Gravity Co Ltd (GRVY) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of Gravity Co Ltd $177, price $67.47, upside +162.1%, quality 61 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
- Fair value above price? Yes
- Good quality? Yes
- Add to watchlist
Gravity Co Ltd
GRVY · USClearly undervaluedStrong Fair Value upside, but quality is only moderate.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.
How to read this chart
60‑month range $36.85 – $113.97 · fair‑value band $107.75 – $249.20 · the $67.47 price screens below the $176.85 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 23, 2026.
Every Wednesday you see whether Gravity Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Company profile
Gravity Co., Ltd. develops and publishes online and mobile games worldwide. It offers massively multiplayer online role-playing games, including Ragnarok Online, Dragonica, Requiem Online, R.O.S.E. Online, Ragnarok Online II, and Ragnarok Landverse, as well as character-based merchandise and animation.
Show more
Gravity Co., Ltd. develops and publishes online and mobile games worldwide. It offers massively multiplayer online role-playing games, including Ragnarok Online, Dragonica, Requiem Online, R.O.S.E. Online, Ragnarok Online II, and Ragnarok Landverse, as well as character-based merchandise and animation. Its mobile games portfolio includes Ragnarok M; Eternal Love; Ragnarok Origin; Ragnarok X: Next Generation; Ragnarok Arena; WITH ISLAND; the Labyrinth of Ragnarok; Ragnarok Poring; Tera Classic; NBA: Rise To Stardom; Generation Zombie; Ragnarok Idle Adventure; Ragnarok 20 Heroes; White Chord; WITH: Whale In The High; Ragnarok Lost Memories; and Paladog Tactics. It also provides console games, such as Ragnarok DS for Nintendo DS; Ragnarok: The Princess of Light and Darkness for PlayStation Portable; Ragnarok Odyssey for PlayStation Vita; Double Dragon II for Xbox 360; Ragnarok Odyssey Ace for PlayStation Vita and PlayStation 3; Pigromance for Steam, Stove, Nintendo Switch, Xbox One, Xbox Series X|S; ALTF4 11 for Steam and Stove; Wetory for Steam, Stove, Nintedo Switch; and GRANDIA HD Collection for Nintendo Switch. In addition, it offers games for IPTV, including Haunted House and Pororo: The Little Penguin, and Kongsuni; and markets dolls, stationery, food, and other character-based merchandise, as well as game manuals, monthly magazines, and other publications; PC games, including Puzzle, Platformer, ALTF4 II, Ragnarok ZERO, KAMiBAKO-Mythology of Cube, Psychodemic, and FINAL KNIGHT; social network games and mobile games, such as Ragnarok V: Returns, Ragnarok: The Lost Memories and Ragnrok Begins in-house; and web-browser-based games, such as Ragnarok Prequel and Ragnarok Prequel II. Further, the company provides system development and maintenance services, as well as system integration services to third parties. The company was incorporated in 2000 and is headquartered in Seoul, South Korea. Gravity Co., Ltd. is a subsidiary of GungHo Online Entertainment, Inc.
Stock analysis
Gravity Co Ltd (GRVY) currently trades at $67.47, while our model-based Fair Value estimate is $176.85, implying the stock looks roughly 61.8% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of $185.18 per share, and 22 of the 24 models we run sit above the $67.47 price.
Bear case: the Asset-Based group reads lowest at $41.52, and 2 of the 24 models stay below the price. Evidence for this calculation is high.
Scenario range: $107.75 (bear) to $249.20 (bull), the price of $67.47 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 61/100 (solid quality), in the Communication Services sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Gravity Co Ltd reported revenue of 561B KRW in FY2025 versus 414B KRW in FY2021, a compound +7.9%/yr. Reported net income was 67.5B KRW in FY2025, compounding +0.6%/yr from FY2021.
Key figures
Market cap $469M · P/E ratio 7.8 · P/S ratio 0.93 · EPS (TTM) $8.69 · Net margin 12.0% · Return on equity 11.8% · Return on assets (EBIT) 20.8% · Operating margin 17.4%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 43 out of 100 (low confidence).
What moves the price
The share trades about 10% below its 52-week high and 21% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Communication Services peers we cover trades at 50% fair-value upside, at 162%, GRVY screens cheaper than that median.
Fair Value models
All 24 models by family
Notify me when GRVY reaches fair value
Put GRVY on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Quality Score breakdown
Of which business quality 63 · Market factors (momentum, volatility) 52
Revenue & earnings trend
Growth Forecast
Watch GRVY, get fair value alerts →
Compare Gravity Co Ltd with another stock
Price, fair value, quality and upside side by side.
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electronic Gaming & Multimedia · 148 stocks
Valuation Multiplesvs Electronic Gaming & Multimedia median · lower = cheaper
Strength profile in five axes (Snowflake)
Context: sector, industry, market
- Is the Communication Services sector expensive or cheap?
- P/E, EV/EBITDA and margins by industry (reference tables)
- Undervalued stocks: Communication Services
- Undervalued stocks: US Stocks
- Valuation of the USA market
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Electronic Gaming & Multimedia stocks, each showing price versus our Fair Value estimate.
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Konami Group KNM | £210.55 | £65.48 | −69% |
| NetEase, Inc NTES | $118.76 | $254.19 | +114% |
| Take-Two Interactive Software, Inc TTWO | $205.53 | $75.97 | −63% |
| Roblox Corporation RBLX | $49.87 | $46.00 | −8% |
| Zhejiang Century Huatong Group 002602 | ¥14.62 | ¥27.63 | +89% |
| KRAFTON, Inc 259960 | 198,000 KRW | 395,557 KRW | +100% |
| Giant Network Group 002558 | ¥24.33 | ¥31.97 | +31% |
| International Games System Co 3293 | 729.00 TWD | 1,094 TWD | +50% |
| CD Projekt S.A CDR | 249.30 PLN | 274.23 PLN | +10% |
| 37 Interactive Entertainment Network Technology Group 002555 | ¥17.83 | ¥38.44 | +116% |
Explore undervalued stocks
More undervalued Communication Services stocks →
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is Gravity Co Ltd (GRVY) overvalued or undervalued?
What is the fair value of GRVY?
What is the quality score of GRVY?
What is the price target for Gravity Co Ltd (GRVY)?
What is the Gravity Co Ltd stock forecast for 2026?
What is the revenue of Gravity Co Ltd (GRVY)?
What growth is priced into Gravity Co Ltd (GRVY)?
What discount rate (WACC) does the fair value of GRVY use?
What is a reverse DCF?
How much growth has Gravity Co Ltd (GRVY) delivered so far?
How fast is the sector of Gravity Co Ltd (GRVY) growing?
What is the free cash flow yield of Gravity Co Ltd (GRVY)?
What is the intrinsic value of Gravity Co Ltd (GRVY)?
Is Gravity Co Ltd stock overvalued or undervalued in 2026?
Is fair value the same as the market price of GRVY?
How much is Gravity Co Ltd worth?
What do the bullish and bearish scenarios say about GRVY?
What is the P/E ratio of GRVY?
How solid is the balance sheet of Gravity Co Ltd (GRVY)?
How far is GRVY from its 52-week high?
Which stocks are comparable to Gravity Co Ltd?
Is Gravity Co Ltd stock attractive at the current price?
How is the fair value of GRVY calculated?
Is it still worth investing in stocks now?
What is the share price of Gravity Co Ltd (GRVY)?
What should I pay attention to with Gravity Co Ltd right now?
Key figures of Gravity Co Ltd
How large is the market capitalisation of Gravity Co Ltd (GRVY)?
What is the P/S ratio of Gravity Co Ltd (GRVY)?
What are the earnings per share of Gravity Co Ltd (GRVY)?
What is the net margin of Gravity Co Ltd (GRVY)?
What is the return on equity of Gravity Co Ltd (GRVY)?
What is the EBIT return on assets of Gravity Co Ltd (GRVY)?
What is the operating margin of Gravity Co Ltd (GRVY)?
How fast is revenue growing at Gravity Co Ltd (GRVY)?
How fast are earnings growing at Gravity Co Ltd (GRVY)?
How much net cash does Gravity Co Ltd (GRVY) hold?
Watch Gravity Co Ltd in the live analysis
One click puts Gravity Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.