Brill Shoe Industries Ltd (BRIL) Fair Value & Analysis
Consumer Cyclical · Il · Market cap 77.9M ILA · ISIN IL0003990145
Strengths
Risks
Fair value as of: Aug 13, 2026
From 16 valuation models · updated 15 days ago
Fair value updated Aug 13, 2026, revised from 69.32 ILA to 32.40 ILA (−53.3%) since Jul 14, 2026. Share price −15.9% over the past month.
A solid business, trading 67% below our fair value.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
What matters now
- The price is below even our cautious bear case (13.53 ILA). The market is more pessimistic than our downside scenario.
- The model range is unusually wide (13.53 ILA to 51.27 ILA). The outcome hinges heavily on assumptions, so read the point estimate with caution.
- Solid quality (55/100) at a price below fair value, the discount is the argument here, not the business quality.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.
How to read this chart
60‑month range 4.69 ILA – 49.06 ILA · fair‑value band 13.53 ILA – 51.27 ILA · the 10.80 ILA price screens below the 32.40 ILA fair value. Dashed = 300-day average. As of Aug 13, 2026.
Analysis
Brill Shoe Industries Ltd (BRIL) currently trades at 10.80 ILA, while our model-based Fair Value estimate is 32.40 ILA, implying the stock looks roughly 200.0% undervalued today. The Quality Score stands at 55/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.
Over the trailing twelve months, Brill Shoe Industries Ltd generated revenue of 535M ILA at a net margin of -3.4%. Revenue declined 22.6% year over year. It earns a return on equity of -13.4%. Net debt stands at 556M ILA. Fundamentals as of Aug 13, 2026
Our scenario range runs from 13.53 ILA (bear case) to 51.27 ILA (bull case); at 10.80 ILA, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Consumer Cyclical peers we cover trades at -38% fair-value upside, at 200%, BRIL screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 16 models by family
Widest divergence: DCF Models (89.21 ILA) versus Earnings-Based (9.46 ILA). Highest evidence: Growth DCF (80).
Notify me when BRIL reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 54 · Market factors (momentum, volatility) 24
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.
About the company
Brill Shoe Industries Ltd., together with its subsidiaries, engages in the design, manufacturing, import, purchase, and marketing of shoes, clothing products, and fashion accessories in Israel. It offers footwear products for children, men, and women, as well as sandals, work and safety shoes, sports shoes, and slippers.
Full company description
Brill Shoe Industries Ltd., together with its subsidiaries, engages in the design, manufacturing, import, purchase, and marketing of shoes, clothing products, and fashion accessories in Israel. It offers footwear products for children, men, and women, as well as sandals, work and safety shoes, sports shoes, and slippers. The company provides its products under the Price Gali, Lee Cooper, Dockers, Hush-Puppies, LA Gear, Fisher, Caterpillar, Brill Comfort, Santa Barbara Polo & Racquet Club, Dockers, Lumberjack, 361, LA Gear, Athletics, and Gali brand names. It also sells its products through online, and store and retail chains. The company was formerly known as Brill Shoe Industries (1988) Ltd. and changed its name to Brill Shoe Industries Ltd. in December 1988. Brill Shoe Industries Ltd. was founded in 1975 and is based in Rishon LeZion, Israel.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Brill Shoe Industries Ltd reported revenue of 570M ILA in FY2025 versus 548M ILA in FY2021, a compound +1.0%/yr. Reported net income was −7.7M ILA in FY2025.
Watch BRIL: get an alert when its fair value changes →
Peer Group
Apparel Retail · 110 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Apparel Retail median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Apparel Retail stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Industria de Diseño Textil, S.A ITX | 246.10 PLN | 189.40 PLN | -23% |
| The TJX Companies, Inc TJX | $136.83 | $84.95 | -38% |
| Fast Retailing Co 6288 | HK$37.20 | HK$15.24 | -59% |
| Ross Stores, Inc ROST | $236.27 | $118.41 | -50% |
| Burlington Stores, Inc BURL | $353.63 | $143.65 | -59% |
| Trent Limited TRENT | ₹2,990 | ₹709.49 | -76% |
| lululemon athletica inc., LULU | $116.35 | $299.63 | +158% |
| Aritzia Inc ATZ | C$140.07 | C$70.30 | -50% |
| The Gap, Inc GAP | $20.60 | $36.44 | +77% |
| Urban Outfitters, Inc URBN | $82.95 | $92.88 | +12% |
Compare Brill Shoe Industries Ltd with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
Discover undervalued stocks
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is Brill Shoe Industries Ltd (BRIL) overvalued or undervalued?
What is the fair value of BRIL?
What is the quality score of BRIL?
What is the revenue of Brill Shoe Industries Ltd (BRIL)?
What is the net profit margin of BRIL?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Watch Brill Shoe Industries Ltd in the live analysis
One click puts Brill Shoe Industries Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.