Graha Andrasentra Propertindo Tbk PT (JGLE) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Graha Andrasentra Propertindo Tbk PT IDR 16, price IDR 63, upside -73.8%, quality 36 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Graha Andrasentra Propertindo Tbk PT for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 4.00 IDR – 100.00 IDR · fair‑value band 9.60 IDR – 23.38 IDR · the 63.00 IDR price screens above the 16.49 IDR fair value. Dashed = 300-day average. As of Sep 24, 2026.
Follow Graha Andrasentra Propertindo Tbk PT in your weekly email
Every Wednesday you see whether Graha Andrasentra Propertindo Tbk PT is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
PT Graha Andrasentra Propertindo Tbk engages in the development and management of recreational parks in Indonesia. It operates through four divisions: Hotel and Condotel, Real Estate, Recreation Park, and Others.
Show more
PT Graha Andrasentra Propertindo Tbk engages in the development and management of recreational parks in Indonesia. It operates through four divisions: Hotel and Condotel, Real Estate, Recreation Park, and Others. The company manages Jungle recreation park, such as The Jungle Waterpark, Jungle Sea, and Rivera Outbound & Edutainment, as well as Aston Bogor hotel and resort. It also sells houses and strata title apartments. PT Graha Andrasentra Propertindo Tbk was founded in 1988 and is based in Bogor, Indonesia.
Stock analysis
Graha Andrasentra Propertindo Tbk PT (JGLE) currently trades at 63.00 IDR, while our model-based Fair Value estimate is 16.49 IDR, implying the stock looks roughly 282.1% overvalued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of 32.28 IDR per share, and 0 of the 6 models we run sit above the 63.00 IDR price.
Bear case: the Multiples group reads lowest at 21.52 IDR, and 6 of the 6 models stay below the price. Evidence for this calculation is low.
Scenario range: 9.60 IDR (bear) to 23.38 IDR (bull), the price of 63.00 IDR sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 36/100 (below-average quality), in the Consumer Cyclical sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Graha Andrasentra Propertindo Tbk PT reported revenue of 156B IDR in FY2025 versus 86.8B IDR in FY2021, a compound +15.7%/yr. Reported net income was −46.4B IDR in FY2025.
Key figures
Market cap 1.4T IDR (≈ $79.5M) · P/S ratio 7.22 · EPS (TTM) −1.73 IDR · Net margin −29.8% · Return on equity −3.6% · Return on assets (EBIT) 0.4% · Operating margin −18.2% · Revenue (TTM) 156B IDR.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (low confidence).
What moves the price
The share trades about 37% below its 52-week high and 271% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at 38% fair-value upside, at −74%, JGLE screens richer than that median.
Fair Value models
The price assumes far more growth than our models allow for, so the models scatter widely (0.8900 IDR to 32.28 IDR). Read the Fair Value as a cautious anchor, not a price target; the Growth Forecast section shows what the price assumes.
Bear 9.60 IDRFair Value 16.49 IDRBull 23.38 IDR
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.34/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
−5.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−6.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.0%
Start year 2020 (pandemic). Over 10 years: −8.2% a year
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−7.2%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
17.0% (2018) → 21.5% (2023)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Compare Graha Andrasentra Propertindo Tbk PT with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Leisure · 190 stocks
Beats the industry median on 2/8 measures
Overall it trails its industry peers.
Valuation
Quality Score36 · Bottom 25%
Fair Value upside−74% · Bottom 25%
Profitability
Return on assets0% · Below median
Net margin (TTM)−25% · Bottom 25%
Operating margin (TTM)−18% · Bottom 25%
Growth and dividend
Revenue growth3% · Below median
Balance sheet
Debt / equity0.12× · Below median
Valuation Multiplesvs Leisure median · lower = cheaper
EV/EBITDA4.0× · Cheapest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 42
FUTURE (revenue growth)13· sector 14
PAST (return on equity)0· sector 19
HEALTH (low debt)94· sector 94
DIVIDEND (yield)0· sector 57
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Graha Andrasentra Propertindo Tbk PT (JGLE) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 16.49 IDR versus a price of 63.00 IDR, about −74% upside (overvalued).
What is the fair value of JGLE?
Our model-based fair value for Graha Andrasentra Propertindo Tbk PT is 16.49 IDR (as of Sep 24, 2026), built from audited fundamentals. The current price: 63.00 IDR.
What is the quality score of JGLE?
Graha Andrasentra Propertindo Tbk PT has a Quality Score of 36/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Graha Andrasentra Propertindo Tbk PT (JGLE)?
Our model-based price target is the fair value of 16.49 IDR (as of Sep 24, 2026) from 6 valuation models. Cautious scenario 9.60 IDR, optimistic scenario 23.38 IDR. It is a calculation from audited fundamentals, not an analyst target.
What is the Graha Andrasentra Propertindo Tbk PT stock forecast for 2026?
Our models put fair value at 16.49 IDR, about −74% upside versus a price of 63.00 IDR (overvalued). Cautious scenario 9.60 IDR, optimistic scenario 23.38 IDR. The calculation is refreshed regularly with new filings.
What is the revenue of Graha Andrasentra Propertindo Tbk PT (JGLE)?
Graha Andrasentra Propertindo Tbk PT reported trailing-twelve-month revenue of about 156B IDR (latest available figure, as of Sep 24, 2026).
What is the intrinsic value of Graha Andrasentra Propertindo Tbk PT (JGLE)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Graha Andrasentra Propertindo Tbk PT it is 16.49 IDR per share (as of Sep 24, 2026), against a price of 63.00 IDR. It is the blended result of 6 valuation models (cash flow, earnings, asset, dividend).
Is Graha Andrasentra Propertindo Tbk PT stock overvalued or undervalued in 2026?
As of Sep 24, 2026, JGLE trades above its calculated fair value: price 63.00 IDR, fair value 16.49 IDR, a gap of about −74% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of JGLE?
No. The price is what the market pays today (63.00 IDR); the fair value is what the company's own numbers justify (16.49 IDR). For Graha Andrasentra Propertindo Tbk PT the two are 46.51 IDR per share apart. That gap is exactly why we show both numbers side by side.
How much is Graha Andrasentra Propertindo Tbk PT worth?
The market values Graha Andrasentra Propertindo Tbk PT at about 1.4T IDR (market capitalisation, as of Sep 24, 2026). Per share that is 63.00 IDR; our models calculate a fair value of 16.49 IDR per share.
What do the bullish and bearish scenarios say about JGLE?
Our models span a range for Graha Andrasentra Propertindo Tbk PT: cautious scenario 9.60 IDR, base 16.49 IDR, optimistic 23.38 IDR per share (as of Sep 24, 2026, price 63.00 IDR). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Graha Andrasentra Propertindo Tbk PT (JGLE)?
Balance-sheet figures for Graha Andrasentra Propertindo Tbk PT (as of Sep 24, 2026): return on equity −3.6%, debt of 0.12 per unit of equity. They feed the Quality Score of 36/100, which measures business quality independently of the share price.
How far is JGLE from its 52-week high?
Graha Andrasentra Propertindo Tbk PT trades at 63.00 IDR, about 37% below its 52-week high of 100.00 IDR and 271% above the low of 17.00 IDR (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 16.49 IDR is for.
Which stocks are comparable to Graha Andrasentra Propertindo Tbk PT?
From the same area (Consumer Cyclical) we also value ANTA Sports Products Limited, Pop Mart International Group, Amer Sports, Inc, Hasbro, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Graha Andrasentra Propertindo Tbk PT stock attractive at the current price?
The data as of Sep 24, 2026: price 63.00 IDR, calculated fair value 16.49 IDR (−74%), Quality Score 36/100, from 6 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of JGLE calculated?
We run Graha Andrasentra Propertindo Tbk PT through 6 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 16.49 IDR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. Graha Andrasentra Propertindo Tbk PT itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Graha Andrasentra Propertindo Tbk PT (JGLE)?
The closing price on Sep 24, 2026 was 63.00 IDR. Our model-based fair value is 16.49 IDR, about −74% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Graha Andrasentra Propertindo Tbk PT right now?
The price sits above even our optimistic bull case (23.38 IDR). The favourable scenario is already priced in. Weak quality (36/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (9.60 IDR to 23.38 IDR) leaves room in how you read the outcome.
Key figures of Graha Andrasentra Propertindo Tbk PT
How large is the market capitalisation of Graha Andrasentra Propertindo Tbk PT (JGLE)?
The market capitalisation of Graha Andrasentra Propertindo Tbk PT is 1.4T IDR (≈ $79.5M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Graha Andrasentra Propertindo Tbk PT (JGLE)?
The price-to-sales ratio of Graha Andrasentra Propertindo Tbk PT is 7.22 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Graha Andrasentra Propertindo Tbk PT (JGLE)?
Earnings per share at Graha Andrasentra Propertindo Tbk PT are −1.73 IDR. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Graha Andrasentra Propertindo Tbk PT (JGLE)?
The net margin of Graha Andrasentra Propertindo Tbk PT is −29.8% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Graha Andrasentra Propertindo Tbk PT (JGLE)?
The return on equity (ROE) of Graha Andrasentra Propertindo Tbk PT is −3.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Graha Andrasentra Propertindo Tbk PT (JGLE)?
On an EBIT basis the return on assets of Graha Andrasentra Propertindo Tbk PT is 0.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Graha Andrasentra Propertindo Tbk PT (JGLE)?
The operating margin of Graha Andrasentra Propertindo Tbk PT is −18.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Graha Andrasentra Propertindo Tbk PT (JGLE)?
Revenue at Graha Andrasentra Propertindo Tbk PT is growing +2.5% versus a year earlier (3y avg −6.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does Graha Andrasentra Propertindo Tbk PT (JGLE) generate?
The free cash flow of Graha Andrasentra Propertindo Tbk PT is −6.5B IDR (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Graha Andrasentra Propertindo Tbk PT (JGLE) carry?
The net debt of Graha Andrasentra Propertindo Tbk PT is 250B IDR (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Graha Andrasentra Propertindo Tbk PT in the live analysis
One click puts Graha Andrasentra Propertindo Tbk PT on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
