EN DE
Watch Graha Andrasentra Propertindo Tbk PT for free: we tell you when fair value or trend changes.
Data-driven stock valuation

Graha Andrasentra Propertindo Tbk PT (JGLE) fair value: what the stock is really worth

As of Nov 6, 2026: fair value (intrinsic value) of Graha Andrasentra Propertindo Tbk PT stock IDR 16, price IDR 29, that is 43.1% below the price, quality 36 out of 100. Rating: strongly overvalued. Calculated from audited financials with 5 of our 26 valuation models and 37 quality factors, updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Consumer Cyclical ID · ISIN ID1000137409

GA Graha Andrasentra Propertindo Tbk PT logo Thin data Nov 8, 2026

Graha Andrasentra Propertindo Tbk PT

JGLE · JK
Very expensive, weak quality

Our calculation puts a fair price 43% below what the stock costs today.

Low debt
Fair value 16.49 IDR · Strongly overvalued
Quality 36/100
Weak Growth (revenue 3y −6.7 %/yr in IDR)
Loss-making · -27.5% net margin (TTM)
Negative free cash flow
Trails peers (1/11)
Narrow moat 12/100 · thin data
Thin data
Watch Graha Andrasentra Propertindo Tbk PT for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

100.00 IDR 4.00 IDR Fair Value 16.49 IDR Jun 2021 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.

How to read this chart

60‑month range 4.00 IDR – 100.00 IDR · fair‑value band 9.60 IDR – 23.38 IDR · the 29.00 IDR price screens above the 16.49 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.

Follow Graha Andrasentra Propertindo Tbk PT in your weekly email

Every Wednesday you see whether Graha Andrasentra Propertindo Tbk PT is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

PT Graha Andrasentra Propertindo Tbk engages in the development and management of recreational parks in Indonesia. It operates through four divisions: Hotel and Condotel, Real Estate, Recreation Park, and Others.

Show moreShow less

The company manages Jungle recreation park, such as The Jungle Waterpark, Jungle Sea, and Rivera Outbound & Edutainment, as well as Aston Bogor hotel and resort. It also sells houses and strata title apartments.

PT Graha Andrasentra Propertindo Tbk was founded in 1988 and is based in Bogor, Indonesia.

Stock analysis

Graha Andrasentra Propertindo Tbk PT (JGLE) currently trades at 29.00 IDR, while our model-based Fair Value estimate is 16.49 IDR, 43% below the price, so the stock looks overvalued today.

Show more

Valuation

Bull case: the Asset-Based group reads highest at a median of 32.28 IDR per share, and 1 of the 5 models we run sit above the 29.00 IDR price.

Bear case: the Multiples group reads lowest at 15.97 IDR, and 4 of the 5 models stay below the price. Data coverage for this calculation is low.

Scenario range: 9.60 IDR (bear) to 23.38 IDR (bull), the price of 29.00 IDR sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 36/100 (below-average quality), in the Consumer Cyclical sector.

Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.

Graha Andrasentra Propertindo Tbk PT reported revenue of 156B IDR in FY2025 versus 86.8B IDR in FY2021, a compound +15.7%/yr. Reported net income was −46.4B IDR in FY2025.

Key figures

Market cap 881B IDR (≈ $48.9M) Micro · P/S ratio 5.64 · EPS (TTM) −1.82 IDR · Net margin −27.5% · Return on equity −4.0% · Return on assets (EBIT) 0.4% (5-year average) · Operating margin 2.4% · Revenue (TTM) 156B IDR.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 12 out of 100 (low confidence).

What moves the price

The share trades about 71% below its 52-week high and 61% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Consumer Cyclical peers we cover trades at 10% fair-value upside, at −43%, JGLE screens richer than that median.

Fair Value models

Bear 9.60 IDR Fair Value 16.49 IDR Bull 23.38 IDR
Price 29.00 IDR · Downside -43.1%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
EPV 0.4900 IDR 1.19 IDR 1.76 IDR 69
ROIC Compounder 0.4900 IDR 1.19 IDR 1.76 IDR 69
EV/EBITDA 9.60 IDR 16.49 IDR 23.38 IDR 65
All 5 models by family
Earnings-Based
EPV 0.4900 IDR 1.19 IDR 1.76 IDR 69
Multiples
EV/EBIT 8.81 IDR 15.44 IDR 22.07 IDR 64
EV/EBITDA 9.60 IDR 16.49 IDR 23.38 IDR 65
Asset-Based
NCAV (Graham) 24.09 IDR 32.28 IDR 48.18 IDR 54
Economic Profit
ROIC Compounder 0.4900 IDR 1.19 IDR 1.76 IDR 69

Open the full fair value analysis →

Quality Score breakdown

Overall quality 36/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 4
How much profit the company makes from its sales and capital
Quality Growth 17
Are margins and returns getting better?
Cashflow 8
Do the profits arrive as real cash?
Financial strength 40
Debt, balance sheet and risk of trouble
Investment 91
Does it invest with discipline instead of growing at any price?
Low Volatility 32
How calm the share price moves, does not count
Price momentum 33
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 53
Distance to the 52-week high, does not count
New shares 82
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 34/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
−5.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−6.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.0%
Start year 2020 (pandemic). Over 10 years: −8.2% a year
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−7.2%
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

JGLE screens overvalued: fair value 43% below the price. Compare with Pop Mart International Group →

Compare Graha Andrasentra Propertindo Tbk PT with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Leisure · 169 stocks

Beats the industry median on 1/10 measures
Overall it trails its industry peers.
Valuation
Quality Score 36 · Bottom 25%
Fair Value upside −43.1% · Bottom 25%
Profitability
Return on assets −3.1% · Bottom 25%
Net margin (12 months) −27.5% · Bottom 25%
Operating margin (12 months) 2.4% · Below median
Growth and dividend
Revenue growth (quarter YoY) −0.7% · Below median
Balance sheet
Debt / equity 0.12× · Above median

Valuation Multiplesvs Leisure median · lower = cheaper

P/B 0.81× · Cheapest 25%
P/S (12 months) 5.64× · Priciest 25%
EV/EBITDA 39.6× · Priciest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 41
FUTURE (revenue growth)0 · sector 27
PAST (return on equity)0 · sector 25
HEALTH (low debt)94 · sector 94
DIVIDEND (yield)0 · sector 52

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Leisure stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
Li Ning Company 2331 HK$15.48 HK$29.34 +90% vs JGLE
Ninebot Limited 689009 ¥34.77 ¥52.88 +52% vs JGLE
Pop Mart International Group 9992 HK$141.90 HK$207.44 +46% vs JGLE
Mattel, Inc MAT $15.35 $22.25 +45% vs JGLE
Planet Fitness, Inc PLNT $60.31 $66.34 +10% vs JGLE
Fluidra, S.A FDR €19.32 €21.25 +10% vs JGLE
Amer Sports, Inc AS $31.47 $19.17 −39% vs JGLE
Acushnet Holdings GOLF $80.74 $44.21 −45% vs JGLE
Life Time Group LTH $47.12 $16.00 −66% vs JGLE
Hasbro, Inc HAS $118.91 $32.71 −72% vs JGLE

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend StocksUndervalued 52-Week Low Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Free calculator Peter Lynch Fair Value Formula &…Free calculator
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Graha Andrasentra Propertindo Tbk PT: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "Graha Andrasentra Propertindo Tbk PT Fair Value". https://www.fairvalue-calculator.com/stock/JGLE

Frequently asked questions

Is Graha Andrasentra Propertindo Tbk PT (JGLE) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of 16.49 IDR versus a price of 29.00 IDR, about 43% lower (overvalued).
What is the fair value of JGLE?
Our model-based fair value for Graha Andrasentra Propertindo Tbk PT is 16.49 IDR (as of Nov 8, 2026), built from audited fundamentals. The current price: 29.00 IDR.
What is the quality score of JGLE?
Graha Andrasentra Propertindo Tbk PT has a Quality Score of 36/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Graha Andrasentra Propertindo Tbk PT (JGLE)?
Our model-based price target is the fair value of 16.49 IDR (as of Nov 8, 2026) from 5 valuation models. Cautious scenario 9.60 IDR, optimistic scenario 23.38 IDR. It is a calculation from audited fundamentals, not an analyst target.
What is the Graha Andrasentra Propertindo Tbk PT stock forecast for 2026?
Our models put fair value at 16.49 IDR, about 43% lower versus a price of 29.00 IDR (overvalued). Cautious scenario 9.60 IDR, optimistic scenario 23.38 IDR. The calculation is refreshed regularly with new filings.
What is the revenue of Graha Andrasentra Propertindo Tbk PT (JGLE)?
Graha Andrasentra Propertindo Tbk PT reported trailing-twelve-month revenue of about 156B IDR (latest available figure, as of Nov 8, 2026).
What is the intrinsic value of Graha Andrasentra Propertindo Tbk PT (JGLE)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Graha Andrasentra Propertindo Tbk PT it is 16.49 IDR per share (as of Nov 8, 2026), against a price of 29.00 IDR. It is the blended result of 5 valuation models in 4 families (Earnings-Based, Multiples, Asset-Based, Economic Profit).
Is Graha Andrasentra Propertindo Tbk PT stock overvalued or undervalued in 2026?
As of Nov 8, 2026, JGLE trades above its calculated fair value: price 29.00 IDR, fair value 16.49 IDR, a gap of about −43% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of JGLE?
No. The price is what the market pays today (29.00 IDR); the fair value is what the company's own numbers justify (16.49 IDR). For Graha Andrasentra Propertindo Tbk PT the two are 12.51 IDR per share apart. That gap is exactly why we show both numbers side by side.
How much is Graha Andrasentra Propertindo Tbk PT worth?
The market values Graha Andrasentra Propertindo Tbk PT at about 881B IDR (market capitalisation, as of Nov 8, 2026). Per share that is 29.00 IDR; our models calculate a fair value of 16.49 IDR per share.
What do the bullish and bearish scenarios say about JGLE?
Our models span a range for Graha Andrasentra Propertindo Tbk PT: cautious scenario 9.60 IDR, base 16.49 IDR, optimistic 23.38 IDR per share (as of Nov 8, 2026, price 29.00 IDR). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Graha Andrasentra Propertindo Tbk PT (JGLE)?
Balance-sheet figures for Graha Andrasentra Propertindo Tbk PT (as of Nov 8, 2026): return on equity −4.0%, debt of 0.12 per unit of equity. They feed the Quality Score of 36/100, which measures business quality independently of the share price.
How far is JGLE from its 52-week high?
Graha Andrasentra Propertindo Tbk PT trades at 29.00 IDR, about 71% below its 52-week high of 100.00 IDR and 61% above the low of 18.00 IDR (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 16.49 IDR is for.
Which stocks are comparable to Graha Andrasentra Propertindo Tbk PT?
From the same area (Consumer Cyclical) we also value Pop Mart International Group, Amer Sports, Inc, Hasbro, Inc, Life Time Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Graha Andrasentra Propertindo Tbk PT stock attractive at the current price?
The data as of Nov 8, 2026: price 29.00 IDR, calculated fair value 16.49 IDR (−43%), Quality Score 36/100, from 5 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of JGLE calculated?
We run Graha Andrasentra Propertindo Tbk PT through 5 models from 4 families: Earnings-Based, Multiples, Asset-Based, Economic Profit. Every model gets the same audited fundamentals; the fair value of 16.49 IDR builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Graha Andrasentra Propertindo Tbk PT itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Graha Andrasentra Propertindo Tbk PT (JGLE)?
The closing price on Nov 6, 2026 was 29.00 IDR. Our model-based fair value is 16.49 IDR, about 43% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Graha Andrasentra Propertindo Tbk PT right now?
The price sits above even our optimistic bull case (23.38 IDR). The favourable scenario is already priced in. Weak quality (36/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (9.60 IDR to 23.38 IDR) leaves room in how you read the outcome.

Key figures of Graha Andrasentra Propertindo Tbk PT

How large is the market capitalisation of Graha Andrasentra Propertindo Tbk PT (JGLE)?
The market capitalisation of Graha Andrasentra Propertindo Tbk PT is 881B IDR (≈ $48.9M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Graha Andrasentra Propertindo Tbk PT (JGLE)?
The price-to-sales ratio of Graha Andrasentra Propertindo Tbk PT is 5.64 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Graha Andrasentra Propertindo Tbk PT (JGLE)?
Earnings per share at Graha Andrasentra Propertindo Tbk PT are −1.82 IDR. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Graha Andrasentra Propertindo Tbk PT (JGLE)?
The net margin of Graha Andrasentra Propertindo Tbk PT is −27.5% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Graha Andrasentra Propertindo Tbk PT (JGLE)?
The return on equity (ROE) of Graha Andrasentra Propertindo Tbk PT is −4.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Graha Andrasentra Propertindo Tbk PT (JGLE)?
On an EBIT basis the return on assets of Graha Andrasentra Propertindo Tbk PT is 0.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Graha Andrasentra Propertindo Tbk PT (JGLE)?
The operating margin of Graha Andrasentra Propertindo Tbk PT is 2.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Graha Andrasentra Propertindo Tbk PT (JGLE)?
Revenue at Graha Andrasentra Propertindo Tbk PT is growing −0.7% versus a year earlier (3y avg −6.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does Graha Andrasentra Propertindo Tbk PT (JGLE) generate?
The free cash flow of Graha Andrasentra Propertindo Tbk PT is −6.5B IDR (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Graha Andrasentra Propertindo Tbk PT (JGLE) carry?
The net debt of Graha Andrasentra Propertindo Tbk PT is 250B IDR (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Graha Andrasentra Propertindo Tbk PT in the live analysis

One click puts Graha Andrasentra Propertindo Tbk PT on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.