Cyrela Brazil Realty S.A. Empreendimentos e Participações (CYRE3) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Cyrela Brazil Realty S.A. Empreendimentos e Participações stock BRL 41.59, price BRL 19.30, upside +115.5%, quality 44 out of 100. Rating: strongly undervalued. Calculated from audited financials with 17 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
60‑month range R$9.58 – R$35.57 · fair‑value band R$29.42 – R$71.21 · the R$19.30 price screens below the R$41.59 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 7, 2026.
Follow Cyrela Brazil Realty S.A. Empreendimentos e Participações in your weekly email
Every Wednesday you see whether Cyrela Brazil Realty S.A. Empreendimentos e Participações is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Cyrela Brazil Realty S.A. Empreendimentos e Participações engages in the development and construction of residential properties in Brazil. It also provides real estate services, including construction management and technical consultancy services.
Show moreShow less
Cyrela Brazil Realty S.A. Empreendimentos e Participações was founded in 1962 and is headquartered in São Paulo, Brazil.
Stock analysis
Cyrela Brazil Realty S.A. Empreendimentos e Participações (CYRE3) currently trades at R$19.30, while our model-based Fair Value estimate is R$41.59, implying the stock looks roughly 54% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of R$130.49 per share, and 13 of the 17 models we run sit above the R$19.30 price.
Bear case: the Asset-Based group reads lowest at R$18.79, and 4 of the 17 models stay below the price. Data coverage for this calculation is medium.
Scenario range: R$29.42 (bear) to R$71.21 (bull), the price of R$19.30 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 44/100 (below-average quality), in the Consumer Cyclical sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Cyrela Brazil Realty S.A. Empreendimentos e Participações reported revenue of R$9.5B in FY2025 versus R$4.8B in FY2021, a compound +18.5%/yr. Reported net income was R$2.0B in FY2025, compounding +21.7%/yr from FY2021.
Key figures
Market cap R$12.8B (≈ $2.3B) Mid · P/E ratio 4.5 · P/S ratio 0.86 · EPS (TTM) R$4.33 · Dividend yield 10.8% · Net margin 20.6% · Return on equity 20.6% · Return on assets (EBIT) 5.9% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 67 out of 100 (low confidence).
What moves the price
The share trades about 46% below its 52-week high and 15% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at 38% fair-value upside, at 115%, CYRE3 screens cheaper than that median.
Fair Value models
BearR$29.42Fair Value R$41.59BullR$71.21
Price R$19.30 · Upside +115.5%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (R$3.70 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+18.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+20.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+19.8%
Start year 2020 (pandemic). Over 10 years: +8.1% a year
Revenue growth 25 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+16.9%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in BRL ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in BRL: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
≈ +33.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year+22.2%
Dividend (yield on the price)10.8%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.14.0% vs 14.7%, steady
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.12% → 16%
Pace: the 5-year rate starts in 2020 (pandemic)
⚠ Rate on operating basis: 2025 sits 82% above its own trend.
News mood ⓘNews mood, the average tone of recent news (13 articles), rated against how stocks are usually covered. 🚀 Hype = unusually upbeat · 🙂 Positive = above average · 😐 Neutral = typical · 🙁 Negative = below average · 😨 Very negative = unusually downbeat. It reflects the tone of coverage, not our valuation.Positive
Recent news coverage is more positive than average.
Compare Cyrela Brazil Realty S.A. Empreendimentos e Participações with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Residential Construction · 62 stocks
Beats the industry median on 9/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score44 · Below median
Fair Value upside+115.5% · Top 25%
Profitability
Return on equity (12 months)20.6% · Top 25%
Return on assets7.7% · Above median
Net margin (12 months)20.6% · Top 25%
Operating margin (12 months)15.8% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)17.7% · Above median
Dividend yield (12 months)10.8% · Top 25%
Balance sheet
Debt / equity0.71× · Highest 25%
Valuation Multiplesvs Residential Construction median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Cyrela Brazil Realty S.A. Empreendimentos e Participações Fair Value". https://www.fairvalue-calculator.com/stock/CYRE3
Frequently asked questions
Is Cyrela Brazil Realty S.A. Empreendimentos e Participações (CYRE3) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of R$41.59 versus a price of R$19.30, about +115% upside (undervalued).
What is the fair value of CYRE3?
Our model-based fair value for Cyrela Brazil Realty S.A. Empreendimentos e Participações is R$41.59 (as of Nov 7, 2026), built from audited fundamentals. The current price: R$19.30.
What is the quality score of CYRE3?
Cyrela Brazil Realty S.A. Empreendimentos e Participações has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Cyrela Brazil Realty S.A. Empreendimentos e Participações (CYRE3)?
Our model-based price target is the fair value of R$41.59 (as of Nov 7, 2026) from 17 valuation models. Cautious scenario R$29.42, optimistic scenario R$71.21. It is a calculation from audited fundamentals, not an analyst target.
What is the Cyrela Brazil Realty S.A. Empreendimentos e Participações stock forecast for 2026?
Our models put fair value at R$41.59, about +115% upside versus a price of R$19.30 (undervalued). Cautious scenario R$29.42, optimistic scenario R$71.21. The calculation is refreshed regularly with new filings.
What is the revenue of Cyrela Brazil Realty S.A. Empreendimentos e Participações (CYRE3)?
Cyrela Brazil Realty S.A. Empreendimentos e Participações reported trailing-twelve-month revenue of about R$9.9B (latest available figure, as of Nov 7, 2026).
Does Cyrela Brazil Realty S.A. Empreendimentos e Participações pay a dividend?
Cyrela Brazil Realty S.A. Empreendimentos e Participações currently shows a dividend yield of 10.84% relative to its recent price (as of Nov 7, 2026).
How much is the dividend of Cyrela Brazil Realty S.A. Empreendimentos e Participações (CYRE3)?
Cyrela Brazil Realty S.A. Empreendimentos e Participações has a dividend yield of 10.8%.
What is the intrinsic value of Cyrela Brazil Realty S.A. Empreendimentos e Participações (CYRE3)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Cyrela Brazil Realty S.A. Empreendimentos e Participações it is R$41.59 per share (as of Nov 7, 2026), against a price of R$19.30. It is the blended result of 17 valuation models in 7 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Cyrela Brazil Realty S.A. Empreendimentos e Participações stock overvalued or undervalued in 2026?
As of Nov 7, 2026, CYRE3 trades below its calculated fair value: price R$19.30, fair value R$41.59, a gap of about +115% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of CYRE3?
No. The price is what the market pays today (R$19.30); the fair value is what the company's own numbers justify (R$41.59). For Cyrela Brazil Realty S.A. Empreendimentos e Participações the two are R$22.29 per share apart. That gap is exactly why we show both numbers side by side.
How much is Cyrela Brazil Realty S.A. Empreendimentos e Participações worth?
The market values Cyrela Brazil Realty S.A. Empreendimentos e Participações at about R$12.8B (market capitalisation, as of Nov 7, 2026). Per share that is R$19.30; our models calculate a fair value of R$41.59 per share.
What do the bullish and bearish scenarios say about CYRE3?
Our models span a range for Cyrela Brazil Realty S.A. Empreendimentos e Participações: cautious scenario R$29.42, base R$41.59, optimistic R$71.21 per share (as of Nov 7, 2026, price R$19.30). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of CYRE3?
Cyrela Brazil Realty S.A. Empreendimentos e Participações trades at a price-to-earnings ratio of 4.5 (as of Nov 7, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of R$41.59 is built from several models across several years. Excluding one-off items of fiscal year 2025 it is 3.7 (reported for FY2025: 3.5). Median P/E at fiscal year-end, 8 fiscal years (2016 to 2025), reported earnings, FY2025 ex one-offs: 6.5. Other multiples: PEG 0.2, P/B 1.3, P/S 1.3, EV/EBITDA 12.0.
What is the PEG ratio of CYRE3?
The PEG ratio of Cyrela Brazil Realty S.A. Empreendimentos e Participações is 0.21 (P/E divided by earnings growth, as of Nov 7, 2026). That is below 1, so growth is priced more cheaply than the earnings multiple alone suggests.
How solid is the balance sheet of Cyrela Brazil Realty S.A. Empreendimentos e Participações (CYRE3)?
Balance-sheet figures for Cyrela Brazil Realty S.A. Empreendimentos e Participações (as of Nov 7, 2026): return on equity 20.6%, debt of 0.71 per unit of equity. They feed the Quality Score of 44/100, which measures business quality independently of the share price.
How far is CYRE3 from its 52-week high?
Cyrela Brazil Realty S.A. Empreendimentos e Participações trades at R$19.30, about 46% below its 52-week high of R$35.57 and 15% above the low of R$16.78 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of R$41.59 is for.
Which stocks are comparable to Cyrela Brazil Realty S.A. Empreendimentos e Participações?
From the same area (Consumer Cyclical) we also value D.R. Horton, Inc, PulteGroup, Inc, Lennar Corporation, NVR, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Cyrela Brazil Realty S.A. Empreendimentos e Participações stock attractive at the current price?
The data as of Nov 7, 2026: price R$19.30, calculated fair value R$41.59 (+115%), Quality Score 44/100, from 17 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of CYRE3 calculated?
We run Cyrela Brazil Realty S.A. Empreendimentos e Participações through 17 models from 7 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of R$41.59 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. Cyrela Brazil Realty S.A. Empreendimentos e Participações currently trades 54% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Cyrela Brazil Realty S.A. Empreendimentos e Participações (CYRE3)?
The closing price on Nov 6, 2026 was R$19.30. Our model-based fair value is R$41.59, about +115% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Cyrela Brazil Realty S.A. Empreendimentos e Participações right now?
The large discount to fair value meets weak quality (44/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (R$29.42). The market is more pessimistic than our downside scenario. A fairly wide model range (R$29.42 to R$71.21) leaves room in how you read the outcome.
Where does the earnings growth of Cyrela Brazil Realty S.A. Empreendimentos e Participações (CYRE3) come from?
Earnings per share at Cyrela Brazil Realty S.A. Empreendimentos e Participações grew +15.3 % a year from 2014 to 2025. Broken into its drivers: revenue per share +6.4 %, EBIT margin +1.8 %, tax rate +1.4 %, residual (interest, one-offs) +5.0 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Cyrela Brazil Realty S.A. Empreendimentos e Participações
How large is the market capitalisation of Cyrela Brazil Realty S.A. Empreendimentos e Participações (CYRE3)?
The market capitalisation of Cyrela Brazil Realty S.A. Empreendimentos e Participações is R$12.8B (≈ $2.3B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Cyrela Brazil Realty S.A. Empreendimentos e Participações (CYRE3)?
The price-to-sales ratio of Cyrela Brazil Realty S.A. Empreendimentos e Participações is 0.86 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Cyrela Brazil Realty S.A. Empreendimentos e Participações (CYRE3)?
Earnings per share at Cyrela Brazil Realty S.A. Empreendimentos e Participações are R$4.33 (price ÷ EPS = P/E 4.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Cyrela Brazil Realty S.A. Empreendimentos e Participações (CYRE3)?
The dividend yield of Cyrela Brazil Realty S.A. Empreendimentos e Participações is 10.8% (payout 48.3%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Cyrela Brazil Realty S.A. Empreendimentos e Participações (CYRE3)?
The net margin of Cyrela Brazil Realty S.A. Empreendimentos e Participações is 20.6% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Cyrela Brazil Realty S.A. Empreendimentos e Participações (CYRE3)?
The return on equity (ROE) of Cyrela Brazil Realty S.A. Empreendimentos e Participações is 20.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Cyrela Brazil Realty S.A. Empreendimentos e Participações (CYRE3)?
On an EBIT basis the return on assets of Cyrela Brazil Realty S.A. Empreendimentos e Participações is 5.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Cyrela Brazil Realty S.A. Empreendimentos e Participações (CYRE3)?
The operating margin of Cyrela Brazil Realty S.A. Empreendimentos e Participações is 15.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Cyrela Brazil Realty S.A. Empreendimentos e Participações (CYRE3)?
Revenue at Cyrela Brazil Realty S.A. Empreendimentos e Participações is growing +17.7% versus a year earlier (3y avg +20.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Cyrela Brazil Realty S.A. Empreendimentos e Participações (CYRE3)?
Earnings per share at Cyrela Brazil Realty S.A. Empreendimentos e Participações are growing +16.4% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Cyrela Brazil Realty S.A. Empreendimentos e Participações (CYRE3) generate?
The free cash flow of Cyrela Brazil Realty S.A. Empreendimentos e Participações is −R$414M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Cyrela Brazil Realty S.A. Empreendimentos e Participações (CYRE3) carry?
The net debt of Cyrela Brazil Realty S.A. Empreendimentos e Participações is R$8.0B (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Cyrela Brazil Realty S.A. Empreendimentos e Participações in the live analysis
One click puts Cyrela Brazil Realty S.A. Empreendimentos e Participações on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 7, 2026