Fair Value Calculator Fair Value Calculator
EN DE

Brill Shoe Industries Ltd (BRIL) Fair Value & Analysis

Consumer Cyclical · Il · Market cap 77.9M ILA

BS Brill Shoe Industries Ltd BRIL · TA
Price12.30 ILA
Fair Value69.32 ILA
Upside+463.6%
Quality47/100
Watch Brill Shoe Industries Ltd for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range 28.95 ILA – 109.69 ILA

Fair value as of: Jul 14, 2026

From 16 valuation models · updated today

Fair value updated Jul 14, 2026 — revised from 86.79 ILA to 69.32 ILA (−20.1%) since Jun 24, 2026. Share price +14.0% over the past month.

Price vs Fair Value (12 months)

17.54 ILA 10.06 ILA Fair Value 69.32 ILA Jun 2025 Jul 2026

12‑month range 10.06 ILA – 17.54 ILA · fair‑value band 28.95 ILA – 109.69 ILA · the 12.30 ILA price screens below the 69.32 ILA fair value. As of Jul 14, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Brill Shoe Industries Ltd (BRIL) currently trades at 12.30 ILA, while our model-based Fair Value estimate is 69.32 ILA — implying the stock looks roughly 463.6% undervalued today. We read business quality at 47/100 (below-average quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low) — always confirm before acting.

Over the trailing twelve months, Brill Shoe Industries Ltd generated revenue of 535M ILA at a net margin of -3.4%. Revenue declined 22.6% year over year. It earns a return on equity of -13.4%. Net debt stands at 556M ILA. Fundamentals as of Jul 14, 2026

Our scenario range runs from 28.95 ILA (bear case) to 109.69 ILA (bull case); at 12.30 ILA, the current price sits below that range. For context, the median of 10 Consumer Cyclical peers we cover trades at -23% fair-value upside — at 464%, BRIL screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 535M ILA
Revenue growth (YoY) -22.6%
Net margin -3.4%
Return on equity -13.4%
Free cash flow 78.9M ILA FY2025
P/E ratio 1.3
More key figures
Operating margin 0.2%
EPS (TTM) 7.99 ILA
EPS growth (YoY) +58.1%
Net debt 556M ILA FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 14, 2026. TTM = trailing twelve months.

About the company

Brill Shoe Industries Ltd., together with its subsidiaries, engages in the design, manufacturing, import, purchase, and marketing of shoes, clothing products, and fashion accessories in Israel. It offers footwear products for children, men, and women, as well as sandals, work and safety shoes, sports shoes, and slippers. The company provides its products under the Price Gali, Lee Cooper, Dockers, Hush-Puppies, LA Gear, Fisher, Caterpillar, Brill Comfort, Santa Barbara Polo & Racquet Club, Dockers, Lumberjack, 361, LA Gear, Athletics, and Gali brand names. It also sells its products through online, and store and retail chains. The company was formerly known as Brill Shoe Industries (1988) Ltd. and changed its name to Brill Shoe Industries Ltd. in December 1988. Brill Shoe Industries Ltd. was founded in 1975 and is based in Rishon LeZion, Israel.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Brill Shoe Industries Ltd reported revenue of 570M ILA in FY2025 versus 548M ILA in FY2021, a compound +1.0%/yr. Reported net income was −7.7M ILA in FY2025.

Revenue +1.0%/yr
FY21 548M ILA
FY22 565M ILA
FY23 521M ILA
FY24 579M ILA
FY25 570M ILA
Net income
FY21 46.9M ILA
FY22 30.6M ILA
FY23 −23.2M ILA
FY24 3.2M ILA
FY25 −7.7M ILA

Is BRIL fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Brill Shoe Industries Ltd Fair Value". https://www.fairvalue-calculator.com/stock/BRIL

Similar stocks

10 more Apparel Retail stocks, each showing price versus our Fair Value estimate (as of Jul 14, 2026).

Stock Price Fair Value vs Fair Value
Industria de Diseño Textil, S.A IDEXY $15.66 $11.99 -23%
The TJX Companies, Inc TJX C$29.33 C$16.18 -45%
Fast Retailing Co FRCOY $50.95 $19.25 -62%
Ross Stores, Inc ROST $230.37 $96.26 -58%
NEXT plc NXGPF $190.69 $200.58 +5%
Burlington Stores, Inc BURL $321.97 $128.91 -60%
Trent Limited TRENT ₹2,838 ₹553.27 -81%
lululemon athletica inc., 33L €112.60 €176.49 +57%
Aritzia Inc ATZAF $116.47 $89.94 -23%
The Gap, Inc GAP $20.45 $37.12 +82%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Brill Shoe Industries Ltd (BRIL) undervalued?
As of Jul 14, 2026, our model estimates a fair value of 69.32 ILA versus a price of 12.30 ILA — about +464% (undervalued). Model-based estimate, not financial advice.
What is the fair value of BRIL?
Our model-based fair value for Brill Shoe Industries Ltd is 69.32 ILA (as of Jul 14, 2026), built from audited fundamentals. The current price is 12.30 ILA.
What is the quality score of BRIL?
Brill Shoe Industries Ltd has a Quality Score of 47/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Brill Shoe Industries Ltd (BRIL)?
Brill Shoe Industries Ltd reported trailing-twelve-month revenue of about 535M ILS (latest available figure, as of Jul 14, 2026).
What is the net profit margin of BRIL?
The net profit margin of Brill Shoe Industries Ltd is about -3.4%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

14 days Pro free · no card

Unlock the full Brill Shoe Industries Ltd analysis — and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.