Cautious scenario 14.50 ILS, optimistic scenario 54.92 ILS. It is a calculation from audited fundamentals, not an analyst target.
What is the Brill Shoe Industries Ltd stock forecast for 2026?
Our models put fair value at 34.71 ILS, about +200% upside versus a price of 11.57 ILS (undervalued). Cautious scenario 14.50 ILS, optimistic scenario 54.92 ILS. The calculation is refreshed regularly with new filings.
What is the revenue of Brill Shoe Industries Ltd (BRIL)?
Brill Shoe Industries Ltd reported trailing-twelve-month revenue of about 542M ILS (latest available figure, as of Nov 14, 2026).
What is the intrinsic value of Brill Shoe Industries Ltd (BRIL)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Brill Shoe Industries Ltd it is 34.71 ILS per share (as of Nov 14, 2026), against a price of 11.57 ILS. It is the blended result of 12 valuation models in 6 families (DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit).
Is Brill Shoe Industries Ltd stock overvalued or undervalued in 2026?
As of Nov 14, 2026, BRIL trades below its calculated fair value: price 11.57 ILS, fair value 34.71 ILS, a gap of about +200% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of BRIL?
No. The price is what the market pays today (11.57 ILS); the fair value is what the company's own numbers justify (34.71 ILS). For Brill Shoe Industries Ltd the two are 23.14 ILS per share apart. That gap is exactly why we show both numbers side by side.
How much is Brill Shoe Industries Ltd worth?
The market values Brill Shoe Industries Ltd at about 69.8M ILS (market capitalisation, as of Nov 14, 2026). Per share that is 11.57 ILS; our models calculate a fair value of 34.71 ILS per share.
What do the bullish and bearish scenarios say about BRIL?
Our models span a range for Brill Shoe Industries Ltd: cautious scenario 14.50 ILS, base 34.71 ILS, optimistic 54.92 ILS per share (as of Nov 14, 2026, price 11.57 ILS). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Brill Shoe Industries Ltd (BRIL)?
Balance-sheet figures for Brill Shoe Industries Ltd (as of Nov 14, 2026): return on equity −6.7%, debt of 0.02 per unit of equity. They feed the Quality Score of 55/100, which measures business quality independently of the share price.
How far is BRIL from its 52-week high?
Brill Shoe Industries Ltd trades at 11.57 ILS, about 30% below its 52-week high of 16.54 ILS and 11% above the low of 10.44 ILS (as of Nov 12, 2026). Distance from the high says nothing about value: that is what the fair value of 34.71 ILS is for.
Which stocks are comparable to Brill Shoe Industries Ltd?
From the same area (Consumer Cyclical) we also value Industria de Diseño Textil, S.A, The TJX Companies, Inc, Fast Retailing Co, Ross Stores, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Brill Shoe Industries Ltd stock attractive at the current price?
The data as of Nov 14, 2026: price 11.57 ILS, calculated fair value 34.71 ILS (+200%), Quality Score 55/100, from 12 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of BRIL calculated?
We run Brill Shoe Industries Ltd through 12 models from 6 families: DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit. Every model gets the same audited fundamentals; the fair value of 34.71 ILS builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.9% above its aggregate fair value. Brill Shoe Industries Ltd currently trades 67% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Brill Shoe Industries Ltd (BRIL)?
The closing price on Nov 12, 2026 was 11.57 ILS. Our model-based fair value is 34.71 ILS, about +200% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Brill Shoe Industries Ltd right now?
The price is below even our cautious bear case (14.50 ILS). The market is more pessimistic than our downside scenario. The model range is unusually wide (14.50 ILS to 54.92 ILS). The outcome hinges heavily on assumptions, so read the point estimate with caution. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (55/100) at a price below fair value, the discount is the argument here, not the business quality.

Key figures of Brill Shoe Industries Ltd

How large is the market capitalisation of Brill Shoe Industries Ltd (BRIL)?
The market capitalisation of Brill Shoe Industries Ltd is 69.8M ILS. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Brill Shoe Industries Ltd (BRIL)?
The price-to-sales ratio of Brill Shoe Industries Ltd is 0.13 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Brill Shoe Industries Ltd (BRIL)?
Earnings per share at Brill Shoe Industries Ltd are 7.99 ILS. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Brill Shoe Industries Ltd (BRIL)?
The net margin of Brill Shoe Industries Ltd is −1.3% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Brill Shoe Industries Ltd (BRIL)?
The return on equity (ROE) of Brill Shoe Industries Ltd is −6.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Brill Shoe Industries Ltd (BRIL)?
On an EBIT basis the return on assets of Brill Shoe Industries Ltd is 4.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Brill Shoe Industries Ltd (BRIL)?
The operating margin of Brill Shoe Industries Ltd is 3.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Brill Shoe Industries Ltd (BRIL)?
Revenue at Brill Shoe Industries Ltd is growing +5.8% versus a year earlier (3y avg +0.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Brill Shoe Industries Ltd (BRIL)?
Earnings per share at Brill Shoe Industries Ltd are growing +58.1% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Brill Shoe Industries Ltd (BRIL) generate?
The free cash flow of Brill Shoe Industries Ltd is 78.9M ILS (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Brill Shoe Industries Ltd (BRIL) carry?
The net debt of Brill Shoe Industries Ltd is 556M ILS (fiscal year 2025, ≈ 7.0 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Brill Shoe Industries Ltd in the live analysis

One click puts Brill Shoe Industries Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.