EN DE
Watch Gravity Co Ltd for free: we tell you when fair value or trend changes.
Data-driven stock valuation

Gravity Co Ltd (GRVY) fair value: what the stock is really worth

As of Nov 6, 2026: fair value (intrinsic value) of Gravity Co Ltd stock $192, price $67.19, upside +186.3%, quality 61 out of 100. Rating: strongly undervalued. Calculated from audited financials with 24 of our 26 valuation models and 37 quality factors, updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Communication Services US · Based in South Korea

GC Gravity Co Ltd logo Some data Nov 7, 2026

Gravity Co Ltd

GRVY · US
Meets all rules

The stock costs 65% less than our calculation considers fair.

Fair value $192.34 · Strongly undervalued
Quality 61/100
Solidly profitable · 15.3% net margin (TTM)
Low debt
Generates free cash flow
Ranks above peers (12/13)
Even on cautious assumptions the value is 71% above the price ($114.57).
Mixed Growth (revenue 5y +6.7 %/yr in KRW)
Moderate moat 57/100 · thin data
Some data
Watch Gravity Co Ltd for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

$111.50 $36.85 Fair Value $192.34 Aug 2021 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.

How to read this chart

60‑month range $36.85 – $111.50 · fair‑value band $114.57 – $261.07 · the $67.19 price screens below the $192.34 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 2 fiscal years are left out: there the valuation rested on only a fraction of the usual models. As of Nov 7, 2026.

Follow Gravity Co in your weekly email

Every Wednesday you see whether Gravity Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Gravity Co., Ltd. develops and publishes online and mobile games worldwide.

Show moreShow less

It offers massively multiplayer online role-playing games, including Ragnarok Online, Dragonica, Requiem Online, R.O.S.E. Online, Ragnarok Online II, and Ragnarok Landverse, as well as character-based merchandise and animation.

Its mobile games portfolio includes Ragnarok M; Eternal Love; Ragnarok Origin; Ragnarok X: Next Generation; Ragnarok Arena; WITH ISLAND; the Labyrinth of Ragnarok; Ragnarok Poring; Tera Classic; NBA: Rise To Stardom; Generation Zombie; Ragnarok Idle Adventure; Ragnarok 20 Heroes; White Chord; WITH: Whale In The High; Ragnarok Lost Memories; and Paladog Tactics.

It also provides console games, such as Ragnarok DS for Nintendo DS; Ragnarok: The Princess of Light and Darkness for PlayStation Portable; Ragnarok Odyssey for PlayStation Vita; Double Dragon II for Xbox 360; Ragnarok Odyssey Ace for PlayStation Vita and PlayStation 3; Pigromance for Steam, Stove, Nintendo Switch, Xbox One, Xbox Series X|S; ALTF4 11 for Steam and Stove; Wetory for Steam, Stove, Nintedo Switch; and GRANDIA HD Collection for Nintendo Switch.

In addition, it offers games for IPTV, including Haunted House and Pororo: The Little Penguin, and Kongsuni; and markets dolls, stationery, food, and other character-based merchandise, as well as game manuals, monthly magazines, and other publications; PC games, including Puzzle, Platformer, ALTF4 II, Ragnarok ZERO, KAMiBAKO-Mythology of Cube, Psychodemic, and FINAL KNIGHT; social network games and mobile games, such as Ragnarok V: Returns, Ragnarok: The Lost Memories and Ragnrok Begins in-house; and web-browser-based games, such as Ragnarok Prequel and Ragnarok Prequel II. Further, the company provides system development and maintenance services, as well as system integration services to third parties.

The company was incorporated in 2000 and is headquartered in Seoul, South Korea. Gravity Co., Ltd. is a subsidiary of GungHo Online Entertainment, Inc.

Stock analysis

Gravity Co Ltd (GRVY) currently trades at $67.19, while our model-based Fair Value estimate is $192.34, implying the stock looks roughly 65% undervalued today.

Show more

Valuation

Bull case: the Growth Earnings group reads highest at a median of $202.47 per share, and 22 of the 24 models we run sit above the $67.19 price.

Bear case: the Asset-Based group reads lowest at $63.06, and 2 of the 24 models stay below the price. Data coverage for this calculation is medium.

Scenario range: $114.57 (bear) to $261.07 (bull), the price of $67.19 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 61/100 (solid quality), in the Communication Services sector.

Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.

Gravity Co Ltd reported revenue of 561B KRW in FY2025 versus 414B KRW in FY2021, a compound +7.9%/yr. Reported net income was 67.5B KRW in FY2025, compounding +0.6%/yr from FY2021.

Key figures

Market cap $467M Small · P/E ratio 7.9 · P/S ratio 0.95 · EPS (TTM) $8.52 · Net margin 12.0% · Return on equity 13.2% · Return on assets (EBIT) 20.8% (5-year average) · Operating margin 15.1%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 57 out of 100 (low confidence).

What moves the price

The share trades about 11% below its 52-week high and 21% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Communication Services peers we cover trades at 50% fair-value upside, at 186%, GRVY screens cheaper than that median.

Fair Value models

Bear $114.57 Fair Value $192.34 Bull $261.07
Price $67.19 · Upside +186.3%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then ($7.31 per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCF $125.99 $183.34 $335.84 78
Growth DCF $120.57 $193.91 $320.15 77
EPV $69.54 $76.09 $81.54 74
All 24 models by family
DCF Models
FCF DCF $125.99 $183.34 $335.84 78
Owner Earnings $180.03 $350.19 $666.26 72
5Y Revenue Exit $109.37 $178.89 $313.71 70
5Y EBITDA Exit $111.95 $184.47 $316.29 73
5Y P/E Exit $132.45 $248.21 $396.68 69
10Y Revenue Exit $111.18 $194.02 $287.87 66
10Y EBITDA Exit $115.51 $198.51 $345.54 66
10Y P/E Exit $128.74 $234.10 $413.54 61
Earnings-Based
Graham-Dodd $48.81 $340.40 $477.70 63
Lynch FV $102.00 $145.71 $189.43 61
PEG = 1.0 $102.00 $145.71 $189.43 57
EPV $69.54 $76.09 $81.54 74
Multiples
P/E Multiple $118.44 $157.92 $197.39 63
P/S Multiple $91.52 $122.03 $152.53 58
P/B Multiple $94.27 $125.69 $157.11 55
EV/EBIT $123.52 $157.48 $191.43 66
EV/EBITDA $108.42 $137.34 $166.26 67
EV/Revenue $98.91 $132.01 $165.12 54
Asset-Based
NCAV (Graham) $41.62 $63.06 $78.83 54
Growth DCF
Growth DCF $120.57 $193.91 $320.15 77
Rev-Margin DCF $109.37 $189.17 $308.35 71
Economic Profit
Residual Income $56.90 $62.43 $75.05 71
ROIC Compounder $70.91 $87.09 $100.65 72
Growth Earnings
Growth-Adj P/E $141.73 $202.47 $263.21 67

Open the full fair value analysis →

Quality Score breakdown

Overall quality 61/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 52
How much profit the company makes from its sales and capital
Quality Growth 30
Are margins and returns getting better?
Cashflow 65
Do the profits arrive as real cash?
Financial strength 98
Debt, balance sheet and risk of trouble
Investment 36
Does it invest with discipline instead of growing at any price?
Low Volatility 65
How calm the share price moves, does not count
Price momentum 46
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 55
Distance to the 52-week high, does not count
New shares 82
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 75/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+11.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.7%
Start year 2020 (pandemic). Over 10 years: +31.7% a year
Revenue growth 25 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+33.6%
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+1.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year+1.5%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.22% → 14%

Growth Forecast

Little optimism in the price
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
less than -40 %
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.

Watch GRVY, get fair value alerts →

Compare Gravity Co Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electronic Gaming & Multimedia · 164 stocks

Beats the industry median on 11/12 measures
Overall it ranks above its industry peers.
Valuation
Quality Score 61 · Above median
Fair Value upside +186.3% · Top 25%
Profitability
Return on equity (12 months) 13.2% · Above median
Return on assets 9.1% · Above median
Net margin (12 months) 15.3% · Above median
Operating margin (12 months) 15.1% · Above median
Growth and dividend
Revenue growth (quarter YoY) −4.6% · Below median

Valuation Multiplesvs Electronic Gaming & Multimedia median · lower = cheaper

P/E (12 months) 7.9× · Cheapest 25%
P/B 0.99× · Cheaper than median
P/S (12 months) 1.12× · Cheaper than median
Price / free cash flow (fiscal year) 8.3× · Cheaper than median
EV/EBITDA 5.0× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)100 · sector 52
FUTURE (revenue growth)0 · sector 12
PAST (return on equity)53 · sector 9
HEALTH (low debt)100 · sector 100
DIVIDEND (yield)0 · sector 59

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Electronic Gaming & Multimedia stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
37 Interactive Entertainment Network Technology Group 002555 ¥16.32 ¥38.45 +136% vs GRVY
Zhejiang Century Huatong Group 002602 ¥12.85 ¥27.63 +115% vs GRVY
NetEase, Inc NTES $129.45 $255.42 +97% vs GRVY
KRAFTON, Inc 259960 220,500 KRW 410,472 KRW +86% vs GRVY
Giant Network Group 002558 ¥21.29 ¥31.97 +50% vs GRVY
International Games System Co 3293 736.00 TWD 1,094 TWD +49% vs GRVY
Kingnet Network Co 002517 ¥17.18 ¥21.73 +26% vs GRVY
Roblox Corporation RBLX $49.30 $44.31 −10% vs GRVY
Take-Two Interactive Software, Inc TTWO $214.87 $75.06 −65% vs GRVY
CD Projekt S.A CDR 266.90 PLN 67.47 PLN −75% vs GRVY

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend StocksUndervalued 52-Week Low Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Free calculator Peter Lynch Fair Value Formula &…Free calculator
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Gravity Co Ltd: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "Gravity Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/GRVY

Frequently asked questions

Is Gravity Co Ltd (GRVY) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of $192.34 versus a price of $67.19, about +186% upside (undervalued).
What is the fair value of GRVY?
Our model-based fair value for Gravity Co Ltd is $192.34 (as of Nov 7, 2026), built from audited fundamentals. The current price: $67.19.
What is the quality score of GRVY?
Gravity Co Ltd has a Quality Score of 61/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Gravity Co Ltd (GRVY)?
Our model-based price target is the fair value of $192.34 (as of Nov 7, 2026) from 24 valuation models. Cautious scenario $114.57, optimistic scenario $261.07. It is a calculation from audited fundamentals, not an analyst target.
What is the Gravity Co Ltd stock forecast for 2026?
Our models put fair value at $192.34, about +186% upside versus a price of $67.19 (undervalued). Cautious scenario $114.57, optimistic scenario $261.07. The calculation is refreshed regularly with new filings.
What is the revenue of Gravity Co Ltd (GRVY)?
Gravity Co Ltd reported trailing-twelve-month revenue of about 562B KRW (latest available figure, as of Nov 7, 2026).
What growth is priced into Gravity Co Ltd (GRVY)?
For today's price to be fair in a discounted-cash-flow model, Gravity Co Ltd would have to grow free cash flow by less than minus 40 % per year for five years (discount rate 11.0 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +6.7 % per year. As of Nov 7, 2026.
What discount rate (WACC) does the fair value of GRVY use?
Our models discount Gravity Co Ltd at 11.0 %: a base by market capitalisation (small), damped by beta 0.91, country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Gravity Co Ltd that is less than minus 40 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (11.0 %) and the same formula as our fair value.
How much growth has Gravity Co Ltd (GRVY) delivered so far?
Over the past 5 years revenue at Gravity Co Ltd grew +6.7 % a year. The price currently implies free-cash-flow growth of less than minus 40 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Gravity Co Ltd (GRVY) growing?
The median revenue growth in the sector is +3.8 % a year. That is the yardstick for the growth priced into Gravity Co Ltd (less than minus 40 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Gravity Co Ltd (GRVY)?
The free-cash-flow yield on the price is 12.06 %: that much free cash flow Gravity Co Ltd produces per unit of market value. When it exceeds the discount rate of our models (11.0 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Gravity Co Ltd (GRVY)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Gravity Co Ltd it is $192.34 per share (as of Nov 7, 2026), against a price of $67.19. It is the blended result of 24 valuation models in 7 families (DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Gravity Co Ltd stock overvalued or undervalued in 2026?
As of Nov 7, 2026, GRVY trades below its calculated fair value: price $67.19, fair value $192.34, a gap of about +186% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of GRVY?
No. The price is what the market pays today ($67.19); the fair value is what the company's own numbers justify ($192.34). For Gravity Co Ltd the two are $125.15 per share apart. That gap is exactly why we show both numbers side by side.
How much is Gravity Co Ltd worth?
The market values Gravity Co Ltd at about $467M (market capitalisation, as of Nov 7, 2026). Per share that is $67.19; our models calculate a fair value of $192.34 per share.
What do the bullish and bearish scenarios say about GRVY?
Our models span a range for Gravity Co Ltd: cautious scenario $114.57, base $192.34, optimistic $261.07 per share (as of Nov 7, 2026, price $67.19). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of GRVY?
Gravity Co Ltd trades at a price-to-earnings ratio of 7.9 (as of Nov 7, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $192.34 is built from several models across several years. Median P/E at fiscal year-end, 8 fiscal years (2018 to 2025), reported earnings: 8.0. Other multiples: P/B 1.0, P/S 1.1, EV/EBITDA 5.0.
How solid is the balance sheet of Gravity Co Ltd (GRVY)?
Balance-sheet figures for Gravity Co Ltd (as of Nov 7, 2026): return on equity 13.2%. They feed the Quality Score of 61/100, which measures business quality independently of the share price.
How far is GRVY from its 52-week high?
Gravity Co Ltd trades at $67.19, about 11% below its 52-week high of $75.16 and 21% above the low of $55.70 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of $192.34 is for.
Which stocks are comparable to Gravity Co Ltd?
From the same area (Communication Services) we also value NetEase, Inc, Take-Two Interactive Software, Inc, Roblox Corporation, Zhejiang Century Huatong Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Gravity Co Ltd stock attractive at the current price?
The data as of Nov 7, 2026: price $67.19, calculated fair value $192.34 (+186%), Quality Score 61/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of GRVY calculated?
We run Gravity Co Ltd through 24 models from 7 families: DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of $192.34 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Gravity Co Ltd currently trades 65% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Gravity Co Ltd (GRVY)?
The closing price on Nov 6, 2026 was $67.19. Our model-based fair value is $192.34, about +186% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Gravity Co Ltd right now?
The price is below even our cautious bear case ($114.57). The market is more pessimistic than our downside scenario. Solid quality (61/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range ($114.57 to $261.07) leaves room in how you read the outcome.

Key figures of Gravity Co Ltd

How large is the market capitalisation of Gravity Co Ltd (GRVY)?
The market capitalisation of Gravity Co Ltd is $467M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Gravity Co Ltd (GRVY)?
The price-to-sales ratio of Gravity Co Ltd is 0.95 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Gravity Co Ltd (GRVY)?
Earnings per share at Gravity Co Ltd are $8.52 (price ÷ EPS = P/E 7.9). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Gravity Co Ltd (GRVY)?
The net margin of Gravity Co Ltd is 12.0% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Gravity Co Ltd (GRVY)?
The return on equity (ROE) of Gravity Co Ltd is 13.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Gravity Co Ltd (GRVY)?
On an EBIT basis the return on assets of Gravity Co Ltd is 20.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Gravity Co Ltd (GRVY)?
The operating margin of Gravity Co Ltd is 15.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Gravity Co Ltd (GRVY)?
Revenue at Gravity Co Ltd is growing −4.6% versus a year earlier (3y avg +6.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Gravity Co Ltd (GRVY)?
Earnings per share at Gravity Co Ltd are growing +83.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Gravity Co Ltd (GRVY) hold?
Gravity Co Ltd holds more cash than debt, 204B KRW net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed

Watch Gravity Co Ltd in the live analysis

One click puts Gravity Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.